Highlights

[PETONE] YoY Cumulative Quarter Result on 2010-12-31 [#2]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Dec-2010  [#2]
Profit Trend QoQ -     -11,214.71%    YoY -     -2,273.45%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 0 14,246 15,987 15,167 12,554 32,373 24,806 -
  YoY % 0.00% -10.89% 5.41% 20.81% -61.22% 30.50% -
  Horiz. % 0.00% 57.43% 64.45% 61.14% 50.61% 130.50% 100.00%
PBT -5,538 -10,704 4,741 -8,783 684 -58 -723 40.36%
  YoY % 48.26% -325.78% 153.98% -1,384.06% 1,279.31% 91.98% -
  Horiz. % 765.98% 1,480.50% -655.74% 1,214.80% -94.61% 8.02% 100.00%
Tax 19 -803 -1,309 1,089 -330 -3,609 -573 -
  YoY % 102.37% 38.66% -220.20% 430.00% 90.86% -529.84% -
  Horiz. % -3.32% 140.14% 228.45% -190.05% 57.59% 629.84% 100.00%
NP -5,519 -11,507 3,432 -7,694 354 -3,667 -1,296 27.29%
  YoY % 52.04% -435.29% 144.61% -2,273.45% 109.65% -182.95% -
  Horiz. % 425.85% 887.89% -264.81% 593.67% -27.31% 282.95% 100.00%
NP to SH -5,519 -11,507 3,432 -7,694 354 -3,812 -1,296 27.29%
  YoY % 52.04% -435.29% 144.61% -2,273.45% 109.29% -194.14% -
  Horiz. % 425.85% 887.89% -264.81% 593.67% -27.31% 294.14% 100.00%
Tax Rate - % - % 27.61 % - % 48.25 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 57.22% 0.00% 100.00% - -
Total Cost 5,519 25,753 12,555 22,861 12,200 36,040 26,102 -22.80%
  YoY % -78.57% 105.12% -45.08% 87.39% -66.15% 38.07% -
  Horiz. % 21.14% 98.66% 48.10% 87.58% 46.74% 138.07% 100.00%
Net Worth -90,894 -22,450 29,100 3,432,785 6,111 64,493 73,817 -
  YoY % -304.87% -177.15% -99.15% 56,072.86% -90.52% -12.63% -
  Horiz. % -123.13% -30.41% 39.42% 4,650.37% 8.28% 87.37% 100.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth -90,894 -22,450 29,100 3,432,785 6,111 64,493 73,817 -
  YoY % -304.87% -177.15% -99.15% 56,072.86% -90.52% -12.63% -
  Horiz. % -123.13% -30.41% 39.42% 4,650.37% 8.28% 87.37% 100.00%
NOSH 50,804 50,804 50,769 4,543,125 6,111 43,665 41,941 3.24%
  YoY % 0.00% 0.07% -98.88% 74,242.06% -86.00% 4.11% -
  Horiz. % 121.13% 121.13% 121.05% 10,831.99% 14.57% 104.11% 100.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 0.00 % -80.77 % 21.47 % -50.73 % 2.82 % -11.33 % -5.22 % -
  YoY % 0.00% -476.20% 142.32% -1,898.94% 124.89% -117.05% -
  Horiz. % -0.00% 1,547.32% -411.30% 971.84% -54.02% 217.05% 100.00%
ROE 0.00 % 0.00 % 11.79 % -0.22 % 5.79 % -5.91 % -1.76 % -
  YoY % 0.00% 0.00% 5,459.09% -103.80% 197.97% -235.80% -
  Horiz. % -0.00% -0.00% -669.89% 12.50% -328.98% 335.80% 100.00%
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS - 28.04 31.49 0.33 205.43 74.14 59.14 -
  YoY % 0.00% -10.96% 9,442.42% -99.84% 177.08% 25.36% -
  Horiz. % 0.00% 47.41% 53.25% 0.56% 347.36% 125.36% 100.00%
EPS -10.86 -22.65 6.76 -15.66 0.37 -8.73 -3.09 23.28%
  YoY % 52.05% -435.06% 143.17% -4,332.43% 104.24% -182.52% -
  Horiz. % 351.46% 733.01% -218.77% 506.80% -11.97% 282.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7891 -0.4419 0.5732 0.7556 1.0000 1.4770 1.7600 -
  YoY % -304.87% -177.09% -24.14% -24.44% -32.30% -16.08% -
  Horiz. % -101.65% -25.11% 32.57% 42.93% 56.82% 83.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS - 28.04 31.47 29.85 24.71 63.72 48.83 -
  YoY % 0.00% -10.90% 5.43% 20.80% -61.22% 30.49% -
  Horiz. % 0.00% 57.42% 64.45% 61.13% 50.60% 130.49% 100.00%
EPS -10.86 -22.65 6.76 -15.14 0.70 -7.50 -2.55 27.29%
  YoY % 52.05% -435.06% 144.65% -2,262.86% 109.33% -194.12% -
  Horiz. % 425.88% 888.24% -265.10% 593.73% -27.45% 294.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7891 -0.4419 0.5728 67.5681 0.1203 1.2694 1.4530 -
  YoY % -304.87% -177.15% -99.15% 56,066.33% -90.52% -12.64% -
  Horiz. % -123.13% -30.41% 39.42% 4,650.25% 8.28% 87.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.0550 0.1700 0.8600 1.3900 1.4300 0.9400 0.6500 -
P/RPS 0.00 0.61 2.73 416.36 0.70 1.27 1.10 -
  YoY % 0.00% -77.66% -99.34% 59,380.00% -44.88% 15.45% -
  Horiz. % 0.00% 55.45% 248.18% 37,850.91% 63.64% 115.45% 100.00%
P/EPS -0.51 -0.75 12.72 -820.76 24.69 -10.77 -21.04 -46.17%
  YoY % 32.00% -105.90% 101.55% -3,424.26% 329.25% 48.81% -
  Horiz. % 2.42% 3.56% -60.46% 3,900.95% -117.35% 51.19% 100.00%
EY -197.51 -133.23 7.86 -0.12 4.05 -9.29 -4.75 86.02%
  YoY % -48.25% -1,795.04% 6,650.00% -102.96% 143.60% -95.58% -
  Horiz. % 4,158.10% 2,804.84% -165.47% 2.53% -85.26% 195.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 1.50 1.84 1.43 0.64 0.37 -
  YoY % 0.00% 0.00% -18.48% 28.67% 123.44% 72.97% -
  Horiz. % 0.00% 0.00% 405.41% 497.30% 386.49% 172.97% 100.00%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 28/02/13 02/07/12 25/02/11 25/02/10 26/02/09 20/02/08 -
Price 0.0550 0.1500 0.6900 1.4700 1.4500 0.9200 0.6300 -
P/RPS 0.00 0.53 2.19 440.32 0.71 1.24 1.07 -
  YoY % 0.00% -75.80% -99.50% 61,916.91% -42.74% 15.89% -
  Horiz. % 0.00% 49.53% 204.67% 41,151.40% 66.36% 115.89% 100.00%
P/EPS -0.51 -0.66 10.21 -868.00 25.03 -10.54 -20.39 -45.89%
  YoY % 22.73% -106.46% 101.18% -3,567.84% 337.48% 48.31% -
  Horiz. % 2.50% 3.24% -50.07% 4,256.99% -122.76% 51.69% 100.00%
EY -197.51 -151.00 9.80 -0.12 3.99 -9.49 -4.90 85.06%
  YoY % -30.80% -1,640.82% 8,266.67% -103.01% 142.04% -93.67% -
  Horiz. % 4,030.82% 3,081.63% -200.00% 2.45% -81.43% 193.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 1.20 1.95 1.45 0.62 0.36 -
  YoY % 0.00% 0.00% -38.46% 34.48% 133.87% 72.22% -
  Horiz. % 0.00% 0.00% 333.33% 541.67% 402.78% 172.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

228  280  513  1242 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.035 
 DYNACIA 0.08-0.005 
 HSI-H8F 0.07-0.055 
 DYNACIA-PA 0.04-0.005 
 AT 0.050.00 
 DBE 0.035+0.005 
 XDL 0.105-0.005 
 ARMADA 0.485+0.02 
 SAPNRG 0.27+0.01 
 HSI-C7J 0.125+0.04 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers