Highlights

[ARK] YoY Cumulative Quarter Result on 2013-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Sep-2013  [#3]
Profit Trend QoQ -     63.46%    YoY -     84.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 6,026 14,397 5,612 6,098 8,569 3,782 480 52.39%
  YoY % -58.14% 156.54% -7.97% -28.84% 126.57% 687.92% -
  Horiz. % 1,255.42% 2,999.38% 1,169.17% 1,270.42% 1,785.21% 787.92% 100.00%
PBT -1,165 1,036 48 85 46 100,928 276 -
  YoY % -212.45% 2,058.33% -43.53% 84.78% -99.95% 36,468.12% -
  Horiz. % -422.10% 375.36% 17.39% 30.80% 16.67% 36,568.12% 100.00%
Tax -2 0 0 0 0 -96 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.08% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -1,167 1,036 48 85 46 100,832 276 -
  YoY % -212.64% 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -
  Horiz. % -422.83% 375.36% 17.39% 30.80% 16.67% 36,533.34% 100.00%
NP to SH -1,167 1,036 48 85 46 100,832 276 -
  YoY % -212.64% 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -
  Horiz. % -422.83% 375.36% 17.39% 30.80% 16.67% 36,533.34% 100.00%
Tax Rate - % - % - % - % - % 0.10 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 7,193 13,361 5,564 6,013 8,523 -97,050 204 80.99%
  YoY % -46.16% 140.13% -7.47% -29.45% 108.78% -47,673.53% -
  Horiz. % 3,525.98% 6,549.51% 2,727.45% 2,947.55% 4,177.94% -47,573.53% 100.00%
Net Worth 18,009 22,460 20,399 21,452 22,163 20,552 -10,645 -
  YoY % -19.82% 10.10% -4.91% -3.21% 7.84% 293.06% -
  Horiz. % -169.17% -210.98% -191.63% -201.51% -208.19% -193.06% 100.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 18,009 22,460 20,399 21,452 22,163 20,552 -10,645 -
  YoY % -19.82% 10.10% -4.91% -3.21% 7.84% 293.06% -
  Horiz. % -169.17% -210.98% -191.63% -201.51% -208.19% -193.06% 100.00%
NOSH 48,673 45,837 40,000 40,476 41,818 41,105 39,428 3.57%
  YoY % 6.19% 14.59% -1.18% -3.21% 1.73% 4.25% -
  Horiz. % 123.45% 116.25% 101.45% 102.66% 106.06% 104.25% 100.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -19.37 % 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % 57.50 % -
  YoY % -369.03% 737.21% -38.13% 157.41% -99.98% 4,536.70% -
  Horiz. % -33.69% 12.52% 1.50% 2.42% 0.94% 4,636.70% 100.00%
ROE -6.48 % 4.61 % 0.24 % 0.40 % 0.21 % 490.60 % 0.00 % -
  YoY % -240.56% 1,820.83% -40.00% 90.48% -99.96% 0.00% -
  Horiz. % -1.32% 0.94% 0.05% 0.08% 0.04% 100.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.38 31.41 14.03 15.07 20.49 9.20 1.22 47.09%
  YoY % -60.59% 123.88% -6.90% -26.45% 122.72% 654.10% -
  Horiz. % 1,014.75% 2,574.59% 1,150.00% 1,235.25% 1,679.51% 754.10% 100.00%
EPS -2.47 2.41 0.12 0.21 0.11 245.30 0.70 -
  YoY % -202.49% 1,908.33% -42.86% 90.91% -99.96% 34,942.86% -
  Horiz. % -352.86% 344.29% 17.14% 30.00% 15.71% 35,042.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.4900 0.5100 0.5300 0.5300 0.5000 -0.2700 -
  YoY % -24.49% -3.92% -3.77% 0.00% 6.00% 285.19% -
  Horiz. % -137.04% -181.48% -188.89% -196.30% -196.30% -185.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.38 29.58 11.53 12.53 17.61 7.77 0.99 52.29%
  YoY % -58.15% 156.55% -7.98% -28.85% 126.64% 684.85% -
  Horiz. % 1,250.51% 2,987.88% 1,164.65% 1,265.66% 1,778.79% 784.85% 100.00%
EPS -2.40 2.13 0.10 0.17 0.09 207.16 0.57 -
  YoY % -212.68% 2,030.00% -41.18% 88.89% -99.96% 36,243.86% -
  Horiz. % -421.05% 373.68% 17.54% 29.82% 15.79% 36,343.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.4614 0.4191 0.4407 0.4554 0.4223 -0.2187 -
  YoY % -19.81% 10.09% -4.90% -3.23% 7.84% 293.10% -
  Horiz. % -169.18% -210.97% -191.63% -201.51% -208.23% -193.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.3100 0.3100 0.4500 0.3200 0.3300 0.3200 0.1300 -
P/RPS 2.50 0.99 3.21 2.12 1.61 3.48 10.68 -21.48%
  YoY % 152.53% -69.16% 51.42% 31.68% -53.74% -67.42% -
  Horiz. % 23.41% 9.27% 30.06% 19.85% 15.07% 32.58% 100.00%
P/EPS -12.93 13.72 375.00 152.38 300.00 0.13 18.57 -
  YoY % -194.24% -96.34% 146.10% -49.21% 230,669.23% -99.30% -
  Horiz. % -69.63% 73.88% 2,019.39% 820.57% 1,615.51% 0.70% 100.00%
EY -7.73 7.29 0.27 0.66 0.33 766.56 5.38 -
  YoY % -206.04% 2,600.00% -59.09% 100.00% -99.96% 14,148.33% -
  Horiz. % -143.68% 135.50% 5.02% 12.27% 6.13% 14,248.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.63 0.88 0.60 0.62 0.64 0.00 -
  YoY % 33.33% -28.41% 46.67% -3.23% -3.12% 0.00% -
  Horiz. % 131.25% 98.44% 137.50% 93.75% 96.88% 100.00% -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 -
Price 0.2900 0.4250 0.5200 0.3250 0.3500 0.1300 0.1300 -
P/RPS 2.34 1.35 3.71 2.16 1.71 1.41 10.68 -22.34%
  YoY % 73.33% -63.61% 71.76% 26.32% 21.28% -86.80% -
  Horiz. % 21.91% 12.64% 34.74% 20.22% 16.01% 13.20% 100.00%
P/EPS -12.10 18.80 433.33 154.76 318.18 0.05 18.57 -
  YoY % -164.36% -95.66% 180.00% -51.36% 636,260.00% -99.73% -
  Horiz. % -65.16% 101.24% 2,333.49% 833.39% 1,713.41% 0.27% 100.00%
EY -8.27 5.32 0.23 0.65 0.31 1,886.92 5.38 -
  YoY % -255.45% 2,213.04% -64.62% 109.68% -99.98% 34,972.86% -
  Horiz. % -153.72% 98.88% 4.28% 12.08% 5.76% 35,072.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.87 1.02 0.61 0.66 0.26 0.00 -
  YoY % -10.34% -14.71% 67.21% -7.58% 153.85% 0.00% -
  Horiz. % 300.00% 334.62% 392.31% 234.62% 253.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

359  316  532  1089 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.300.00 
 ARMADA 0.52-0.005 
 HSI-H8F 0.34-0.005 
 MLAB 0.06-0.005 
 BORNOIL 0.0450.00 
 HSI-C7K 0.375+0.01 
 NETX 0.025+0.005 
 HHGROUP 0.06-0.015 
 TRIVE 0.015+0.005 
 VELESTO 0.39+0.01 
Partners & Brokers