Highlights

[ARK] YoY Cumulative Quarter Result on 2013-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     44.71%    YoY -     33.70%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 6,698 17,497 7,400 9,154 12,833 4,087 1,640 26.40%
  YoY % -61.72% 136.45% -19.16% -28.67% 214.00% 149.21% -
  Horiz. % 408.41% 1,066.89% 451.22% 558.17% 782.50% 249.21% 100.00%
PBT -2,049 734 -195 123 92 100,769 226 -
  YoY % -379.16% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -906.64% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
Tax -2 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NP -2,051 734 -195 123 92 100,769 226 -
  YoY % -379.43% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -907.52% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
NP to SH -2,051 734 -195 123 92 100,769 226 -
  YoY % -379.43% 476.41% -258.54% 33.70% -99.91% 44,488.05% -
  Horiz. % -907.52% 324.78% -86.28% 54.42% 40.71% 44,588.05% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,749 16,763 7,595 9,031 12,741 -96,682 1,414 35.46%
  YoY % -47.81% 120.71% -15.90% -29.12% 113.18% -6,937.48% -
  Horiz. % 618.74% 1,185.50% 537.13% 638.68% 901.06% -6,837.48% 100.00%
Net Worth 17,035 22,001 21,195 21,729 22,163 18,088 -119,780 -
  YoY % -22.57% 3.80% -2.46% -1.96% 22.53% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.50% -15.10% 100.00%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 17,035 22,001 21,195 21,729 22,163 18,088 -119,780 -
  YoY % -22.57% 3.80% -2.46% -1.96% 22.53% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.50% -15.10% 100.00%
NOSH 48,673 45,837 42,391 40,999 41,818 41,110 45,200 1.24%
  YoY % 6.19% 8.13% 3.39% -1.96% 1.72% -9.05% -
  Horiz. % 107.69% 101.41% 93.79% 90.71% 92.52% 90.95% 100.00%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -30.62 % 4.20 % -2.64 % 1.34 % 0.72 % 2,465.60 % 13.78 % -
  YoY % -829.05% 259.09% -297.01% 86.11% -99.97% 17,792.60% -
  Horiz. % -222.21% 30.48% -19.16% 9.72% 5.22% 17,892.60% 100.00%
ROE -12.04 % 3.34 % -0.92 % 0.57 % 0.42 % 557.09 % 0.00 % -
  YoY % -460.48% 463.04% -261.40% 35.71% -99.92% 0.00% -
  Horiz. % -2.16% 0.60% -0.17% 0.10% 0.08% 100.00% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.76 38.17 17.46 22.33 30.69 9.94 3.63 24.84%
  YoY % -63.95% 118.61% -21.81% -27.24% 208.75% 173.83% -
  Horiz. % 379.06% 1,051.52% 480.99% 615.15% 845.45% 273.83% 100.00%
EPS -4.34 1.65 -0.46 0.30 0.22 245.12 0.50 -
  YoY % -363.03% 458.70% -253.33% 36.36% -99.91% 48,924.00% -
  Horiz. % -868.00% 330.00% -92.00% 60.00% 44.00% 49,024.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4800 0.5000 0.5300 0.5300 0.4400 -2.6500 -
  YoY % -27.08% -4.00% -5.66% 0.00% 20.45% 116.60% -
  Horiz. % -13.21% -18.11% -18.87% -20.00% -20.00% -16.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.76 35.95 15.20 18.81 26.37 8.40 3.37 26.40%
  YoY % -61.72% 136.51% -19.19% -28.67% 213.93% 149.26% -
  Horiz. % 408.31% 1,066.77% 451.04% 558.16% 782.49% 249.26% 100.00%
EPS -4.21 1.51 -0.40 0.25 0.19 207.03 0.46 -
  YoY % -378.81% 477.50% -260.00% 31.58% -99.91% 44,906.52% -
  Horiz. % -915.22% 328.26% -86.96% 54.35% 41.30% 45,006.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3500 0.4520 0.4355 0.4464 0.4554 0.3716 -2.4609 -
  YoY % -22.57% 3.79% -2.44% -1.98% 22.55% 115.10% -
  Horiz. % -14.22% -18.37% -17.70% -18.14% -18.51% -15.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.2800 0.4000 0.4600 0.2800 0.6000 0.1300 0.1300 -
P/RPS 2.03 1.05 2.64 1.25 1.96 1.31 3.58 -9.01%
  YoY % 93.33% -60.23% 111.20% -36.22% 49.62% -63.41% -
  Horiz. % 56.70% 29.33% 73.74% 34.92% 54.75% 36.59% 100.00%
P/EPS -6.64 24.98 -100.00 93.33 272.73 0.05 26.00 -
  YoY % -126.58% 124.98% -207.15% -65.78% 545,360.06% -99.81% -
  Horiz. % -25.54% 96.08% -384.62% 358.96% 1,048.96% 0.19% 100.00%
EY -15.05 4.00 -1.00 1.07 0.37 1,885.54 3.85 -
  YoY % -476.25% 500.00% -193.46% 189.19% -99.98% 48,875.07% -
  Horiz. % -390.91% 103.90% -25.97% 27.79% 9.61% 48,975.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.80 0.83 0.92 0.53 1.13 0.30 0.00 -
  YoY % -3.61% -9.78% 73.58% -53.10% 276.67% 0.00% -
  Horiz. % 266.67% 276.67% 306.67% 176.67% 376.67% 100.00% -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 25/02/16 27/02/15 26/02/14 20/02/13 28/02/12 07/03/11 -
Price 0.5200 0.3200 0.4500 0.3500 0.3100 0.1300 0.1300 -
P/RPS 3.78 0.84 2.58 1.57 1.01 1.31 3.58 0.91%
  YoY % 350.00% -67.44% 64.33% 55.45% -22.90% -63.41% -
  Horiz. % 105.59% 23.46% 72.07% 43.85% 28.21% 36.59% 100.00%
P/EPS -12.34 19.98 -97.83 116.67 140.91 0.05 26.00 -
  YoY % -161.76% 120.42% -183.85% -17.20% 281,720.00% -99.81% -
  Horiz. % -47.46% 76.85% -376.27% 448.73% 541.96% 0.19% 100.00%
EY -8.10 5.00 -1.02 0.86 0.71 1,885.54 3.85 -
  YoY % -262.00% 590.20% -218.60% 21.13% -99.96% 48,875.07% -
  Horiz. % -210.39% 129.87% -26.49% 22.34% 18.44% 48,975.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.49 0.67 0.90 0.66 0.58 0.30 0.00 -
  YoY % 122.39% -25.56% 36.36% 13.79% 93.33% 0.00% -
  Horiz. % 496.67% 223.33% 300.00% 220.00% 193.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

334  273  530  1138 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.28+0.03 
 VC 0.090.00 
 SUPERMX 1.57+0.12 
 ICON 0.38+0.26 
 XDL 0.165+0.005 
 HSI-H8K 0.145-0.005 
 MYEG 1.15+0.04 
 HSI-C7K 0.39+0.015 
 THHEAVY 0.1350.00 
 DGB 0.140.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers