Highlights

[ARK] YoY Cumulative Quarter Result on 2013-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     44.71%    YoY -     33.70%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 6,698 17,497 7,400 9,154 12,833 4,087 1,640 26.40%
  YoY % -61.72% 136.45% -19.16% -28.67% 214.00% 149.21% -
  Horiz. % 408.41% 1,066.89% 451.22% 558.17% 782.50% 249.21% 100.00%
PBT -2,049 734 -195 123 92 100,769 226 -
  YoY % -379.16% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -906.64% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
Tax -2 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -2,051 734 -195 123 92 100,769 226 -
  YoY % -379.43% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -907.52% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
NP to SH -2,051 734 -195 123 92 100,769 226 -
  YoY % -379.43% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -907.52% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,749 16,763 7,595 9,031 12,741 -96,682 1,414 35.46%
  YoY % -47.81% 120.71% -15.90% -29.12% 113.18% -6,937.48% -
  Horiz. % 618.74% 1,185.50% 537.13% 638.68% 901.06% -6,837.48% 100.00%
Net Worth 17,035 22,001 21,195 21,729 22,163 18,088 -119,780 -
  YoY % -22.57% 3.80% -2.46% -1.96% 22.53% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.50% -15.10% 100.00%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 17,035 22,001 21,195 21,729 22,163 18,088 -119,780 -
  YoY % -22.57% 3.80% -2.46% -1.96% 22.53% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.50% -15.10% 100.00%
NOSH 48,673 45,837 42,391 40,999 41,818 41,110 45,200 1.24%
  YoY % 6.19% 8.13% 3.39% -1.96% 1.72% -9.05% -
  Horiz. % 107.69% 101.41% 93.79% 90.71% 92.52% 90.95% 100.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % 13.78 % -
  YoY % -829.05% 259.09% -297.01% 86.11% -99.97% 17,792.60% -
  Horiz. % -222.21% 30.48% -19.16% 9.72% 5.22% 17,892.60% 100.00%
ROE -12.04 % 3.34 % -0.92 % 0.57 % 0.42 % 557.09 % 0.00 % -
  YoY % -460.48% 463.04% -261.40% 35.71% -99.92% 0.00% -
  Horiz. % -2.16% 0.60% -0.17% 0.10% 0.08% 100.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.76 38.17 17.46 22.33 30.69 9.94 3.63 24.84%
  YoY % -63.95% 118.61% -21.81% -27.24% 208.75% 173.83% -
  Horiz. % 379.06% 1,051.52% 480.99% 615.15% 845.45% 273.83% 100.00%
EPS -4.34 1.65 -0.46 0.30 0.22 245.12 0.50 -
  YoY % -363.03% 458.70% -253.33% 36.36% -99.91% 48,924.00% -
  Horiz. % -868.00% 330.00% -92.00% 60.00% 44.00% 49,024.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4800 0.5000 0.5300 0.5300 0.4400 -2.6500 -
  YoY % -27.08% -4.00% -5.66% 0.00% 20.45% 116.60% -
  Horiz. % -13.21% -18.11% -18.87% -20.00% -20.00% -16.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 10.59 27.65 11.69 14.47 20.28 6.46 2.59 26.43%
  YoY % -61.70% 136.53% -19.21% -28.65% 213.93% 149.42% -
  Horiz. % 408.88% 1,067.57% 451.35% 558.69% 783.01% 249.42% 100.00%
EPS -3.24 1.16 -0.31 0.19 0.15 159.25 0.36 -
  YoY % -379.31% 474.19% -263.16% 26.67% -99.91% 44,136.11% -
  Horiz. % -900.00% 322.22% -86.11% 52.78% 41.67% 44,236.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2692 0.3477 0.3350 0.3434 0.3503 0.2859 -1.8930 -
  YoY % -22.58% 3.79% -2.45% -1.97% 22.53% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.51% -15.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.2800 0.4000 0.4600 0.2800 0.6000 0.1300 0.1300 -
P/RPS 2.03 1.05 2.64 1.25 1.96 1.31 3.58 -9.01%
  YoY % 93.33% -60.23% 111.20% -36.22% 49.62% -63.41% -
  Horiz. % 56.70% 29.33% 73.74% 34.92% 54.75% 36.59% 100.00%
P/EPS -6.64 24.98 -100.00 93.33 272.73 0.05 26.00 -
  YoY % -126.58% 124.98% -207.15% -65.78% 545,360.06% -99.81% -
  Horiz. % -25.54% 96.08% -384.62% 358.96% 1,048.96% 0.19% 100.00%
EY -15.05 4.00 -1.00 1.07 0.37 1,885.54 3.85 -
  YoY % -476.25% 500.00% -193.46% 189.19% -99.98% 48,875.07% -
  Horiz. % -390.91% 103.90% -25.97% 27.79% 9.61% 48,975.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.83 0.92 0.53 1.13 0.30 0.00 -
  YoY % -3.61% -9.78% 73.58% -53.10% 276.67% 0.00% -
  Horiz. % 266.67% 276.67% 306.67% 176.67% 376.67% 100.00% -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 -
Price 0.5200 0.3200 0.4500 0.3500 0.3100 0.1300 0.1300 -
P/RPS 3.78 0.84 2.58 1.57 1.01 1.31 3.58 0.91%
  YoY % 350.00% -67.44% 64.33% 55.45% -22.90% -63.41% -
  Horiz. % 105.59% 23.46% 72.07% 43.85% 28.21% 36.59% 100.00%
P/EPS -12.34 19.98 -97.83 116.67 140.91 0.05 26.00 -
  YoY % -161.76% 120.42% -183.85% -17.20% 281,720.00% -99.81% -
  Horiz. % -47.46% 76.85% -376.27% 448.73% 541.96% 0.19% 100.00%
EY -8.10 5.00 -1.02 0.86 0.71 1,885.54 3.85 -
  YoY % -262.00% 590.20% -218.60% 21.13% -99.96% 48,875.07% -
  Horiz. % -210.39% 129.87% -26.49% 22.34% 18.44% 48,975.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 0.67 0.90 0.66 0.58 0.30 0.00 -
  YoY % 122.39% -25.56% 36.36% 13.79% 93.33% 0.00% -
  Horiz. % 496.67% 223.33% 300.00% 220.00% 193.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

308  664  417  518 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DSONIC-WA 0.585+0.09 
 VELESTO 0.16-0.005 
 KNM 0.205-0.015 
 ARMADA 0.215-0.015 
 GDEX 0.37+0.05 
 DSONIC 1.55+0.21 
 GPACKET-WB 0.35+0.04 
 AGES-PA 0.03+0.005 
 MEDIA 0.16+0.005 
 MSM 0.665+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers