Highlights

[ARK] YoY Cumulative Quarter Result on 2015-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 20-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 31-Mar-2015  [#1]
Profit Trend QoQ -     357.44%    YoY -     2,542.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 1,591 2,587 2,210 5,230 1,911 2,410 707 14.47%
  YoY % -38.50% 17.06% -57.74% 173.68% -20.71% 240.88% -
  Horiz. % 225.04% 365.91% 312.59% 739.75% 270.30% 340.88% 100.00%
PBT 22 46 28 502 19 34 18 3.40%
  YoY % -52.17% 64.29% -94.42% 2,542.11% -44.12% 88.89% -
  Horiz. % 122.22% 255.56% 155.56% 2,788.89% 105.56% 188.89% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 22 46 28 502 19 34 18 3.40%
  YoY % -52.17% 64.29% -94.42% 2,542.11% -44.12% 88.89% -
  Horiz. % 122.22% 255.56% 155.56% 2,788.89% 105.56% 188.89% 100.00%
NP to SH 22 46 28 502 19 34 18 3.40%
  YoY % -52.17% 64.29% -94.42% 2,542.11% -44.12% 88.89% -
  Horiz. % 122.22% 255.56% 155.56% 2,788.89% 105.56% 188.89% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,569 2,541 2,182 4,728 1,892 2,376 689 14.69%
  YoY % -38.25% 16.45% -53.85% 149.89% -20.37% 244.85% -
  Horiz. % 227.72% 368.80% 316.69% 686.21% 274.60% 344.85% 100.00%
Net Worth 17,522 17,035 18,793 21,023 19,759 22,524 23,849 -5.01%
  YoY % 2.86% -9.35% -10.61% 6.40% -12.28% -5.56% -
  Horiz. % 73.47% 71.43% 78.80% 88.15% 82.85% 94.44% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 17,522 17,035 18,793 21,023 19,759 22,524 23,849 -5.01%
  YoY % 2.86% -9.35% -10.61% 6.40% -12.28% -5.56% -
  Horiz. % 73.47% 71.43% 78.80% 88.15% 82.85% 94.44% 100.00%
NOSH 48,673 48,673 45,837 42,905 37,999 42,500 45,000 1.32%
  YoY % 0.00% 6.19% 6.83% 12.91% -10.59% -5.56% -
  Horiz. % 108.16% 108.16% 101.86% 95.35% 84.44% 94.44% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.38 % 1.78 % 1.27 % 9.60 % 0.99 % 1.41 % 2.55 % -9.72%
  YoY % -22.47% 40.16% -86.77% 869.70% -29.79% -44.71% -
  Horiz. % 54.12% 69.80% 49.80% 376.47% 38.82% 55.29% 100.00%
ROE 0.13 % 0.27 % 0.15 % 2.39 % 0.10 % 0.15 % 0.08 % 8.42%
  YoY % -51.85% 80.00% -93.72% 2,290.00% -33.33% 87.50% -
  Horiz. % 162.50% 337.50% 187.50% 2,987.50% 125.00% 187.50% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.27 5.31 4.82 12.19 5.03 5.67 1.57 13.00%
  YoY % -38.42% 10.17% -60.46% 142.35% -11.29% 261.15% -
  Horiz. % 208.28% 338.22% 307.01% 776.43% 320.38% 361.15% 100.00%
EPS 0.05 0.10 0.06 1.17 0.05 0.08 0.04 3.79%
  YoY % -50.00% 66.67% -94.87% 2,240.00% -37.50% 100.00% -
  Horiz. % 125.00% 250.00% 150.00% 2,925.00% 125.00% 200.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.4100 0.4900 0.5200 0.5300 0.5300 -6.24%
  YoY % 2.86% -14.63% -16.33% -5.77% -1.89% 0.00% -
  Horiz. % 67.92% 66.04% 77.36% 92.45% 98.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.51 4.09 3.49 8.27 3.02 3.81 1.12 14.39%
  YoY % -38.63% 17.19% -57.80% 173.84% -20.73% 240.18% -
  Horiz. % 224.11% 365.18% 311.61% 738.39% 269.64% 340.18% 100.00%
EPS 0.03 0.07 0.04 0.79 0.03 0.05 0.03 -
  YoY % -57.14% 75.00% -94.94% 2,533.33% -40.00% 66.67% -
  Horiz. % 100.00% 233.33% 133.33% 2,633.33% 100.00% 166.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2692 0.2970 0.3323 0.3123 0.3560 0.3769 -5.01%
  YoY % 2.86% -9.36% -10.62% 6.40% -12.28% -5.55% -
  Horiz. % 73.47% 71.42% 78.80% 88.17% 82.86% 94.45% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.3350 0.5100 0.3050 0.4200 0.2950 0.2800 0.4100 -
P/RPS 10.25 9.60 6.33 3.45 5.87 4.94 26.10 -14.42%
  YoY % 6.77% 51.66% 83.48% -41.23% 18.83% -81.07% -
  Horiz. % 39.27% 36.78% 24.25% 13.22% 22.49% 18.93% 100.00%
P/EPS 741.17 539.64 499.30 35.90 590.00 350.00 1,025.00 -5.26%
  YoY % 37.35% 8.08% 1,290.81% -93.92% 68.57% -65.85% -
  Horiz. % 72.31% 52.65% 48.71% 3.50% 57.56% 34.15% 100.00%
EY 0.13 0.19 0.20 2.79 0.17 0.29 0.10 4.47%
  YoY % -31.58% -5.00% -92.83% 1,541.18% -41.38% 190.00% -
  Horiz. % 130.00% 190.00% 200.00% 2,790.00% 170.00% 290.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.46 0.74 0.86 0.57 0.53 0.77 3.20%
  YoY % -36.30% 97.30% -13.95% 50.88% 7.55% -31.17% -
  Horiz. % 120.78% 189.61% 96.10% 111.69% 74.03% 68.83% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 14/05/18 25/05/17 25/05/16 20/05/15 22/05/14 21/05/13 22/05/12 -
Price 0.3100 0.7000 0.3000 0.4550 0.4450 0.3200 0.4100 -
P/RPS 9.48 13.17 6.22 3.73 8.85 5.64 26.10 -15.53%
  YoY % -28.02% 111.74% 66.76% -57.85% 56.91% -78.39% -
  Horiz. % 36.32% 50.46% 23.83% 14.29% 33.91% 21.61% 100.00%
P/EPS 685.86 740.69 491.11 38.89 890.00 400.00 1,025.00 -6.47%
  YoY % -7.40% 50.82% 1,162.82% -95.63% 122.50% -60.98% -
  Horiz. % 66.91% 72.26% 47.91% 3.79% 86.83% 39.02% 100.00%
EY 0.15 0.14 0.20 2.57 0.11 0.25 0.10 6.99%
  YoY % 7.14% -30.00% -92.22% 2,236.36% -56.00% 150.00% -
  Horiz. % 150.00% 140.00% 200.00% 2,570.00% 110.00% 250.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.86 2.00 0.73 0.93 0.86 0.60 0.77 1.86%
  YoY % -57.00% 173.97% -21.51% 8.14% 43.33% -22.08% -
  Horiz. % 111.69% 259.74% 94.81% 120.78% 111.69% 77.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS