Highlights

[ARK] YoY Cumulative Quarter Result on 2009-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Sep-2009  [#3]
Profit Trend QoQ -     1,210.58%    YoY -     363.84%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 8,569 3,782 480 310 3,723 7,773 57,656 -27.20%
  YoY % 126.57% 687.92% 54.84% -91.67% -52.10% -86.52% -
  Horiz. % 14.86% 6.56% 0.83% 0.54% 6.46% 13.48% 100.00%
PBT 46 100,928 276 5,203 -1,972 88,576 -64,649 -
  YoY % -99.95% 36,468.12% -94.70% 363.84% -102.23% 237.01% -
  Horiz. % -0.07% -156.12% -0.43% -8.05% 3.05% -137.01% 100.00%
Tax 0 -96 0 0 0 0 -2,197 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 4.37% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 46 100,832 276 5,203 -1,972 88,576 -66,846 -
  YoY % -99.95% 36,433.34% -94.70% 363.84% -102.23% 232.51% -
  Horiz. % -0.07% -150.84% -0.41% -7.78% 2.95% -132.51% 100.00%
NP to SH 46 100,832 276 5,203 -1,972 88,576 -66,846 -
  YoY % -99.95% 36,433.34% -94.70% 363.84% -102.23% 232.51% -
  Horiz. % -0.07% -150.84% -0.41% -7.78% 2.95% -132.51% 100.00%
Tax Rate - % 0.10 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 8,523 -97,050 204 -4,893 5,695 -80,803 124,502 -36.01%
  YoY % 108.78% -47,673.53% 104.17% -185.92% 107.05% -164.90% -
  Horiz. % 6.85% -77.95% 0.16% -3.93% 4.57% -64.90% 100.00%
Net Worth 22,163 20,552 -10,645 -11,149 -11,092 - -170,416 -
  YoY % 7.84% 293.06% 4.52% -0.51% 0.00% 0.00% -
  Horiz. % -13.01% -12.06% 6.25% 6.54% 6.51% 0.00% 100.00%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 22,163 20,552 -10,645 -11,149 -11,092 - -170,416 -
  YoY % 7.84% 293.06% 4.52% -0.51% 0.00% 0.00% -
  Horiz. % -13.01% -12.06% 6.25% 6.54% 6.51% 0.00% 100.00%
NOSH 41,818 41,105 39,428 41,293 41,083 41,271 41,262 0.22%
  YoY % 1.73% 4.25% -4.52% 0.51% -0.46% 0.02% -
  Horiz. % 101.35% 99.62% 95.55% 100.07% 99.56% 100.02% 100.00%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.54 % 2,666.10 % 57.50 % 1,678.39 % -52.97 % 1,139.53 % -115.94 % -
  YoY % -99.98% 4,536.70% -96.57% 3,268.57% -104.65% 1,082.86% -
  Horiz. % -0.47% -2,299.55% -49.59% -1,447.64% 45.69% -982.86% 100.00%
ROE 0.21 % 490.60 % 0.00 % 0.00 % 0.00 % - % 0.00 % -
  YoY % -99.96% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.04% 100.00% - - - - -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 20.49 9.20 1.22 0.75 9.06 18.83 139.73 -27.36%
  YoY % 122.72% 654.10% 62.67% -91.72% -51.89% -86.52% -
  Horiz. % 14.66% 6.58% 0.87% 0.54% 6.48% 13.48% 100.00%
EPS 0.11 245.30 0.70 12.60 -4.80 214.60 -162.00 -
  YoY % -99.96% 34,942.86% -94.44% 362.50% -102.24% 232.47% -
  Horiz. % -0.07% -151.42% -0.43% -7.78% 2.96% -132.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5000 -0.2700 -0.2700 -0.2700 - -4.1300 -
  YoY % 6.00% 285.19% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -12.83% -12.11% 6.54% 6.54% 6.54% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 17.61 7.77 0.99 0.64 7.65 15.97 118.45 -27.19%
  YoY % 126.64% 684.85% 54.69% -91.63% -52.10% -86.52% -
  Horiz. % 14.87% 6.56% 0.84% 0.54% 6.46% 13.48% 100.00%
EPS 0.09 207.16 0.57 10.69 -4.05 181.98 -137.34 -
  YoY % -99.96% 36,243.86% -94.67% 363.95% -102.23% 232.50% -
  Horiz. % -0.07% -150.84% -0.42% -7.78% 2.95% -132.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4554 0.4223 -0.2187 -0.2291 -0.2279 - -3.5012 -
  YoY % 7.84% 293.10% 4.54% -0.53% 0.00% 0.00% -
  Horiz. % -13.01% -12.06% 6.25% 6.54% 6.51% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 29/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.3300 0.3200 0.1300 0.3500 0.0000 0.3500 0.4900 -
P/RPS 1.61 3.48 10.68 46.62 0.00 1.86 0.35 28.93%
  YoY % -53.74% -67.42% -77.09% 0.00% 0.00% 431.43% -
  Horiz. % 460.00% 994.29% 3,051.43% 13,320.00% 0.00% 531.43% 100.00%
P/EPS 300.00 0.13 18.57 2.78 0.00 0.16 -0.30 -
  YoY % 230,669.23% -99.30% 567.99% 0.00% 0.00% 153.33% -
  Horiz. % -99,999.99% -43.33% -6,190.00% -926.67% -0.00% -53.33% 100.00%
EY 0.33 766.56 5.38 36.00 0.00 613.19 -330.61 -
  YoY % -99.96% 14,148.33% -85.06% 0.00% 0.00% 285.47% -
  Horiz. % -0.10% -231.86% -1.63% -10.89% -0.00% -185.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.64 0.00 0.00 0.00 0.00 0.00 -
  YoY % -3.12% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 96.88% 100.00% - - - - -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 22/11/11 23/11/10 26/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.3500 0.1300 0.1300 0.3800 0.0200 0.3400 0.4900 -
P/RPS 1.71 1.41 10.68 50.62 0.22 1.81 0.35 30.23%
  YoY % 21.28% -86.80% -78.90% 22,909.09% -87.85% 417.14% -
  Horiz. % 488.57% 402.86% 3,051.43% 14,462.86% 62.86% 517.14% 100.00%
P/EPS 318.18 0.05 18.57 3.02 -0.42 0.16 -0.30 -
  YoY % 636,260.00% -99.73% 514.90% 819.05% -362.50% 153.33% -
  Horiz. % -106,060.00% -16.67% -6,190.00% -1,006.67% 140.00% -53.33% 100.00%
EY 0.31 1,886.92 5.38 33.16 -240.00 631.23 -330.61 -
  YoY % -99.98% 34,972.86% -83.78% 113.82% -138.02% 290.93% -
  Horiz. % -0.09% -570.74% -1.63% -10.03% 72.59% -190.93% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.26 0.00 0.00 0.00 0.00 0.00 -
  YoY % 153.85% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 253.85% 100.00% - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

359  242  497  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers