Highlights

[ARK] YoY Cumulative Quarter Result on 2013-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 30-Sep-2013  [#3]
Profit Trend QoQ -     63.46%    YoY -     84.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 6,026 14,397 5,612 6,098 8,569 3,782 480 52.39%
  YoY % -58.14% 156.54% -7.97% -28.84% 126.57% 687.92% -
  Horiz. % 1,255.42% 2,999.38% 1,169.17% 1,270.42% 1,785.21% 787.92% 100.00%
PBT -1,165 1,036 48 85 46 100,928 276 -
  YoY % -212.45% 2,058.33% -43.53% 84.78% -99.95% 36,468.12% -
  Horiz. % -422.10% 375.36% 17.39% 30.80% 16.67% 36,568.12% 100.00%
Tax -2 0 0 0 0 -96 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 2.08% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -1,167 1,036 48 85 46 100,832 276 -
  YoY % -212.64% 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -
  Horiz. % -422.83% 375.36% 17.39% 30.80% 16.67% 36,533.34% 100.00%
NP to SH -1,167 1,036 48 85 46 100,832 276 -
  YoY % -212.64% 2,058.33% -43.53% 84.78% -99.95% 36,433.34% -
  Horiz. % -422.83% 375.36% 17.39% 30.80% 16.67% 36,533.34% 100.00%
Tax Rate - % - % - % - % - % 0.10 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 7,193 13,361 5,564 6,013 8,523 -97,050 204 80.99%
  YoY % -46.16% 140.13% -7.47% -29.45% 108.78% -47,673.53% -
  Horiz. % 3,525.98% 6,549.51% 2,727.45% 2,947.55% 4,177.94% -47,573.53% 100.00%
Net Worth 18,009 22,460 20,399 21,452 22,163 20,552 -10,645 -
  YoY % -19.82% 10.10% -4.91% -3.21% 7.84% 293.06% -
  Horiz. % -169.17% -210.98% -191.63% -201.51% -208.19% -193.06% 100.00%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 18,009 22,460 20,399 21,452 22,163 20,552 -10,645 -
  YoY % -19.82% 10.10% -4.91% -3.21% 7.84% 293.06% -
  Horiz. % -169.17% -210.98% -191.63% -201.51% -208.19% -193.06% 100.00%
NOSH 48,673 45,837 40,000 40,476 41,818 41,105 39,428 3.57%
  YoY % 6.19% 14.59% -1.18% -3.21% 1.73% 4.25% -
  Horiz. % 123.45% 116.25% 101.45% 102.66% 106.06% 104.25% 100.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -19.37 % 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % 57.50 % -
  YoY % -369.03% 737.21% -38.13% 157.41% -99.98% 4,536.70% -
  Horiz. % -33.69% 12.52% 1.50% 2.42% 0.94% 4,636.70% 100.00%
ROE -6.48 % 4.61 % 0.24 % 0.40 % 0.21 % 490.60 % 0.00 % -
  YoY % -240.56% 1,820.83% -40.00% 90.48% -99.96% 0.00% -
  Horiz. % -1.32% 0.94% 0.05% 0.08% 0.04% 100.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 12.38 31.41 14.03 15.07 20.49 9.20 1.22 47.09%
  YoY % -60.59% 123.88% -6.90% -26.45% 122.72% 654.10% -
  Horiz. % 1,014.75% 2,574.59% 1,150.00% 1,235.25% 1,679.51% 754.10% 100.00%
EPS -2.47 2.41 0.12 0.21 0.11 245.30 0.70 -
  YoY % -202.49% 1,908.33% -42.86% 90.91% -99.96% 34,942.86% -
  Horiz. % -352.86% 344.29% 17.14% 30.00% 15.71% 35,042.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.4900 0.5100 0.5300 0.5300 0.5000 -0.2700 -
  YoY % -24.49% -3.92% -3.77% 0.00% 6.00% 285.19% -
  Horiz. % -137.04% -181.48% -188.89% -196.30% -196.30% -185.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 9.52 22.75 8.87 9.64 13.54 5.98 0.76 52.34%
  YoY % -58.15% 156.48% -7.99% -28.80% 126.42% 686.84% -
  Horiz. % 1,252.63% 2,993.42% 1,167.11% 1,268.42% 1,781.58% 786.84% 100.00%
EPS -1.84 1.64 0.08 0.13 0.07 159.35 0.44 -
  YoY % -212.20% 1,950.00% -38.46% 85.71% -99.96% 36,115.91% -
  Horiz. % -418.18% 372.73% 18.18% 29.55% 15.91% 36,215.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2846 0.3550 0.3224 0.3390 0.3503 0.3248 -0.1682 -
  YoY % -19.83% 10.11% -4.90% -3.23% 7.85% 293.10% -
  Horiz. % -169.20% -211.06% -191.68% -201.55% -208.26% -193.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.3100 0.3100 0.4500 0.3200 0.3300 0.3200 0.1300 -
P/RPS 2.50 0.99 3.21 2.12 1.61 3.48 10.68 -21.48%
  YoY % 152.53% -69.16% 51.42% 31.68% -53.74% -67.42% -
  Horiz. % 23.41% 9.27% 30.06% 19.85% 15.07% 32.58% 100.00%
P/EPS -12.93 13.72 375.00 152.38 300.00 0.13 18.57 -
  YoY % -194.24% -96.34% 146.10% -49.21% 230,669.23% -99.30% -
  Horiz. % -69.63% 73.88% 2,019.39% 820.57% 1,615.51% 0.70% 100.00%
EY -7.73 7.29 0.27 0.66 0.33 766.56 5.38 -
  YoY % -206.04% 2,600.00% -59.09% 100.00% -99.96% 14,148.33% -
  Horiz. % -143.68% 135.50% 5.02% 12.27% 6.13% 14,248.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.63 0.88 0.60 0.62 0.64 0.00 -
  YoY % 33.33% -28.41% 46.67% -3.23% -3.12% 0.00% -
  Horiz. % 131.25% 98.44% 137.50% 93.75% 96.88% 100.00% -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 23/11/10 -
Price 0.2900 0.4250 0.5200 0.3250 0.3500 0.1300 0.1300 -
P/RPS 2.34 1.35 3.71 2.16 1.71 1.41 10.68 -22.34%
  YoY % 73.33% -63.61% 71.76% 26.32% 21.28% -86.80% -
  Horiz. % 21.91% 12.64% 34.74% 20.22% 16.01% 13.20% 100.00%
P/EPS -12.10 18.80 433.33 154.76 318.18 0.05 18.57 -
  YoY % -164.36% -95.66% 180.00% -51.36% 636,260.00% -99.73% -
  Horiz. % -65.16% 101.24% 2,333.49% 833.39% 1,713.41% 0.27% 100.00%
EY -8.27 5.32 0.23 0.65 0.31 1,886.92 5.38 -
  YoY % -255.45% 2,213.04% -64.62% 109.68% -99.98% 34,972.86% -
  Horiz. % -153.72% 98.88% 4.28% 12.08% 5.76% 35,072.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.78 0.87 1.02 0.61 0.66 0.26 0.00 -
  YoY % -10.34% -14.71% 67.21% -7.58% 153.85% 0.00% -
  Horiz. % 300.00% 334.62% 392.31% 234.62% 253.85% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

2463 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.020.00 
 KOTRA 3.150.00 
 UCREST 0.1550.00 
 GENM-C73 0.0050.00 
 PUC 0.1750.00 
 WILLOW 0.4250.00 
 EAH-WE 0.020.00 
 IRIS 0.3550.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.510.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Jaks Resources - Jaks Hai Duong Power Plant Achieved Commercial Operation Date (COD) !!! DK
2. Should we buy Top Glove since it has been plunging due its 28 factories shut down? Koon Yew Yin Koon Yew Yin's Blog
3. Kelington Group Berhad ("KGB") - Above Expectations (TP: RM2.30; +35% upside) by Kenanga Research Investment Ideas - Value and Growth
4. TOP GLOVE LOCKDOWN AND SUPERMAX SHARE PRICE The way I see it
5. 【Growth成长股】AWC Berhad (7579) – Benefit from Strong Order Book Amounted Close to RM1Bil Sanitize and Disinfection Healthcare Stocks
6. Top Glove’s 28 factories shut down should benefit other glove makers - Koon Yew Yin Koon Yew Yin's Blog
7. VIVOCOM: End of Day Report (26 Nov 2020) See Jovin
8. Tan Sri Dr Lim: Top Glove estimates dividend yield to be more than 6% in FY21 gloveharicut
PARTNERS & BROKERS