Highlights

[PETONE] YoY Cumulative Quarter Result on 2008-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-May-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 31-Mar-2008  [#3]
Profit Trend QoQ -     -76.00%    YoY -     -323.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 22,720 21,538 46,938 36,813 68,220 73,379 98,762 -21.71%
  YoY % 5.49% -54.11% 27.50% -46.04% -7.03% -25.70% -
  Horiz. % 23.00% 21.81% 47.53% 37.27% 69.08% 74.30% 100.00%
PBT -12,345 733 -1,848 -970 1,487 -2,950 -1,825 37.50%
  YoY % -1,784.17% 139.66% -90.52% -165.23% 150.41% -61.64% -
  Horiz. % 676.44% -40.16% 101.26% 53.15% -81.48% 161.64% 100.00%
Tax 811 -99 -5,542 -1,311 -467 -207 -63 -
  YoY % 919.19% 98.21% -322.73% -180.73% -125.60% -228.57% -
  Horiz. % -1,287.30% 157.14% 8,796.83% 2,080.95% 741.27% 328.57% 100.00%
NP -11,534 634 -7,390 -2,281 1,020 -3,157 -1,888 35.19%
  YoY % -1,919.24% 108.58% -223.98% -323.63% 132.31% -67.21% -
  Horiz. % 610.91% -33.58% 391.42% 120.82% -54.03% 167.21% 100.00%
NP to SH -11,160 12 -7,510 -2,281 1,020 -3,157 -1,889 34.44%
  YoY % -93,100.00% 100.16% -229.24% -323.63% 132.31% -67.13% -
  Horiz. % 590.79% -0.64% 397.56% 120.75% -54.00% 167.13% 100.00%
Tax Rate - % 13.51 % - % - % 31.41 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 43.01% 0.00% 0.00% 100.00% - -
Total Cost 34,254 20,904 54,328 39,094 67,200 76,536 100,650 -16.44%
  YoY % 63.86% -61.52% 38.97% -41.82% -12.20% -23.96% -
  Horiz. % 34.03% 20.77% 53.98% 38.84% 66.77% 76.04% 100.00%
Net Worth 34,098 1,197 60,246 72,907 77,108 72,094 79,935 -13.23%
  YoY % 2,747.17% -98.01% -17.37% -5.45% 6.95% -9.81% -
  Horiz. % 42.66% 1.50% 75.37% 91.21% 96.46% 90.19% 100.00%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - 420 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 34,098 1,197 60,246 72,907 77,108 72,094 79,935 -13.23%
  YoY % 2,747.17% -98.01% -17.37% -5.45% 6.95% -9.81% -
  Horiz. % 42.66% 1.50% 75.37% 91.21% 96.46% 90.19% 100.00%
NOSH 48,712 875 42,670 42,007 41,975 41,981 42,071 2.47%
  YoY % 5,461.33% -97.95% 1.58% 0.08% -0.01% -0.21% -
  Horiz. % 115.79% 2.08% 101.42% 99.85% 99.77% 99.79% 100.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -50.77 % 2.94 % -15.74 % -6.20 % 1.50 % -4.30 % -1.91 % 72.71%
  YoY % -1,826.87% 118.68% -153.87% -513.33% 134.88% -125.13% -
  Horiz. % 2,658.12% -153.93% 824.08% 324.61% -78.53% 225.13% 100.00%
ROE -32.73 % 1.00 % -12.47 % -3.13 % 1.32 % -4.38 % -2.36 % 54.97%
  YoY % -3,373.00% 108.02% -298.40% -337.12% 130.14% -85.59% -
  Horiz. % 1,386.86% -42.37% 528.39% 132.63% -55.93% 185.59% 100.00%
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 46.64 2,458.92 110.00 87.63 162.52 174.79 234.75 -23.60%
  YoY % -98.10% 2,135.38% 25.53% -46.08% -7.02% -25.54% -
  Horiz. % 19.87% 1,047.46% 46.86% 37.33% 69.23% 74.46% 100.00%
EPS -22.91 1.37 -17.60 -5.43 2.43 -7.52 -4.50 31.14%
  YoY % -1,772.26% 107.78% -224.13% -323.46% 132.31% -67.11% -
  Horiz. % 509.11% -30.44% 391.11% 120.67% -54.00% 167.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.7000 1.3673 1.4119 1.7356 1.8370 1.7173 1.9000 -15.32%
  YoY % -48.80% -3.16% -18.65% -5.52% 6.97% -9.62% -
  Horiz. % 36.84% 71.96% 74.31% 91.35% 96.68% 90.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 44.72 42.39 92.39 72.46 134.28 144.43 194.39 -21.71%
  YoY % 5.50% -54.12% 27.50% -46.04% -7.03% -25.70% -
  Horiz. % 23.01% 21.81% 47.53% 37.28% 69.08% 74.30% 100.00%
EPS -21.97 0.02 -14.78 -4.49 2.01 -6.21 -3.72 34.43%
  YoY % -109,950.00% 100.14% -229.18% -323.38% 132.37% -66.94% -
  Horiz. % 590.59% -0.54% 397.31% 120.70% -54.03% 166.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.6712 0.0236 1.1858 1.4351 1.5177 1.4191 1.5734 -13.23%
  YoY % 2,744.07% -98.01% -17.37% -5.44% 6.95% -9.81% -
  Horiz. % 42.66% 1.50% 75.37% 91.21% 96.46% 90.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.4000 1.3300 0.9000 0.6500 0.8300 0.7800 1.0000 -
P/RPS 3.00 0.05 0.82 0.74 0.51 0.45 0.43 38.21%
  YoY % 5,900.00% -93.90% 10.81% 45.10% 13.33% 4.65% -
  Horiz. % 697.67% 11.63% 190.70% 172.09% 118.60% 104.65% 100.00%
P/EPS -6.11 97.08 -5.11 -11.97 34.16 -10.37 -22.27 -19.38%
  YoY % -106.29% 1,999.80% 57.31% -135.04% 429.41% 53.44% -
  Horiz. % 27.44% -435.92% 22.95% 53.75% -153.39% 46.56% 100.00%
EY -16.36 1.03 -19.56 -8.35 2.93 -9.64 -4.49 24.04%
  YoY % -1,688.35% 105.27% -134.25% -384.98% 130.39% -114.70% -
  Horiz. % 364.37% -22.94% 435.63% 185.97% -65.26% 214.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.00 0.97 0.64 0.37 0.45 0.45 0.53 24.76%
  YoY % 106.19% 51.56% 72.97% -17.78% 0.00% -15.09% -
  Horiz. % 377.36% 183.02% 120.75% 69.81% 84.91% 84.91% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 22/05/09 29/05/08 31/05/07 26/05/06 31/05/05 -
Price 1.4300 1.3300 1.3600 0.7000 0.6900 0.8300 0.9000 -
P/RPS 3.07 0.05 1.24 0.80 0.42 0.47 0.38 41.63%
  YoY % 6,040.00% -95.97% 55.00% 90.48% -10.64% 23.68% -
  Horiz. % 807.89% 13.16% 326.32% 210.53% 110.53% 123.68% 100.00%
P/EPS -6.24 97.08 -7.73 -12.89 28.40 -11.04 -20.04 -17.66%
  YoY % -106.43% 1,355.89% 40.03% -145.39% 357.25% 44.91% -
  Horiz. % 31.14% -484.43% 38.57% 64.32% -141.72% 55.09% 100.00%
EY -16.02 1.03 -12.94 -7.76 3.52 -9.06 -4.99 21.45%
  YoY % -1,655.34% 107.96% -66.75% -320.45% 138.85% -81.56% -
  Horiz. % 321.04% -20.64% 259.32% 155.51% -70.54% 181.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 2.04 0.97 0.96 0.40 0.38 0.48 0.47 27.70%
  YoY % 110.31% 1.04% 140.00% 5.26% -20.83% 2.13% -
  Horiz. % 434.04% 206.38% 204.26% 85.11% 80.85% 102.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers