Highlights

[PETONE] YoY Cumulative Quarter Result on 2010-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 31-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2010  [#3]
Profit Trend QoQ -     -96.61%    YoY -     100.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 16,059 23,388 22,720 21,538 46,938 36,813 68,220 -21.40%
  YoY % -31.34% 2.94% 5.49% -54.11% 27.50% -46.04% -
  Horiz. % 23.54% 34.28% 33.30% 31.57% 68.80% 53.96% 100.00%
PBT -36,547 3,789 -12,345 733 -1,848 -970 1,487 -
  YoY % -1,064.56% 130.69% -1,784.17% 139.66% -90.52% -165.23% -
  Horiz. % -2,457.77% 254.81% -830.20% 49.29% -124.28% -65.23% 100.00%
Tax 5,366 -1,261 811 -99 -5,542 -1,311 -467 -
  YoY % 525.54% -255.49% 919.19% 98.21% -322.73% -180.73% -
  Horiz. % -1,149.04% 270.02% -173.66% 21.20% 1,186.72% 280.73% 100.00%
NP -31,181 2,528 -11,534 634 -7,390 -2,281 1,020 -
  YoY % -1,333.43% 121.92% -1,919.24% 108.58% -223.98% -323.63% -
  Horiz. % -3,056.96% 247.84% -1,130.78% 62.16% -724.51% -223.63% 100.00%
NP to SH -31,181 2,528 -11,160 12 -7,510 -2,281 1,020 -
  YoY % -1,333.43% 122.65% -93,100.00% 100.16% -229.24% -323.63% -
  Horiz. % -3,056.96% 247.84% -1,094.12% 1.18% -736.27% -223.63% 100.00%
Tax Rate - % 33.28 % - % 13.51 % - % - % 31.41 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 105.95% 0.00% 43.01% 0.00% 0.00% 100.00%
Total Cost 47,240 20,860 34,254 20,904 54,328 39,094 67,200 -5.70%
  YoY % 126.46% -39.10% 63.86% -61.52% 38.97% -41.82% -
  Horiz. % 70.30% 31.04% 50.97% 31.11% 80.85% 58.18% 100.00%
Net Worth -46,471 28,247 34,098 1,197 60,246 72,907 77,108 -
  YoY % -264.51% -17.16% 2,747.17% -98.01% -17.37% -5.45% -
  Horiz. % -60.27% 36.63% 44.22% 1.55% 78.13% 94.55% 100.00%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth -46,471 28,247 34,098 1,197 60,246 72,907 77,108 -
  YoY % -264.51% -17.16% 2,747.17% -98.01% -17.37% -5.45% -
  Horiz. % -60.27% 36.63% 44.22% 1.55% 78.13% 94.55% 100.00%
NOSH 50,804 50,804 48,712 875 42,670 42,007 41,975 3.23%
  YoY % 0.00% 4.30% 5,461.33% -97.95% 1.58% 0.08% -
  Horiz. % 121.04% 121.04% 116.05% 2.09% 101.66% 100.08% 100.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -194.17 % 10.81 % -50.77 % 2.94 % -15.74 % -6.20 % 1.50 % -
  YoY % -1,896.21% 121.29% -1,826.87% 118.68% -153.87% -513.33% -
  Horiz. % -12,944.67% 720.67% -3,384.67% 196.00% -1,049.33% -413.33% 100.00%
ROE 0.00 % 8.95 % -32.73 % 1.00 % -12.47 % -3.13 % 1.32 % -
  YoY % 0.00% 127.34% -3,373.00% 108.02% -298.40% -337.12% -
  Horiz. % 0.00% 678.03% -2,479.55% 75.76% -944.70% -237.12% 100.00%
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 31.61 46.03 46.64 2,458.92 110.00 87.63 162.52 -23.86%
  YoY % -31.33% -1.31% -98.10% 2,135.38% 25.53% -46.08% -
  Horiz. % 19.45% 28.32% 28.70% 1,513.00% 67.68% 53.92% 100.00%
EPS -61.37 4.98 -22.91 1.37 -17.60 -5.43 2.43 -
  YoY % -1,332.33% 121.74% -1,772.26% 107.78% -224.13% -323.46% -
  Horiz. % -2,525.51% 204.94% -942.80% 56.38% -724.28% -223.46% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.9147 0.5560 0.7000 1.3673 1.4119 1.7356 1.8370 -
  YoY % -264.51% -20.57% -48.80% -3.16% -18.65% -5.52% -
  Horiz. % -49.79% 30.27% 38.11% 74.43% 76.86% 94.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 31.61 46.03 44.72 42.39 92.39 72.46 134.28 -21.40%
  YoY % -31.33% 2.93% 5.50% -54.12% 27.50% -46.04% -
  Horiz. % 23.54% 34.28% 33.30% 31.57% 68.80% 53.96% 100.00%
EPS -61.37 4.98 -21.97 0.02 -14.78 -4.49 2.01 -
  YoY % -1,332.33% 122.67% -109,950.00% 100.14% -229.18% -323.38% -
  Horiz. % -3,053.23% 247.76% -1,093.03% 1.00% -735.32% -223.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.9147 0.5560 0.6712 0.0236 1.1858 1.4351 1.5177 -
  YoY % -264.51% -17.16% 2,744.07% -98.01% -17.37% -5.44% -
  Horiz. % -60.27% 36.63% 44.22% 1.55% 78.13% 94.56% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.1450 0.9000 1.4000 1.3300 0.9000 0.6500 0.8300 -
P/RPS 0.46 1.96 3.00 0.05 0.82 0.74 0.51 -1.70%
  YoY % -76.53% -34.67% 5,900.00% -93.90% 10.81% 45.10% -
  Horiz. % 90.20% 384.31% 588.24% 9.80% 160.78% 145.10% 100.00%
P/EPS -0.24 18.09 -6.11 97.08 -5.11 -11.97 34.16 -
  YoY % -101.33% 396.07% -106.29% 1,999.80% 57.31% -135.04% -
  Horiz. % -0.70% 52.96% -17.89% 284.19% -14.96% -35.04% 100.00%
EY -423.27 5.53 -16.36 1.03 -19.56 -8.35 2.93 -
  YoY % -7,754.07% 133.80% -1,688.35% 105.27% -134.25% -384.98% -
  Horiz. % -14,446.07% 188.74% -558.36% 35.15% -667.58% -284.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.62 2.00 0.97 0.64 0.37 0.45 -
  YoY % 0.00% -19.00% 106.19% 51.56% 72.97% -17.78% -
  Horiz. % 0.00% 360.00% 444.44% 215.56% 142.22% 82.22% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 02/07/12 31/05/11 31/05/10 22/05/09 29/05/08 31/05/07 -
Price 0.0550 0.6900 1.4300 1.3300 1.3600 0.7000 0.6900 -
P/RPS 0.17 1.50 3.07 0.05 1.24 0.80 0.42 -13.98%
  YoY % -88.67% -51.14% 6,040.00% -95.97% 55.00% 90.48% -
  Horiz. % 40.48% 357.14% 730.95% 11.90% 295.24% 190.48% 100.00%
P/EPS -0.09 13.87 -6.24 97.08 -7.73 -12.89 28.40 -
  YoY % -100.65% 322.28% -106.43% 1,355.89% 40.03% -145.39% -
  Horiz. % -0.32% 48.84% -21.97% 341.83% -27.22% -45.39% 100.00%
EY -1,115.89 7.21 -16.02 1.03 -12.94 -7.76 3.52 -
  YoY % -15,576.98% 145.01% -1,655.34% 107.96% -66.75% -320.45% -
  Horiz. % -31,701.42% 204.83% -455.11% 29.26% -367.61% -220.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.24 2.04 0.97 0.96 0.40 0.38 -
  YoY % 0.00% -39.22% 110.31% 1.04% 140.00% 5.26% -
  Horiz. % 0.00% 326.32% 536.84% 255.26% 252.63% 105.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
3. What are my stock tips? kcchongnz kcchongnz blog
4. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
5. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
6. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
7. DUFU technology product used for Covid-19 detection? News1
8. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
Partners & Brokers