Highlights

[ARK] YoY Cumulative Quarter Result on 2014-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     60.00%    YoY -     -43.53%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 6,017 6,026 14,397 5,612 6,098 8,569 3,782 8.04%
  YoY % -0.15% -58.14% 156.54% -7.97% -28.84% 126.57% -
  Horiz. % 159.10% 159.33% 380.67% 148.39% 161.24% 226.57% 100.00%
PBT 133 -1,165 1,036 48 85 46 100,928 -66.86%
  YoY % 111.42% -212.45% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.15% 1.03% 0.05% 0.08% 0.05% 100.00%
Tax -5 -2 0 0 0 0 -96 -38.86%
  YoY % -150.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.21% 2.08% -0.00% -0.00% -0.00% -0.00% 100.00%
NP 128 -1,167 1,036 48 85 46 100,832 -67.06%
  YoY % 110.97% -212.64% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.05% 100.00%
NP to SH 128 -1,167 1,036 48 85 46 100,832 -67.06%
  YoY % 110.97% -212.64% 2,058.33% -43.53% 84.78% -99.95% -
  Horiz. % 0.13% -1.16% 1.03% 0.05% 0.08% 0.05% 100.00%
Tax Rate 3.76 % - % - % - % - % - % 0.10 % 82.93%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,760.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 5,889 7,193 13,361 5,564 6,013 8,523 -97,050 -
  YoY % -18.13% -46.16% 140.13% -7.47% -29.45% 108.78% -
  Horiz. % -6.07% -7.41% -13.77% -5.73% -6.20% -8.78% 100.00%
Net Worth 17,522 18,009 22,460 20,399 21,452 22,163 20,552 -2.62%
  YoY % -2.70% -19.82% 10.10% -4.91% -3.21% 7.84% -
  Horiz. % 85.26% 87.62% 109.28% 99.26% 104.38% 107.84% 100.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 17,522 18,009 22,460 20,399 21,452 22,163 20,552 -2.62%
  YoY % -2.70% -19.82% 10.10% -4.91% -3.21% 7.84% -
  Horiz. % 85.26% 87.62% 109.28% 99.26% 104.38% 107.84% 100.00%
NOSH 48,673 48,673 45,837 40,000 40,476 41,818 41,105 2.85%
  YoY % 0.00% 6.19% 14.59% -1.18% -3.21% 1.73% -
  Horiz. % 118.41% 118.41% 111.51% 97.31% 98.47% 101.73% 100.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.13 % -19.37 % 7.20 % 0.86 % 1.39 % 0.54 % 2,666.10 % -69.51%
  YoY % 111.00% -369.03% 737.21% -38.13% 157.41% -99.98% -
  Horiz. % 0.08% -0.73% 0.27% 0.03% 0.05% 0.02% 100.00%
ROE 0.73 % -6.48 % 4.61 % 0.24 % 0.40 % 0.21 % 490.60 % -66.18%
  YoY % 111.27% -240.56% 1,820.83% -40.00% 90.48% -99.96% -
  Horiz. % 0.15% -1.32% 0.94% 0.05% 0.08% 0.04% 100.00%
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 12.36 12.38 31.41 14.03 15.07 20.49 9.20 5.04%
  YoY % -0.16% -60.59% 123.88% -6.90% -26.45% 122.72% -
  Horiz. % 134.35% 134.57% 341.41% 152.50% 163.80% 222.72% 100.00%
EPS 0.26 -2.47 2.41 0.12 0.21 0.11 245.30 -68.04%
  YoY % 110.53% -202.49% 1,908.33% -42.86% 90.91% -99.96% -
  Horiz. % 0.11% -1.01% 0.98% 0.05% 0.09% 0.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3700 0.4900 0.5100 0.5300 0.5300 0.5000 -5.32%
  YoY % -2.70% -24.49% -3.92% -3.77% 0.00% 6.00% -
  Horiz. % 72.00% 74.00% 98.00% 102.00% 106.00% 106.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 9.51 9.52 22.75 8.87 9.64 13.54 5.98 8.03%
  YoY % -0.11% -58.15% 156.48% -7.99% -28.80% 126.42% -
  Horiz. % 159.03% 159.20% 380.43% 148.33% 161.20% 226.42% 100.00%
EPS 0.20 -1.84 1.64 0.08 0.13 0.07 159.35 -67.12%
  YoY % 110.87% -212.20% 1,950.00% -38.46% 85.71% -99.96% -
  Horiz. % 0.13% -1.15% 1.03% 0.05% 0.08% 0.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2846 0.3550 0.3224 0.3390 0.3503 0.3248 -2.62%
  YoY % -2.71% -19.83% 10.11% -4.90% -3.23% 7.85% -
  Horiz. % 85.25% 87.62% 109.30% 99.26% 104.37% 107.85% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.4100 0.3100 0.3100 0.4500 0.3200 0.3300 0.3200 -
P/RPS 3.32 2.50 0.99 3.21 2.12 1.61 3.48 -0.78%
  YoY % 32.80% 152.53% -69.16% 51.42% 31.68% -53.74% -
  Horiz. % 95.40% 71.84% 28.45% 92.24% 60.92% 46.26% 100.00%
P/EPS 155.91 -12.93 13.72 375.00 152.38 300.00 0.13 225.60%
  YoY % 1,305.80% -194.24% -96.34% 146.10% -49.21% 230,669.23% -
  Horiz. % 119,930.77% -9,946.15% 10,553.85% 288,461.56% 117,215.39% 230,769.23% 100.00%
EY 0.64 -7.73 7.29 0.27 0.66 0.33 766.56 -69.28%
  YoY % 108.28% -206.04% 2,600.00% -59.09% 100.00% -99.96% -
  Horiz. % 0.08% -1.01% 0.95% 0.04% 0.09% 0.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 0.84 0.63 0.88 0.60 0.62 0.64 10.09%
  YoY % 35.71% 33.33% -28.41% 46.67% -3.23% -3.12% -
  Horiz. % 178.12% 131.25% 98.44% 137.50% 93.75% 96.88% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 17/11/17 28/11/16 26/11/15 26/11/14 28/11/13 28/11/12 22/11/11 -
Price 0.4700 0.2900 0.4250 0.5200 0.3250 0.3500 0.1300 -
P/RPS 3.80 2.34 1.35 3.71 2.16 1.71 1.41 17.95%
  YoY % 62.39% 73.33% -63.61% 71.76% 26.32% 21.28% -
  Horiz. % 269.50% 165.96% 95.74% 263.12% 153.19% 121.28% 100.00%
P/EPS 178.72 -12.10 18.80 433.33 154.76 318.18 0.05 290.54%
  YoY % 1,577.02% -164.36% -95.66% 180.00% -51.36% 636,260.00% -
  Horiz. % 357,440.00% -24,200.00% 37,600.00% 866,659.94% 309,520.00% 636,359.94% 100.00%
EY 0.56 -8.27 5.32 0.23 0.65 0.31 1,886.92 -74.14%
  YoY % 106.77% -255.45% 2,213.04% -64.62% 109.68% -99.98% -
  Horiz. % 0.03% -0.44% 0.28% 0.01% 0.03% 0.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 0.78 0.87 1.02 0.61 0.66 0.26 30.90%
  YoY % 67.95% -10.34% -14.71% 67.21% -7.58% 153.85% -
  Horiz. % 503.85% 300.00% 334.62% 392.31% 234.62% 253.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

336  367  603  1087 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.12-0.01 
 KANGER 0.145-0.035 
 IRIS 0.31+0.03 
 DOLPHIN-WB 0.03+0.025 
 INIX 0.29+0.005 
 MTRONIC 0.0850.00 
 MTOUCHE 0.055+0.005 
 CONNECT 0.155+0.015 
 BINTAI 0.575+0.04 
 PRESBHD 0.575+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
7. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
8. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS