Highlights

[EUPE] YoY Cumulative Quarter Result on 2019-02-28 [#4]

Stock [EUPE]: EUPE CORP BHD
Announcement Date 25-Apr-2019
Admission Sponsor -
Sponsor -
Financial Year 28-Feb-2019
Quarter 28-Feb-2019  [#4]
Profit Trend QoQ -     83.64%    YoY -     215.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 298,320 359,939 314,083 167,210 129,330 167,685 186,119 8.17%
  YoY % -17.12% 14.60% 87.84% 29.29% -22.87% -9.90% -
  Horiz. % 160.28% 193.39% 168.75% 89.84% 69.49% 90.10% 100.00%
PBT 71,187 85,230 29,764 588 4,809 18,352 20,458 23.08%
  YoY % -16.48% 186.35% 4,961.90% -87.77% -73.80% -10.29% -
  Horiz. % 347.97% 416.61% 145.49% 2.87% 23.51% 89.71% 100.00%
Tax -17,900 -23,729 -5,404 -4,723 -1,624 -5,007 -6,362 18.80%
  YoY % 24.56% -339.10% -14.42% -190.83% 67.57% 21.30% -
  Horiz. % 281.36% 372.98% 84.94% 74.24% 25.53% 78.70% 100.00%
NP 53,287 61,501 24,360 -4,135 3,185 13,345 14,096 24.79%
  YoY % -13.36% 152.47% 689.12% -229.83% -76.13% -5.33% -
  Horiz. % 378.03% 436.30% 172.81% -29.33% 22.60% 94.67% 100.00%
NP to SH 33,861 30,300 9,590 -7,389 3,338 13,463 13,629 16.36%
  YoY % 11.75% 215.95% 229.79% -321.36% -75.21% -1.22% -
  Horiz. % 248.45% 222.32% 70.36% -54.22% 24.49% 98.78% 100.00%
Tax Rate 25.15 % 27.84 % 18.16 % 803.23 % 33.77 % 27.28 % 31.10 % -3.47%
  YoY % -9.66% 53.30% -97.74% 2,278.53% 23.79% -12.28% -
  Horiz. % 80.87% 89.52% 58.39% 2,582.73% 108.59% 87.72% 100.00%
Total Cost 245,033 298,438 289,723 171,345 126,145 154,340 172,023 6.07%
  YoY % -17.89% 3.01% 69.09% 35.83% -18.27% -10.28% -
  Horiz. % 142.44% 173.49% 168.42% 99.61% 73.33% 89.72% 100.00%
Net Worth 352,000 320,000 290,559 281,600 288,000 284,160 272,640 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 1,920 - - - - 2,560 2,560 -4.68%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
Div Payout % 5.67 % - % - % - % - % 19.02 % 18.78 % -18.08%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 1.28% -
  Horiz. % 30.19% 0.00% 0.00% 0.00% 0.00% 101.28% 100.00%
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 352,000 320,000 290,559 281,600 288,000 284,160 272,640 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 17.86 % 17.09 % 7.76 % -2.47 % 2.46 % 7.96 % 7.57 % 15.37%
  YoY % 4.51% 120.23% 414.17% -200.41% -69.10% 5.15% -
  Horiz. % 235.93% 225.76% 102.51% -32.63% 32.50% 105.15% 100.00%
ROE 9.62 % 9.47 % 3.30 % -2.62 % 1.16 % 4.74 % 5.00 % 11.51%
  YoY % 1.58% 186.97% 225.95% -325.86% -75.53% -5.20% -
  Horiz. % 192.40% 189.40% 66.00% -52.40% 23.20% 94.80% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 233.06 281.20 245.38 130.63 101.04 131.00 145.41 8.17%
  YoY % -17.12% 14.60% 87.84% 29.29% -22.87% -9.91% -
  Horiz. % 160.28% 193.38% 168.75% 89.84% 69.49% 90.09% 100.00%
EPS 26.45 23.67 7.49 -5.77 2.61 10.52 10.65 16.36%
  YoY % 11.74% 216.02% 229.81% -321.07% -75.19% -1.22% -
  Horiz. % 248.36% 222.25% 70.33% -54.18% 24.51% 98.78% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 2.00 2.00 -4.68%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 2.7500 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 128,000
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 233.06 281.20 245.38 130.63 101.04 131.00 145.41 8.17%
  YoY % -17.12% 14.60% 87.84% 29.29% -22.87% -9.91% -
  Horiz. % 160.28% 193.38% 168.75% 89.84% 69.49% 90.09% 100.00%
EPS 26.45 23.67 7.49 -5.77 2.61 10.52 10.65 16.36%
  YoY % 11.74% 216.02% 229.81% -321.07% -75.19% -1.22% -
  Horiz. % 248.36% 222.25% 70.33% -54.18% 24.51% 98.78% 100.00%
DPS 1.50 0.00 0.00 0.00 0.00 2.00 2.00 -4.68%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 2.7500 2.5000 2.2700 2.2000 2.2500 2.2200 2.1300 4.35%
  YoY % 10.00% 10.13% 3.18% -2.22% 1.35% 4.23% -
  Horiz. % 129.11% 117.37% 106.57% 103.29% 105.63% 104.23% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.5800 0.6050 0.9250 0.8000 0.7750 0.7850 0.7800 -
P/RPS 0.25 0.22 0.38 0.61 0.77 0.60 0.54 -12.04%
  YoY % 13.64% -42.11% -37.70% -20.78% 28.33% 11.11% -
  Horiz. % 46.30% 40.74% 70.37% 112.96% 142.59% 111.11% 100.00%
P/EPS 2.19 2.56 12.35 -13.86 29.72 7.46 7.33 -18.22%
  YoY % -14.45% -79.27% 189.11% -146.64% 298.39% 1.77% -
  Horiz. % 29.88% 34.92% 168.49% -189.09% 405.46% 101.77% 100.00%
EY 45.61 39.13 8.10 -7.22 3.36 13.40 13.65 22.25%
  YoY % 16.56% 383.09% 212.19% -314.88% -74.93% -1.83% -
  Horiz. % 334.14% 286.67% 59.34% -52.89% 24.62% 98.17% 100.00%
DY 2.59 0.00 0.00 0.00 0.00 2.55 2.56 0.19%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.39% -
  Horiz. % 101.17% 0.00% 0.00% 0.00% 0.00% 99.61% 100.00%
P/NAPS 0.21 0.24 0.41 0.36 0.34 0.35 0.37 -9.00%
  YoY % -12.50% -41.46% 13.89% 5.88% -2.86% -5.41% -
  Horiz. % 56.76% 64.86% 110.81% 97.30% 91.89% 94.59% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 14/05/20 25/04/19 26/04/18 27/04/17 21/04/16 23/04/15 25/04/14 -
Price 0.5450 0.7100 0.9350 1.0300 0.8000 0.8700 1.0500 -
P/RPS 0.23 0.25 0.38 0.79 0.79 0.66 0.72 -17.31%
  YoY % -8.00% -34.21% -51.90% 0.00% 19.70% -8.33% -
  Horiz. % 31.94% 34.72% 52.78% 109.72% 109.72% 91.67% 100.00%
P/EPS 2.06 3.00 12.48 -17.84 30.68 8.27 9.86 -22.95%
  YoY % -31.33% -75.96% 169.96% -158.15% 270.98% -16.13% -
  Horiz. % 20.89% 30.43% 126.57% -180.93% 311.16% 83.87% 100.00%
EY 48.54 33.34 8.01 -5.60 3.26 12.09 10.14 29.79%
  YoY % 45.59% 316.23% 243.04% -271.78% -73.04% 19.23% -
  Horiz. % 478.70% 328.80% 78.99% -55.23% 32.15% 119.23% 100.00%
DY 2.75 0.00 0.00 0.00 0.00 2.30 1.90 6.35%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 21.05% -
  Horiz. % 144.74% 0.00% 0.00% 0.00% 0.00% 121.05% 100.00%
P/NAPS 0.20 0.28 0.41 0.47 0.36 0.39 0.49 -13.86%
  YoY % -28.57% -31.71% -12.77% 30.56% -7.69% -20.41% -
  Horiz. % 40.82% 57.14% 83.67% 95.92% 73.47% 79.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

466  295  563  885 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB 0.0150.00 
 TRIVE 0.010.00 
 ANZO 0.22+0.04 
 IRIS 0.22+0.015 
 VIVOCOM 0.04+0.005 
 DGB 0.030.00 
 XDL 0.06+0.005 
 KNM 0.2150.00 
 VIVOCOM-WE 0.025+0.005 
 PWORTH 0.02+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. TYYAP ~ Topglov & Harta Analysis Glove Sector 手套业-TYYAP
2. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
3. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
4. KLCI waves 14 - 5th waves has started KLCI waves
5. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. BUY WHAT MR MARKET WANTS TO PLAY UP NOW KLSE MARKET STRATEGY & GUIDANCE
7. HLIB Research: BIG FOUR GLOVE players are expected to increase their capacity to fulfill increasing demand. ASP are expected to continue rising gloveharicut
8. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers