Highlights

[ARK] YoY Cumulative Quarter Result on 2008-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Sep-2008  [#3]
Profit Trend QoQ -     -17.94%    YoY -     -102.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 3,782 480 310 3,723 7,773 57,656 38,793 -32.15%
  YoY % 687.92% 54.84% -91.67% -52.10% -86.52% 48.62% -
  Horiz. % 9.75% 1.24% 0.80% 9.60% 20.04% 148.62% 100.00%
PBT 100,928 276 5,203 -1,972 88,576 -64,649 473 144.35%
  YoY % 36,468.12% -94.70% 363.84% -102.23% 237.01% -13,767.87% -
  Horiz. % 21,337.84% 58.35% 1,100.00% -416.91% 18,726.43% -13,667.87% 100.00%
Tax -96 0 0 0 0 -2,197 101 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -2,275.25% -
  Horiz. % -95.05% 0.00% 0.00% 0.00% 0.00% -2,175.25% 100.00%
NP 100,832 276 5,203 -1,972 88,576 -66,846 574 136.56%
  YoY % 36,433.34% -94.70% 363.84% -102.23% 232.51% -11,745.64% -
  Horiz. % 17,566.55% 48.08% 906.45% -343.55% 15,431.36% -11,645.64% 100.00%
NP to SH 100,832 276 5,203 -1,972 88,576 -66,846 574 136.56%
  YoY % 36,433.34% -94.70% 363.84% -102.23% 232.51% -11,745.64% -
  Horiz. % 17,566.55% 48.08% 906.45% -343.55% 15,431.36% -11,645.64% 100.00%
Tax Rate 0.10 % - % - % - % - % - % -21.35 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.47% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost -97,050 204 -4,893 5,695 -80,803 124,502 38,219 -
  YoY % -47,673.53% 104.17% -185.92% 107.05% -164.90% 225.76% -
  Horiz. % -253.93% 0.53% -12.80% 14.90% -211.42% 325.76% 100.00%
Net Worth 20,552 -10,645 -11,149 -11,092 - -170,416 1,229 59.86%
  YoY % 293.06% 4.52% -0.51% 0.00% 0.00% -13,954.97% -
  Horiz. % 1,670.96% -865.51% -906.45% -901.83% 0.00% -13,854.97% 100.00%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 20,552 -10,645 -11,149 -11,092 - -170,416 1,229 59.86%
  YoY % 293.06% 4.52% -0.51% 0.00% 0.00% -13,954.97% -
  Horiz. % 1,670.96% -865.51% -906.45% -901.83% 0.00% -13,854.97% 100.00%
NOSH 41,105 39,428 41,293 41,083 41,271 41,262 41,000 0.04%
  YoY % 4.25% -4.52% 0.51% -0.46% 0.02% 0.64% -
  Horiz. % 100.26% 96.17% 100.72% 100.20% 100.66% 100.64% 100.00%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2,666.10 % 57.50 % 1,678.39 % -52.97 % 1,139.53 % -115.94 % 1.48 % 248.62%
  YoY % 4,536.70% -96.57% 3,268.57% -104.65% 1,082.86% -7,933.78% -
  Horiz. % 180,141.89% 3,885.14% 113,404.73% -3,579.05% 76,995.27% -7,833.78% 100.00%
ROE 490.60 % 0.00 % 0.00 % 0.00 % - % 0.00 % 46.67 % 47.98%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,051.21% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 9.20 1.22 0.75 9.06 18.83 139.73 94.62 -32.18%
  YoY % 654.10% 62.67% -91.72% -51.89% -86.52% 47.67% -
  Horiz. % 9.72% 1.29% 0.79% 9.58% 19.90% 147.67% 100.00%
EPS 245.30 0.70 12.60 -4.80 214.60 -162.00 1.40 136.46%
  YoY % 34,942.86% -94.44% 362.50% -102.24% 232.47% -11,671.43% -
  Horiz. % 17,521.43% 50.00% 900.00% -342.86% 15,328.57% -11,571.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 -0.2700 -0.2700 -0.2700 - -4.1300 0.0300 59.79%
  YoY % 285.19% 0.00% 0.00% 0.00% 0.00% -13,866.67% -
  Horiz. % 1,666.67% -900.00% -900.00% -900.00% 0.00% -13,766.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.77 0.99 0.64 7.65 15.97 118.45 79.70 -32.15%
  YoY % 684.85% 54.69% -91.63% -52.10% -86.52% 48.62% -
  Horiz. % 9.75% 1.24% 0.80% 9.60% 20.04% 148.62% 100.00%
EPS 207.16 0.57 10.69 -4.05 181.98 -137.34 1.18 136.54%
  YoY % 36,243.86% -94.67% 363.95% -102.23% 232.50% -11,738.98% -
  Horiz. % 17,555.93% 48.31% 905.93% -343.22% 15,422.03% -11,638.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4223 -0.2187 -0.2291 -0.2279 - -3.5012 0.0253 59.83%
  YoY % 293.10% 4.54% -0.53% 0.00% 0.00% -13,938.74% -
  Horiz. % 1,669.17% -864.43% -905.53% -900.79% 0.00% -13,838.73% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 29/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.3200 0.1300 0.3500 0.0000 0.3500 0.4900 0.4900 -
P/RPS 3.48 10.68 46.62 0.00 1.86 0.35 0.52 37.26%
  YoY % -67.42% -77.09% 0.00% 0.00% 431.43% -32.69% -
  Horiz. % 669.23% 2,053.85% 8,965.38% 0.00% 357.69% 67.31% 100.00%
P/EPS 0.13 18.57 2.78 0.00 0.16 -0.30 35.00 -60.63%
  YoY % -99.30% 567.99% 0.00% 0.00% 153.33% -100.86% -
  Horiz. % 0.37% 53.06% 7.94% 0.00% 0.46% -0.86% 100.00%
EY 766.56 5.38 36.00 0.00 613.19 -330.61 2.86 153.81%
  YoY % 14,148.33% -85.06% 0.00% 0.00% 285.47% -11,659.79% -
  Horiz. % 26,802.80% 188.11% 1,258.74% 0.00% 21,440.21% -11,559.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.00 0.00 0.00 0.00 0.00 16.33 -41.70%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.92% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 23/11/10 26/11/09 28/11/08 30/11/07 30/11/06 19/12/05 -
Price 0.1300 0.1300 0.3800 0.0200 0.3400 0.4900 0.4900 -
P/RPS 1.41 10.68 50.62 0.22 1.81 0.35 0.52 18.08%
  YoY % -86.80% -78.90% 22,909.09% -87.85% 417.14% -32.69% -
  Horiz. % 271.15% 2,053.85% 9,734.62% 42.31% 348.08% 67.31% 100.00%
P/EPS 0.05 18.57 3.02 -0.42 0.16 -0.30 35.00 -66.42%
  YoY % -99.73% 514.90% 819.05% -362.50% 153.33% -100.86% -
  Horiz. % 0.14% 53.06% 8.63% -1.20% 0.46% -0.86% 100.00%
EY 1,886.92 5.38 33.16 -240.00 631.23 -330.61 2.86 194.91%
  YoY % 34,972.86% -83.78% 113.82% -138.02% 290.93% -11,659.79% -
  Horiz. % 65,976.23% 188.11% 1,159.44% -8,391.61% 22,070.98% -11,559.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.00 0.00 0.00 0.00 0.00 16.33 -49.83%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1.59% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Bank Negara MPC cuts OPR by 25bp to 2.75% save malaysia!!!
2. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
3. China will keep buying our palm oil, Darell Leiking says save malaysia!!!
4. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Notion Vtec Berhad – PART I - by Davidtslim: A high precision metal parts Specialist who rides on Electronic Manufacturing Services (“EMS”) Davidtslim sharing
7. WOW !!! WHITE KNIGHT COMING IN TO SAVE THIS COMPANY !!! Investhor's Mighty Hammer of Wisdom
8. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
Partners & Brokers