Highlights

[ARK] YoY Cumulative Quarter Result on 2014-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     60.00%    YoY -     -43.53%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 6,017 6,026 14,397 5,612 6,098 8,569 3,782 8.04%
  YoY % -0.15% -58.14% 156.54% -7.97% -28.84% 126.57% -
  Horiz. % 159.10% 159.33% 380.67% 148.39% 161.24% 226.57% 100.00%
PBT 133 -1,165 1,036 48 85 46 100,928 -66.86%
  YoY % 111.42% -212.45% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.15% 1.03% 0.05% 0.08% 0.05% 100.00%
Tax -5 -2 0 0 0 0 -96 -38.86%
  YoY % -150.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.21% 2.08% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 128 -1,167 1,036 48 85 46 100,832 -67.06%
  YoY % 110.97% -212.64% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.05% 100.00%
NP to SH 128 -1,167 1,036 48 85 46 100,832 -67.06%
  YoY % 110.97% -212.64% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.05% 100.00%
Tax Rate 3.76 % - % - % - % - % - % 0.10 % 82.93%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,760.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 5,889 7,193 13,361 5,564 6,013 8,523 -97,050 -
  YoY % -18.13% -46.16% 140.13% -7.47% -29.45% 108.78% -
  Horiz. % -6.07% -7.41% -13.77% -5.73% -6.20% -8.78% 100.00%
Net Worth 17,522 18,009 22,460 20,399 21,452 22,163 20,552 -2.62%
  YoY % -2.70% -19.82% 10.10% -4.91% -3.21% 7.84% -
  Horiz. % 85.26% 87.62% 109.28% 99.26% 104.38% 107.84% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 17,522 18,009 22,460 20,399 21,452 22,163 20,552 -2.62%
  YoY % -2.70% -19.82% 10.10% -4.91% -3.21% 7.84% -
  Horiz. % 85.26% 87.62% 109.28% 99.26% 104.38% 107.84% 100.00%
NOSH 48,673 48,673 45,837 40,000 40,476 41,818 41,105 2.85%
  YoY % 0.00% 6.19% 14.59% -1.18% -3.21% 1.73% -
  Horiz. % 118.41% 118.41% 111.51% 97.31% 98.47% 101.73% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.13 % -19.37 % 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % -69.51%
  YoY % 111.00% -369.03% 737.21% -38.13% 157.41% -99.98% -
  Horiz. % 0.08% -0.73% 0.27% 0.03% 0.05% 0.02% 100.00%
ROE 0.73 % -6.48 % 4.61 % 0.24 % 0.40 % 0.21 % 490.60 % -66.18%
  YoY % 111.27% -240.56% 1,820.83% -40.00% 90.48% -99.96% -
  Horiz. % 0.15% -1.32% 0.94% 0.05% 0.08% 0.04% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.36 12.38 31.41 14.03 15.07 20.49 9.20 5.04%
  YoY % -0.16% -60.59% 123.88% -6.90% -26.45% 122.72% -
  Horiz. % 134.35% 134.57% 341.41% 152.50% 163.80% 222.72% 100.00%
EPS 0.26 -2.47 2.41 0.12 0.21 0.11 245.30 -68.04%
  YoY % 110.53% -202.49% 1,908.33% -42.86% 90.91% -99.96% -
  Horiz. % 0.11% -1.01% 0.98% 0.05% 0.09% 0.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3700 0.4900 0.5100 0.5300 0.5300 0.5000 -5.32%
  YoY % -2.70% -24.49% -3.92% -3.77% 0.00% 6.00% -
  Horiz. % 72.00% 74.00% 98.00% 102.00% 106.00% 106.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.36 12.38 29.58 11.53 12.53 17.61 7.77 8.04%
  YoY % -0.16% -58.15% 156.55% -7.98% -28.85% 126.64% -
  Horiz. % 159.07% 159.33% 380.69% 148.39% 161.26% 226.64% 100.00%
EPS 0.26 -2.40 2.13 0.10 0.17 0.09 207.16 -67.12%
  YoY % 110.83% -212.68% 2,030.00% -41.18% 88.89% -99.96% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3700 0.4614 0.4191 0.4407 0.4554 0.4223 -2.62%
  YoY % -2.70% -19.81% 10.09% -4.90% -3.23% 7.84% -
  Horiz. % 85.25% 87.62% 109.26% 99.24% 104.36% 107.84% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.4100 0.3100 0.3100 0.4500 0.3200 0.3300 0.3200 -
P/RPS 3.32 2.50 0.99 3.21 2.12 1.61 3.48 -0.78%
  YoY % 32.80% 152.53% -69.16% 51.42% 31.68% -53.74% -
  Horiz. % 95.40% 71.84% 28.45% 92.24% 60.92% 46.26% 100.00%
P/EPS 155.91 -12.93 13.72 375.00 152.38 300.00 0.13 225.60%
  YoY % 1,305.80% -194.24% -96.34% 146.10% -49.21% 230,669.23% -
  Horiz. % 119,930.77% -9,946.15% 10,553.85% 288,461.56% 117,215.39% 230,769.23% 100.00%
EY 0.64 -7.73 7.29 0.27 0.66 0.33 766.56 -69.28%
  YoY % 108.28% -206.04% 2,600.00% -59.09% 100.00% -99.96% -
  Horiz. % 0.08% -1.01% 0.95% 0.04% 0.09% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 0.84 0.63 0.88 0.60 0.62 0.64 10.09%
  YoY % 35.71% 33.33% -28.41% 46.67% -3.23% -3.12% -
  Horiz. % 178.12% 131.25% 98.44% 137.50% 93.75% 96.88% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 17/11/17 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 -
Price 0.4700 0.2900 0.4250 0.5200 0.3250 0.3500 0.1300 -
P/RPS 3.80 2.34 1.35 3.71 2.16 1.71 1.41 17.95%
  YoY % 62.39% 73.33% -63.61% 71.76% 26.32% 21.28% -
  Horiz. % 269.50% 165.96% 95.74% 263.12% 153.19% 121.28% 100.00%
P/EPS 178.72 -12.10 18.80 433.33 154.76 318.18 0.05 290.54%
  YoY % 1,577.02% -164.36% -95.66% 180.00% -51.36% 636,260.00% -
  Horiz. % 357,440.00% -24,200.00% 37,600.00% 866,659.94% 309,520.00% 636,359.94% 100.00%
EY 0.56 -8.27 5.32 0.23 0.65 0.31 1,886.92 -74.14%
  YoY % 106.77% -255.45% 2,213.04% -64.62% 109.68% -99.98% -
  Horiz. % 0.03% -0.44% 0.28% 0.01% 0.03% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 0.78 0.87 1.02 0.61 0.66 0.26 30.90%
  YoY % 67.95% -10.34% -14.71% 67.21% -7.58% 153.85% -
  Horiz. % 503.85% 300.00% 334.62% 392.31% 234.62% 253.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

249  264  503  1244 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TIGER 0.10+0.01 
 HSI-C7K 0.28+0.005 
 MUDAJYA 0.425+0.005 
 RSAWIT 0.33+0.03 
 TDM 0.29+0.015 
 HSI-H8F 0.22-0.03 
 PUC 0.045+0.01 
 HUBLINE 0.050.00 
 MATANG 0.09+0.005 
 SANICHI 0.07+0.01 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
2. Share that will rise 500% in 2020 Herbert
3. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
5. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
6. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
7. Cutting Your Losses Our Investment Journey
8. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
Partners & Brokers