Highlights

[PETONE] YoY Cumulative Quarter Result on 2012-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Jun-2012  [#4]
Profit Trend QoQ -     -1,567.76%    YoY -     -39.21%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,811 5,404 16,036 30,925 30,541 30,987 63,731 -24.48%
  YoY % 118.56% -66.30% -48.15% 1.26% -1.44% -51.38% -
  Horiz. % 18.53% 8.48% 25.16% 48.52% 47.92% 48.62% 100.00%
PBT 4,749 -6,181 -70,671 -26,293 -38,058 -2,446 -2,177 -
  YoY % 176.83% 91.25% -168.78% 30.91% -1,455.93% -12.36% -
  Horiz. % -218.14% 283.92% 3,246.26% 1,207.76% 1,748.19% 112.36% 100.00%
Tax -19 4 5,332 -10,812 11,030 -1,097 -2,130 -54.44%
  YoY % -575.00% -99.92% 149.32% -198.02% 1,105.47% 48.50% -
  Horiz. % 0.89% -0.19% -250.33% 507.61% -517.84% 51.50% 100.00%
NP 4,730 -6,177 -65,339 -37,105 -27,028 -3,543 -4,307 -
  YoY % 176.57% 90.55% -76.09% -37.28% -662.86% 17.74% -
  Horiz. % -109.82% 143.42% 1,517.04% 861.50% 627.54% 82.26% 100.00%
NP to SH 4,730 -6,177 -65,339 -37,105 -26,654 -2,699 -4,969 -
  YoY % 176.57% 90.55% -76.09% -39.21% -887.55% 45.68% -
  Horiz. % -95.19% 124.31% 1,314.93% 746.73% 536.41% 54.32% 100.00%
Tax Rate 0.40 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 7,081 11,581 81,375 68,030 57,569 34,530 68,038 -31.40%
  YoY % -38.86% -85.77% 19.62% 18.17% 66.72% -49.25% -
  Horiz. % 10.41% 17.02% 119.60% 99.99% 84.61% 50.75% 100.00%
Net Worth -98,603 -89,762 -82,842 -12,558 25,745 34,240 52,916 -
  YoY % -9.85% -8.35% -559.63% -148.78% -24.81% -35.29% -
  Horiz. % -186.34% -169.63% -156.55% -23.73% 48.65% 64.71% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth -98,603 -89,762 -82,842 -12,558 25,745 34,240 52,916 -
  YoY % -9.85% -8.35% -559.63% -148.78% -24.81% -35.29% -
  Horiz. % -186.34% -169.63% -156.55% -23.73% 48.65% 64.71% 100.00%
NOSH 50,805 50,804 50,804 50,804 50,971 26,961 38,546 4.71%
  YoY % 0.00% 0.00% 0.00% -0.33% 89.06% -30.06% -
  Horiz. % 131.80% 131.80% 131.80% 131.80% 132.23% 69.94% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 40.05 % -114.30 % -407.45 % -119.98 % -88.50 % -11.43 % -6.76 % -
  YoY % 135.04% 71.95% -239.60% -35.57% -674.28% -69.08% -
  Horiz. % -592.46% 1,690.83% 6,027.37% 1,774.85% 1,309.17% 169.08% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % -103.53 % -7.88 % -9.39 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -1,213.83% 16.08% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 1,102.56% 83.92% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.25 10.64 31.56 60.87 59.92 114.93 165.34 -27.88%
  YoY % 118.52% -66.29% -48.15% 1.59% -47.86% -30.49% -
  Horiz. % 14.06% 6.44% 19.09% 36.82% 36.24% 69.51% 100.00%
EPS 9.31 -12.16 -128.61 -73.03 -57.08 -6.05 -10.26 -
  YoY % 176.56% 90.55% -76.11% -27.94% -843.47% 41.03% -
  Horiz. % -90.74% 118.52% 1,253.51% 711.79% 556.34% 58.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9408 -1.7668 -1.6306 -0.2472 0.5051 1.2700 1.3728 -
  YoY % -9.85% -8.35% -559.63% -148.94% -60.23% -7.49% -
  Horiz. % -141.38% -128.70% -118.78% -18.01% 36.79% 92.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.25 10.64 31.56 60.87 60.11 60.99 125.44 -24.48%
  YoY % 118.52% -66.29% -48.15% 1.26% -1.44% -51.38% -
  Horiz. % 18.53% 8.48% 25.16% 48.53% 47.92% 48.62% 100.00%
EPS 9.31 -12.16 -128.61 -73.03 -52.46 -5.31 -9.78 -
  YoY % 176.56% 90.55% -76.11% -39.21% -887.95% 45.71% -
  Horiz. % -95.19% 124.34% 1,315.03% 746.73% 536.40% 54.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.9408 -1.7668 -1.6306 -0.2472 0.5068 0.6740 1.0416 -
  YoY % -9.85% -8.35% -559.63% -148.78% -24.81% -35.29% -
  Horiz. % -186.33% -169.62% -156.55% -23.73% 48.66% 64.71% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.0550 0.0550 0.0550 0.6700 1.5100 1.3000 1.4600 -
P/RPS 0.24 0.52 0.17 1.10 2.52 1.13 0.88 -19.46%
  YoY % -53.85% 205.88% -84.55% -56.35% 123.01% 28.41% -
  Horiz. % 27.27% 59.09% 19.32% 125.00% 286.36% 128.41% 100.00%
P/EPS 0.59 -0.45 -0.04 -0.92 -2.89 -12.99 -11.33 -
  YoY % 231.11% -1,025.00% 95.65% 68.17% 77.75% -14.65% -
  Horiz. % -5.21% 3.97% 0.35% 8.12% 25.51% 114.65% 100.00%
EY 169.27 -221.06 -2,338.32 -109.01 -34.63 -7.70 -8.83 -
  YoY % 176.57% 90.55% -2,045.05% -214.78% -349.74% 12.80% -
  Horiz. % -1,916.99% 2,503.51% 26,481.54% 1,234.54% 392.19% 87.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 2.99 1.02 1.06 -
  YoY % 0.00% 0.00% 0.00% 0.00% 193.14% -3.77% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 282.08% 96.23% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 27/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.0550 0.0550 0.0550 0.5100 1.3800 1.2700 1.4500 -
P/RPS 0.24 0.52 0.17 0.84 2.30 1.10 0.88 -19.46%
  YoY % -53.85% 205.88% -79.76% -63.48% 109.09% 25.00% -
  Horiz. % 27.27% 59.09% 19.32% 95.45% 261.36% 125.00% 100.00%
P/EPS 0.59 -0.45 -0.04 -0.70 -2.64 -12.69 -11.25 -
  YoY % 231.11% -1,025.00% 94.29% 73.48% 79.20% -12.80% -
  Horiz. % -5.24% 4.00% 0.36% 6.22% 23.47% 112.80% 100.00%
EY 169.27 -221.06 -2,338.32 -143.20 -37.89 -7.88 -8.89 -
  YoY % 176.57% 90.55% -1,532.91% -277.94% -380.84% 11.36% -
  Horiz. % -1,904.05% 2,486.61% 26,302.81% 1,610.80% 426.21% 88.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 2.73 1.00 1.06 -
  YoY % 0.00% 0.00% 0.00% 0.00% 173.00% -5.66% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 257.55% 94.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Statement by Tony Pua on Tun Mahathir's upcoming book save malaysia!
2. How well is Malaysia controlling Covid 19 - Koon Yew Yin Koon Yew Yin's Blog
3. TOPGLOV ( 7113) The Story behind the Chart of TOP GLOVE CORP BHD KLSE Stocks Review
4. If only ATA IMS was as bold as its industry counterpart, VS Industry save malaysia!
5. Serba Dinamik - Two thirds cleared with one third being finalised. A little more to go. Pearlwhite's commentaries
6. The mispresented truth about Serba Dinamik – The mainstream medias' not so great headlines Pearlwhite's commentaries
7. [转贴] [Video:浅谈SAPURA ENERGY BHD, SAPNRG, 5218] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Serba Dinamik is ever so helpful, but the rest refuses to leave Malaysia to finalise the SIR. Pearlwhite's commentaries
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

312  300  580  1094 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ATAIMS 0.49+0.05 
 MLAB 0.03-0.005 
 SAPNRG 0.050.00 
 HSI-CI2 0.325-0.015 
 EDUSPEC 0.0150.00 
 BCMALL 0.03+0.005 
 MMAG 0.090.00 
 XOX 0.030.00 
 FOCUS-WD 0.0050.00 
 KANGER 0.020.00 
PARTNERS & BROKERS