Highlights

[ARK] YoY Cumulative Quarter Result on 2017-06-30 [#2]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     141.30%    YoY -     122.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 679 1,292 3,340 4,466 4,872 10,432 3,486 -23.00%
  YoY % -47.45% -61.32% -25.21% -8.33% -53.30% 199.25% -
  Horiz. % 19.48% 37.06% 95.81% 128.11% 139.76% 299.25% 100.00%
PBT -662 -1,127 75 115 -495 955 30 -
  YoY % 41.26% -1,602.67% -34.78% 123.23% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -3,756.67% 250.00% 383.33% -1,650.00% 3,183.33% 100.00%
Tax 0 0 0 -4 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP -662 -1,127 75 111 -495 955 30 -
  YoY % 41.26% -1,602.67% -32.43% 122.42% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -3,756.67% 250.00% 370.00% -1,650.00% 3,183.33% 100.00%
NP to SH -662 -1,127 75 111 -495 955 30 -
  YoY % 41.26% -1,602.67% -32.43% 122.42% -151.83% 3,083.33% -
  Horiz. % -2,206.67% -3,756.67% 250.00% 370.00% -1,650.00% 3,183.33% 100.00%
Tax Rate - % - % - % 3.48 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 1,341 2,419 3,265 4,355 5,367 9,477 3,456 -14.04%
  YoY % -44.56% -25.91% -25.03% -18.86% -43.37% 174.22% -
  Horiz. % 38.80% 69.99% 94.47% 126.01% 155.30% 274.22% 100.00%
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.53%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.01% -5.31% -
  Horiz. % 61.29% 60.00% 77.14% 77.14% 81.43% 94.69% 100.00%
Dividend
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 13,920 13,628 17,522 17,522 18,495 21,509 22,714 -7.53%
  YoY % 2.14% -22.22% 0.00% -5.26% -14.01% -5.31% -
  Horiz. % 61.29% 60.00% 77.14% 77.14% 81.43% 94.69% 100.00%
NOSH 63,275 48,673 48,673 48,673 48,673 43,018 42,857 6.42%
  YoY % 30.00% 0.00% 0.00% 0.00% 13.15% 0.38% -
  Horiz. % 147.64% 113.57% 113.57% 113.57% 113.57% 100.38% 100.00%
Ratio Analysis
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -97.50 % -87.23 % 2.25 % 2.49 % -10.16 % 9.15 % 0.86 % -
  YoY % -11.77% -3,976.89% -9.64% 124.51% -211.04% 963.95% -
  Horiz. % -11,337.21% -10,143.02% 261.63% 289.53% -1,181.40% 1,063.95% 100.00%
ROE -4.76 % -8.27 % 0.43 % 0.63 % -2.68 % 4.44 % 0.13 % -
  YoY % 42.44% -2,023.26% -31.75% 123.51% -160.36% 3,315.38% -
  Horiz. % -3,661.54% -6,361.54% 330.77% 484.62% -2,061.54% 3,415.38% 100.00%
Per Share
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.07 2.65 6.86 9.18 10.01 24.25 8.13 -27.68%
  YoY % -59.62% -61.37% -25.27% -8.29% -58.72% 198.28% -
  Horiz. % 13.16% 32.60% 84.38% 112.92% 123.12% 298.28% 100.00%
EPS -1.05 -2.32 0.15 0.23 -1.05 2.22 0.07 -
  YoY % 54.74% -1,646.67% -34.78% 121.90% -147.30% 3,071.43% -
  Horiz. % -1,500.00% -3,314.29% 214.29% 328.57% -1,500.00% 3,171.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2800 0.3600 0.3600 0.3800 0.5000 0.5300 -13.11%
  YoY % -21.43% -22.22% 0.00% -5.26% -24.00% -5.66% -
  Horiz. % 41.51% 52.83% 67.92% 67.92% 71.70% 94.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.07 2.04 5.28 7.06 7.70 16.49 5.51 -23.04%
  YoY % -47.55% -61.36% -25.21% -8.31% -53.31% 199.27% -
  Horiz. % 19.42% 37.02% 95.83% 128.13% 139.75% 299.27% 100.00%
EPS -1.05 -1.78 0.12 0.18 -0.78 1.51 0.05 -
  YoY % 41.01% -1,583.33% -33.33% 123.08% -151.66% 2,920.00% -
  Horiz. % -2,100.00% -3,560.00% 240.00% 360.00% -1,560.00% 3,020.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2154 0.2769 0.2769 0.2923 0.3399 0.3590 -7.53%
  YoY % 2.14% -22.21% 0.00% -5.27% -14.00% -5.32% -
  Horiz. % 61.28% 60.00% 77.13% 77.13% 81.42% 94.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/09/20 30/09/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2650 0.2700 0.2900 0.4900 0.3050 0.4400 0.6100 -
P/RPS 24.70 10.17 4.23 5.34 3.05 1.81 7.50 20.98%
  YoY % 142.87% 140.43% -20.79% 75.08% 68.51% -75.87% -
  Horiz. % 329.33% 135.60% 56.40% 71.20% 40.67% 24.13% 100.00%
P/EPS -25.33 -11.66 188.20 214.87 -29.99 19.82 871.43 -
  YoY % -117.24% -106.20% -12.41% 816.47% -251.31% -97.73% -
  Horiz. % -2.91% -1.34% 21.60% 24.66% -3.44% 2.27% 100.00%
EY -3.95 -8.58 0.53 0.47 -3.33 5.05 0.11 -
  YoY % 53.96% -1,718.87% 12.77% 114.11% -165.94% 4,490.91% -
  Horiz. % -3,590.91% -7,800.00% 481.82% 427.27% -3,027.27% 4,590.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.20 0.96 0.81 1.36 0.80 0.88 1.15 0.68%
  YoY % 25.00% 18.52% -40.44% 70.00% -9.09% -23.48% -
  Horiz. % 104.35% 83.48% 70.43% 118.26% 69.57% 76.52% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/11/20 - 21/08/18 29/08/17 26/08/16 26/08/15 27/08/14 -
Price 0.2800 0.2700 0.3000 0.4600 0.3250 0.3500 0.5550 -
P/RPS 26.09 10.17 4.37 5.01 3.25 1.44 6.82 23.91%
  YoY % 156.54% 132.72% -12.77% 54.15% 125.69% -78.89% -
  Horiz. % 382.55% 149.12% 64.08% 73.46% 47.65% 21.11% 100.00%
P/EPS -26.76 -11.66 194.69 201.71 -31.96 15.77 792.86 -
  YoY % -129.50% -105.99% -3.48% 731.13% -302.66% -98.01% -
  Horiz. % -3.38% -1.47% 24.56% 25.44% -4.03% 1.99% 100.00%
EY -3.74 -8.58 0.51 0.50 -3.13 6.34 0.13 -
  YoY % 56.41% -1,782.35% 2.00% 115.97% -149.37% 4,776.92% -
  Horiz. % -2,876.92% -6,600.00% 392.31% 384.62% -2,407.69% 4,876.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.27 0.96 0.83 1.28 0.86 0.70 1.05 3.09%
  YoY % 32.29% 15.66% -35.16% 48.84% 22.86% -33.33% -
  Horiz. % 120.95% 91.43% 79.05% 121.90% 81.90% 66.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

728  390  560  740 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.28+0.11 
 SAPNRG 0.12+0.005 
 BINTAI 1.07+0.225 
 KANGER 0.18+0.01 
 TOPBLDS 0.115+0.03 
 KNM 0.215+0.01 
 ARMADA 0.36+0.04 
 TRIVE 0.02+0.005 
 AT 0.19-0.005 
 MTRONIC 0.120.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS