Highlights

[ARK] YoY Cumulative Quarter Result on 2011-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 31-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Mar-2011  [#1]
Profit Trend QoQ -     -181.86%    YoY -     -59.48%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,911 2,410 707 115 31 61 1,316 6.41%
  YoY % -20.71% 240.88% 514.78% 270.97% -49.18% -95.36% -
  Horiz. % 145.21% 183.13% 53.72% 8.74% 2.36% 4.64% 100.00%
PBT 19 34 18 -185 -116 491 -1,256 -
  YoY % -44.12% 88.89% 109.73% -59.48% -123.63% 139.09% -
  Horiz. % -1.51% -2.71% -1.43% 14.73% 9.24% -39.09% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 19 34 18 -185 -116 491 -1,256 -
  YoY % -44.12% 88.89% 109.73% -59.48% -123.63% 139.09% -
  Horiz. % -1.51% -2.71% -1.43% 14.73% 9.24% -39.09% 100.00%
NP to SH 19 34 18 -185 -116 491 -1,256 -
  YoY % -44.12% 88.89% 109.73% -59.48% -123.63% 139.09% -
  Horiz. % -1.51% -2.71% -1.43% 14.73% 9.24% -39.09% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,892 2,376 689 300 147 -430 2,572 -4.99%
  YoY % -20.37% 244.85% 129.67% 104.08% 134.19% -116.72% -
  Horiz. % 73.56% 92.38% 26.79% 11.66% 5.72% -16.72% 100.00%
Net Worth 19,759 22,524 23,849 -122,562 -10,439 -11,047 -10,885 -
  YoY % -12.28% -5.56% 119.46% -1,073.97% 5.50% -1.49% -
  Horiz. % -181.53% -206.93% -219.10% 1,125.94% 95.91% 101.49% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 19,759 22,524 23,849 -122,562 -10,439 -11,047 -10,885 -
  YoY % -12.28% -5.56% 119.46% -1,073.97% 5.50% -1.49% -
  Horiz. % -181.53% -206.93% -219.10% 1,125.94% 95.91% 101.49% 100.00%
NOSH 37,999 42,500 45,000 46,249 38,666 40,916 41,866 -1.60%
  YoY % -10.59% -5.56% -2.70% 19.61% -5.50% -2.27% -
  Horiz. % 90.76% 101.51% 107.48% 110.47% 92.36% 97.73% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.99 % 1.41 % 2.55 % -160.87 % -374.19 % 804.92 % -95.44 % -
  YoY % -29.79% -44.71% 101.59% 57.01% -146.49% 943.38% -
  Horiz. % -1.04% -1.48% -2.67% 168.56% 392.07% -843.38% 100.00%
ROE 0.10 % 0.15 % 0.08 % 0.00 % 0.00 % 0.00 % 0.00 % -
  YoY % -33.33% 87.50% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 125.00% 187.50% 100.00% - - - -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 5.03 5.67 1.57 0.25 0.08 0.15 3.14 8.17%
  YoY % -11.29% 261.15% 528.00% 212.50% -46.67% -95.22% -
  Horiz. % 160.19% 180.57% 50.00% 7.96% 2.55% 4.78% 100.00%
EPS 0.05 0.08 0.04 -0.40 -0.30 1.20 -3.00 -
  YoY % -37.50% 100.00% 110.00% -33.33% -125.00% 140.00% -
  Horiz. % -1.67% -2.67% -1.33% 13.33% 10.00% -40.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5200 0.5300 0.5300 -2.6500 -0.2700 -0.2700 -0.2600 -
  YoY % -1.89% 0.00% 120.00% -881.48% 0.00% -3.85% -
  Horiz. % -200.00% -203.85% -203.85% 1,019.23% 103.85% 103.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.93 4.95 1.45 0.24 0.06 0.13 2.70 6.45%
  YoY % -20.61% 241.38% 504.17% 300.00% -53.85% -95.19% -
  Horiz. % 145.56% 183.33% 53.70% 8.89% 2.22% 4.81% 100.00%
EPS 0.04 0.07 0.04 -0.38 -0.24 1.01 -2.58 -
  YoY % -42.86% 75.00% 110.53% -58.33% -123.76% 139.15% -
  Horiz. % -1.55% -2.71% -1.55% 14.73% 9.30% -39.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4060 0.4628 0.4900 -2.5180 -0.2145 -0.2270 -0.2236 -
  YoY % -12.27% -5.55% 119.46% -1,073.89% 5.51% -1.52% -
  Horiz. % -181.57% -206.98% -219.14% 1,126.12% 95.93% 101.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.2950 0.2800 0.4100 0.1300 0.1000 0.4000 0.1500 -
P/RPS 5.87 4.94 26.10 52.28 124.73 268.31 4.77 3.52%
  YoY % 18.83% -81.07% -50.08% -58.09% -53.51% 5,524.95% -
  Horiz. % 123.06% 103.56% 547.17% 1,096.02% 2,614.88% 5,624.95% 100.00%
P/EPS 590.00 350.00 1,025.00 -32.50 -33.33 33.33 -5.00 -
  YoY % 68.57% -65.85% 3,253.85% 2.49% -200.00% 766.60% -
  Horiz. % -11,800.00% -7,000.00% -20,500.00% 650.00% 666.60% -666.60% 100.00%
EY 0.17 0.29 0.10 -3.08 -3.00 3.00 -20.00 -
  YoY % -41.38% 190.00% 103.25% -2.67% -200.00% 115.00% -
  Horiz. % -0.85% -1.45% -0.50% 15.40% 15.00% -15.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.53 0.77 0.00 0.00 0.00 0.00 -
  YoY % 7.55% -31.17% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.03% 68.83% 100.00% - - - -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 21/05/13 22/05/12 31/05/11 21/05/10 29/05/09 29/05/08 -
Price 0.4450 0.3200 0.4100 0.2600 0.1300 0.0200 0.1100 -
P/RPS 8.85 5.64 26.10 104.57 162.15 13.42 3.50 16.71%
  YoY % 56.91% -78.39% -75.04% -35.51% 1,108.27% 283.43% -
  Horiz. % 252.86% 161.14% 745.71% 2,987.71% 4,632.86% 383.43% 100.00%
P/EPS 890.00 400.00 1,025.00 -65.00 -43.33 1.67 -3.67 -
  YoY % 122.50% -60.98% 1,676.92% -50.01% -2,694.61% 145.50% -
  Horiz. % -24,250.68% -10,899.18% -27,929.15% 1,771.12% 1,180.65% -45.50% 100.00%
EY 0.11 0.25 0.10 -1.54 -2.31 60.00 -27.27 -
  YoY % -56.00% 150.00% 106.49% 33.33% -103.85% 320.02% -
  Horiz. % -0.40% -0.92% -0.37% 5.65% 8.47% -220.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 0.60 0.77 0.00 0.00 0.00 0.00 -
  YoY % 43.33% -22.08% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 111.69% 77.92% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

346  204  518  1194 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 HSI-C7K 0.265+0.025 
 KHEESAN 0.495+0.015 
 KNM 0.365+0.005 
 ARMADA 0.48-0.015 
 KNM-WB 0.075-0.01 
 ARBB 0.335+0.015 
 HSI-H8F 0.265-0.055 
 MTRONIC-WA 0.010.00 
 TDM 0.265+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers