Highlights

[ARK] YoY Cumulative Quarter Result on 2012-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     53.33%    YoY -     -99.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 14,397 5,612 6,098 8,569 3,782 480 310 89.54%
  YoY % 156.54% -7.97% -28.84% 126.57% 687.92% 54.84% -
  Horiz. % 4,644.19% 1,810.32% 1,967.10% 2,764.19% 1,220.00% 154.84% 100.00%
PBT 1,036 48 85 46 100,928 276 5,203 -23.57%
  YoY % 2,058.33% -43.53% 84.78% -99.95% 36,468.12% -94.70% -
  Horiz. % 19.91% 0.92% 1.63% 0.88% 1,939.80% 5.30% 100.00%
Tax 0 0 0 0 -96 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP 1,036 48 85 46 100,832 276 5,203 -23.57%
  YoY % 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -94.70% -
  Horiz. % 19.91% 0.92% 1.63% 0.88% 1,937.96% 5.30% 100.00%
NP to SH 1,036 48 85 46 100,832 276 5,203 -23.57%
  YoY % 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -94.70% -
  Horiz. % 19.91% 0.92% 1.63% 0.88% 1,937.96% 5.30% 100.00%
Tax Rate - % - % - % - % 0.10 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 13,361 5,564 6,013 8,523 -97,050 204 -4,893 -
  YoY % 140.13% -7.47% -29.45% 108.78% -47,673.53% 104.17% -
  Horiz. % -273.06% -113.71% -122.89% -174.19% 1,983.45% -4.17% 100.00%
Net Worth 22,460 20,399 21,452 22,163 20,552 -10,645 -11,149 -
  YoY % 10.10% -4.91% -3.21% 7.84% 293.06% 4.52% -
  Horiz. % -201.45% -182.97% -192.41% -198.79% -184.34% 95.48% 100.00%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 22,460 20,399 21,452 22,163 20,552 -10,645 -11,149 -
  YoY % 10.10% -4.91% -3.21% 7.84% 293.06% 4.52% -
  Horiz. % -201.45% -182.97% -192.41% -198.79% -184.34% 95.48% 100.00%
NOSH 45,837 40,000 40,476 41,818 41,105 39,428 41,293 1.75%
  YoY % 14.59% -1.18% -3.21% 1.73% 4.25% -4.52% -
  Horiz. % 111.00% 96.87% 98.02% 101.27% 99.54% 95.48% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % 57.50 % 1,678.39 % -59.67%
  YoY % 737.21% -38.13% 157.41% -99.98% 4,536.70% -96.57% -
  Horiz. % 0.43% 0.05% 0.08% 0.03% 158.85% 3.43% 100.00%
ROE 4.61 % 0.24 % 0.40 % 0.21 % 490.60 % 0.00 % 0.00 % -
  YoY % 1,820.83% -40.00% 90.48% -99.96% 0.00% 0.00% -
  Horiz. % 0.94% 0.05% 0.08% 0.04% 100.00% - -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 31.41 14.03 15.07 20.49 9.20 1.22 0.75 86.30%
  YoY % 123.88% -6.90% -26.45% 122.72% 654.10% 62.67% -
  Horiz. % 4,188.00% 1,870.67% 2,009.33% 2,732.00% 1,226.67% 162.67% 100.00%
EPS 2.41 0.12 0.21 0.11 245.30 0.70 12.60 -24.08%
  YoY % 1,908.33% -42.86% 90.91% -99.96% 34,942.86% -94.44% -
  Horiz. % 19.13% 0.95% 1.67% 0.87% 1,946.83% 5.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5100 0.5300 0.5300 0.5000 -0.2700 -0.2700 -
  YoY % -3.92% -3.77% 0.00% 6.00% 285.19% 0.00% -
  Horiz. % -181.48% -188.89% -196.30% -196.30% -185.19% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 22.75 8.87 9.64 13.54 5.98 0.76 0.49 89.53%
  YoY % 156.48% -7.99% -28.80% 126.42% 686.84% 55.10% -
  Horiz. % 4,642.86% 1,810.20% 1,967.35% 2,763.27% 1,220.41% 155.10% 100.00%
EPS 1.64 0.08 0.13 0.07 159.35 0.44 8.22 -23.55%
  YoY % 1,950.00% -38.46% 85.71% -99.96% 36,115.91% -94.65% -
  Horiz. % 19.95% 0.97% 1.58% 0.85% 1,938.56% 5.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3550 0.3224 0.3390 0.3503 0.3248 -0.1682 -0.1762 -
  YoY % 10.11% -4.90% -3.23% 7.85% 293.10% 4.54% -
  Horiz. % -201.48% -182.97% -192.39% -198.81% -184.34% 95.46% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 29/09/09 -
Price 0.3100 0.4500 0.3200 0.3300 0.3200 0.1300 0.3500 -
P/RPS 0.99 3.21 2.12 1.61 3.48 10.68 46.62 -47.36%
  YoY % -69.16% 51.42% 31.68% -53.74% -67.42% -77.09% -
  Horiz. % 2.12% 6.89% 4.55% 3.45% 7.46% 22.91% 100.00%
P/EPS 13.72 375.00 152.38 300.00 0.13 18.57 2.78 30.47%
  YoY % -96.34% 146.10% -49.21% 230,669.23% -99.30% 567.99% -
  Horiz. % 493.53% 13,489.21% 5,481.29% 10,791.37% 4.68% 667.99% 100.00%
EY 7.29 0.27 0.66 0.33 766.56 5.38 36.00 -23.36%
  YoY % 2,600.00% -59.09% 100.00% -99.96% 14,148.33% -85.06% -
  Horiz. % 20.25% 0.75% 1.83% 0.92% 2,129.33% 14.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.88 0.60 0.62 0.64 0.00 0.00 -
  YoY % -28.41% 46.67% -3.23% -3.12% 0.00% 0.00% -
  Horiz. % 98.44% 137.50% 93.75% 96.88% 100.00% - -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 26/11/09 -
Price 0.4250 0.5200 0.3250 0.3500 0.1300 0.1300 0.3800 -
P/RPS 1.35 3.71 2.16 1.71 1.41 10.68 50.62 -45.33%
  YoY % -63.61% 71.76% 26.32% 21.28% -86.80% -78.90% -
  Horiz. % 2.67% 7.33% 4.27% 3.38% 2.79% 21.10% 100.00%
P/EPS 18.80 433.33 154.76 318.18 0.05 18.57 3.02 35.61%
  YoY % -95.66% 180.00% -51.36% 636,260.00% -99.73% 514.90% -
  Horiz. % 622.52% 14,348.68% 5,124.50% 10,535.76% 1.66% 614.90% 100.00%
EY 5.32 0.23 0.65 0.31 1,886.92 5.38 33.16 -26.28%
  YoY % 2,213.04% -64.62% 109.68% -99.98% 34,972.86% -83.78% -
  Horiz. % 16.04% 0.69% 1.96% 0.93% 5,690.35% 16.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.87 1.02 0.61 0.66 0.26 0.00 0.00 -
  YoY % -14.71% 67.21% -7.58% 153.85% 0.00% 0.00% -
  Horiz. % 334.62% 392.31% 234.62% 253.85% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

460  415  513  789 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.015 
 SAPNRG 0.105+0.005 
 XDL 0.065+0.01 
 JAG 0.095+0.015 
 CAREPLS 1.49+0.30 
 AIRASIA 0.84+0.015 
 K1 0.49+0.045 
 BCMALL 0.285+0.025 
 HLT 0.85+0.155 
 HLT-WA 0.56+0.12 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers