Highlights

[PETONE] YoY Cumulative Quarter Result on 2009-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 22-May-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2009
Quarter 31-Mar-2009  [#3]
Profit Trend QoQ -     -97.01%    YoY -     -229.24%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 23,388 22,720 21,538 46,938 36,813 68,220 73,379 -17.34%
  YoY % 2.94% 5.49% -54.11% 27.50% -46.04% -7.03% -
  Horiz. % 31.87% 30.96% 29.35% 63.97% 50.17% 92.97% 100.00%
PBT 3,789 -12,345 733 -1,848 -970 1,487 -2,950 -
  YoY % 130.69% -1,784.17% 139.66% -90.52% -165.23% 150.41% -
  Horiz. % -128.44% 418.47% -24.85% 62.64% 32.88% -50.41% 100.00%
Tax -1,261 811 -99 -5,542 -1,311 -467 -207 35.11%
  YoY % -255.49% 919.19% 98.21% -322.73% -180.73% -125.60% -
  Horiz. % 609.18% -391.79% 47.83% 2,677.29% 633.33% 225.60% 100.00%
NP 2,528 -11,534 634 -7,390 -2,281 1,020 -3,157 -
  YoY % 121.92% -1,919.24% 108.58% -223.98% -323.63% 132.31% -
  Horiz. % -80.08% 365.35% -20.08% 234.08% 72.25% -32.31% 100.00%
NP to SH 2,528 -11,160 12 -7,510 -2,281 1,020 -3,157 -
  YoY % 122.65% -93,100.00% 100.16% -229.24% -323.63% 132.31% -
  Horiz. % -80.08% 353.50% -0.38% 237.88% 72.25% -32.31% 100.00%
Tax Rate 33.28 % - % 13.51 % - % - % 31.41 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 105.95% 0.00% 43.01% 0.00% 0.00% 100.00% -
Total Cost 20,860 34,254 20,904 54,328 39,094 67,200 76,536 -19.46%
  YoY % -39.10% 63.86% -61.52% 38.97% -41.82% -12.20% -
  Horiz. % 27.26% 44.76% 27.31% 70.98% 51.08% 87.80% 100.00%
Net Worth 28,247 34,098 1,197 60,246 72,907 77,108 72,094 -14.45%
  YoY % -17.16% 2,747.17% -98.01% -17.37% -5.45% 6.95% -
  Horiz. % 39.18% 47.30% 1.66% 83.57% 101.13% 106.95% 100.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 28,247 34,098 1,197 60,246 72,907 77,108 72,094 -14.45%
  YoY % -17.16% 2,747.17% -98.01% -17.37% -5.45% 6.95% -
  Horiz. % 39.18% 47.30% 1.66% 83.57% 101.13% 106.95% 100.00%
NOSH 50,804 48,712 875 42,670 42,007 41,975 41,981 3.23%
  YoY % 4.30% 5,461.33% -97.95% 1.58% 0.08% -0.01% -
  Horiz. % 121.02% 116.03% 2.09% 101.64% 100.06% 99.99% 100.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 10.81 % -50.77 % 2.94 % -15.74 % -6.20 % 1.50 % -4.30 % -
  YoY % 121.29% -1,826.87% 118.68% -153.87% -513.33% 134.88% -
  Horiz. % -251.40% 1,180.70% -68.37% 366.05% 144.19% -34.88% 100.00%
ROE 8.95 % -32.73 % 1.00 % -12.47 % -3.13 % 1.32 % -4.38 % -
  YoY % 127.34% -3,373.00% 108.02% -298.40% -337.12% 130.14% -
  Horiz. % -204.34% 747.26% -22.83% 284.70% 71.46% -30.14% 100.00%
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 46.03 46.64 2,458.92 110.00 87.63 162.52 174.79 -19.92%
  YoY % -1.31% -98.10% 2,135.38% 25.53% -46.08% -7.02% -
  Horiz. % 26.33% 26.68% 1,406.79% 62.93% 50.13% 92.98% 100.00%
EPS 4.98 -22.91 1.37 -17.60 -5.43 2.43 -7.52 -
  YoY % 121.74% -1,772.26% 107.78% -224.13% -323.46% 132.31% -
  Horiz. % -66.22% 304.65% -18.22% 234.04% 72.21% -32.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5560 0.7000 1.3673 1.4119 1.7356 1.8370 1.7173 -17.12%
  YoY % -20.57% -48.80% -3.16% -18.65% -5.52% 6.97% -
  Horiz. % 32.38% 40.76% 79.62% 82.22% 101.07% 106.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 46.03 44.72 42.39 92.39 72.46 134.28 144.43 -17.34%
  YoY % 2.93% 5.50% -54.12% 27.50% -46.04% -7.03% -
  Horiz. % 31.87% 30.96% 29.35% 63.97% 50.17% 92.97% 100.00%
EPS 4.98 -21.97 0.02 -14.78 -4.49 2.01 -6.21 -
  YoY % 122.67% -109,950.00% 100.14% -229.18% -323.38% 132.37% -
  Horiz. % -80.19% 353.78% -0.32% 238.00% 72.30% -32.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5560 0.6712 0.0236 1.1858 1.4351 1.5177 1.4191 -14.45%
  YoY % -17.16% 2,744.07% -98.01% -17.37% -5.44% 6.95% -
  Horiz. % 39.18% 47.30% 1.66% 83.56% 101.13% 106.95% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.9000 1.4000 1.3300 0.9000 0.6500 0.8300 0.7800 -
P/RPS 1.96 3.00 0.05 0.82 0.74 0.51 0.45 27.76%
  YoY % -34.67% 5,900.00% -93.90% 10.81% 45.10% 13.33% -
  Horiz. % 435.56% 666.67% 11.11% 182.22% 164.44% 113.33% 100.00%
P/EPS 18.09 -6.11 97.08 -5.11 -11.97 34.16 -10.37 -
  YoY % 396.07% -106.29% 1,999.80% 57.31% -135.04% 429.41% -
  Horiz. % -174.45% 58.92% -936.16% 49.28% 115.43% -329.41% 100.00%
EY 5.53 -16.36 1.03 -19.56 -8.35 2.93 -9.64 -
  YoY % 133.80% -1,688.35% 105.27% -134.25% -384.98% 130.39% -
  Horiz. % -57.37% 169.71% -10.68% 202.90% 86.62% -30.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.62 2.00 0.97 0.64 0.37 0.45 0.45 23.77%
  YoY % -19.00% 106.19% 51.56% 72.97% -17.78% 0.00% -
  Horiz. % 360.00% 444.44% 215.56% 142.22% 82.22% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 02/07/12 31/05/11 31/05/10 22/05/09 29/05/08 31/05/07 26/05/06 -
Price 0.6900 1.4300 1.3300 1.3600 0.7000 0.6900 0.8300 -
P/RPS 1.50 3.07 0.05 1.24 0.80 0.42 0.47 21.32%
  YoY % -51.14% 6,040.00% -95.97% 55.00% 90.48% -10.64% -
  Horiz. % 319.15% 653.19% 10.64% 263.83% 170.21% 89.36% 100.00%
P/EPS 13.87 -6.24 97.08 -7.73 -12.89 28.40 -11.04 -
  YoY % 322.28% -106.43% 1,355.89% 40.03% -145.39% 357.25% -
  Horiz. % -125.63% 56.52% -879.35% 70.02% 116.76% -257.25% 100.00%
EY 7.21 -16.02 1.03 -12.94 -7.76 3.52 -9.06 -
  YoY % 145.01% -1,655.34% 107.96% -66.75% -320.45% 138.85% -
  Horiz. % -79.58% 176.82% -11.37% 142.83% 85.65% -38.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 2.04 0.97 0.96 0.40 0.38 0.48 17.12%
  YoY % -39.22% 110.31% 1.04% 140.00% 5.26% -20.83% -
  Horiz. % 258.33% 425.00% 202.08% 200.00% 83.33% 79.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. COULD SOMETHING BE COOKING FOR THIS COUNTER ???? !!!! Bursa Master
2. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
3. SUPERMAX: HOW WILL GLOVE USAGE FOR VACCINATION IMPACT ITS EARNINGS The way I see it
4. NWP - Ring ring...you have DELIVERY!! NWP - The Empire Strikes Back
5. [duitKWSPkita] - PNEPCB dissection and lesson learned [duit] - PNEPCB - Dissection Report
6. Thong Guan Industries Bhd - Beaten Down Too Much Kenanga Research & Investment
7. Pfizer delays vaccine deliveries, dealing blow to global inoculation drive Good Articles to Share
8. Is the Big Gloves Short Over? Trying to Make Sense Bursa Investments
PARTNERS & BROKERS