Highlights

[WONG] YoY Cumulative Quarter Result on 2012-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 30-Apr-2012  [#2]
Profit Trend QoQ -     22.78%    YoY -     -218.83%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 14,296 11,100 15,339 16,926 21,555 17,472 15,851 -1.71%
  YoY % 28.79% -27.64% -9.38% -21.48% 23.37% 10.23% -
  Horiz. % 90.19% 70.03% 96.77% 106.78% 135.99% 110.23% 100.00%
PBT -1,750 -2,780 -1,227 -278 463 -432 -494 23.46%
  YoY % 37.05% -126.57% -341.37% -160.04% 207.18% 12.55% -
  Horiz. % 354.25% 562.75% 248.38% 56.28% -93.72% 87.45% 100.00%
Tax -1 0 6 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -16.67% 0.00% 100.00% - - - -
NP -1,751 -2,780 -1,221 -278 463 -432 -494 23.47%
  YoY % 37.01% -127.68% -339.21% -160.04% 207.18% 12.55% -
  Horiz. % 354.45% 562.75% 247.17% 56.28% -93.72% 87.45% 100.00%
NP to SH -1,751 -2,780 -1,221 -366 308 -465 -601 19.50%
  YoY % 37.01% -127.68% -233.61% -218.83% 166.24% 22.63% -
  Horiz. % 291.35% 462.56% 203.16% 60.90% -51.25% 77.37% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,047 13,880 16,560 17,204 21,092 17,904 16,345 -0.31%
  YoY % 15.61% -16.18% -3.74% -18.43% 17.81% 9.54% -
  Horiz. % 98.18% 84.92% 101.32% 105.26% 129.04% 109.54% 100.00%
Net Worth 55,005 57,393 61,947 62,487 63,411 65,278 69,967 -3.93%
  YoY % -4.16% -7.35% -0.86% -1.46% -2.86% -6.70% -
  Horiz. % 78.62% 82.03% 88.54% 89.31% 90.63% 93.30% 100.00%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 55,005 57,393 61,947 62,487 63,411 65,278 69,967 -3.93%
  YoY % -4.16% -7.35% -0.86% -1.46% -2.86% -6.70% -
  Horiz. % 78.62% 82.03% 88.54% 89.31% 90.63% 93.30% 100.00%
NOSH 91,675 89,677 89,779 89,268 90,588 89,423 89,701 0.36%
  YoY % 2.23% -0.11% 0.57% -1.46% 1.30% -0.31% -
  Horiz. % 102.20% 99.97% 100.09% 99.52% 100.99% 99.69% 100.00%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -12.25 % -25.05 % -7.96 % -1.64 % 2.15 % -2.47 % -3.12 % 25.59%
  YoY % 51.10% -214.70% -385.37% -176.28% 187.04% 20.83% -
  Horiz. % 392.63% 802.88% 255.13% 52.56% -68.91% 79.17% 100.00%
ROE -3.18 % -4.84 % -1.97 % -0.59 % 0.49 % -0.71 % -0.86 % 24.34%
  YoY % 34.30% -145.69% -233.90% -220.41% 169.01% 17.44% -
  Horiz. % 369.77% 562.79% 229.07% 68.60% -56.98% 82.56% 100.00%
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 15.59 12.38 17.09 18.96 23.79 19.54 17.67 -2.06%
  YoY % 25.93% -27.56% -9.86% -20.30% 21.75% 10.58% -
  Horiz. % 88.23% 70.06% 96.72% 107.30% 134.63% 110.58% 100.00%
EPS -1.91 -3.10 -1.36 -0.41 0.34 -0.52 -0.67 19.07%
  YoY % 38.39% -127.94% -231.71% -220.59% 165.38% 22.39% -
  Horiz. % 285.07% 462.69% 202.99% 61.19% -50.75% 77.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6000 0.6400 0.6900 0.7000 0.7000 0.7300 0.7800 -4.28%
  YoY % -6.25% -7.25% -1.43% 0.00% -4.11% -6.41% -
  Horiz. % 76.92% 82.05% 88.46% 89.74% 89.74% 93.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 12.47 9.69 13.38 14.77 18.81 15.24 13.83 -1.71%
  YoY % 28.69% -27.58% -9.41% -21.48% 23.43% 10.20% -
  Horiz. % 90.17% 70.07% 96.75% 106.80% 136.01% 110.20% 100.00%
EPS -1.53 -2.43 -1.07 -0.32 0.27 -0.41 -0.52 19.70%
  YoY % 37.04% -127.10% -234.38% -218.52% 165.85% 21.15% -
  Horiz. % 294.23% 467.31% 205.77% 61.54% -51.92% 78.85% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4799 0.5008 0.5405 0.5452 0.5533 0.5696 0.6105 -3.93%
  YoY % -4.17% -7.35% -0.86% -1.46% -2.86% -6.70% -
  Horiz. % 78.61% 82.03% 88.53% 89.30% 90.63% 93.30% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.5700 0.7050 0.2100 0.2500 0.2600 0.3200 0.2800 -
P/RPS 3.66 5.70 1.23 1.32 1.09 1.64 1.58 15.02%
  YoY % -35.79% 363.41% -6.82% 21.10% -33.54% 3.80% -
  Horiz. % 231.65% 360.76% 77.85% 83.54% 68.99% 103.80% 100.00%
P/EPS -29.84 -22.74 -15.44 -60.98 76.47 -61.54 -41.79 -5.46%
  YoY % -31.22% -47.28% 74.68% -179.74% 224.26% -47.26% -
  Horiz. % 71.40% 54.41% 36.95% 145.92% -182.99% 147.26% 100.00%
EY -3.35 -4.40 -6.48 -1.64 1.31 -1.63 -2.39 5.79%
  YoY % 23.86% 32.10% -295.12% -225.19% 180.37% 31.80% -
  Horiz. % 140.17% 184.10% 271.13% 68.62% -54.81% 68.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.95 1.10 0.30 0.36 0.37 0.44 0.36 17.55%
  YoY % -13.64% 266.67% -16.67% -2.70% -15.91% 22.22% -
  Horiz. % 263.89% 305.56% 83.33% 100.00% 102.78% 122.22% 100.00%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 23/06/15 30/06/14 28/06/13 28/06/12 29/06/11 29/06/10 29/06/09 -
Price 0.6200 0.7400 0.2200 0.2300 0.2300 0.3200 0.2900 -
P/RPS 3.98 5.98 1.29 1.21 0.97 1.64 1.64 15.92%
  YoY % -33.44% 363.57% 6.61% 24.74% -40.85% 0.00% -
  Horiz. % 242.68% 364.63% 78.66% 73.78% 59.15% 100.00% 100.00%
P/EPS -32.46 -23.87 -16.18 -56.10 67.65 -61.54 -43.28 -4.68%
  YoY % -35.99% -47.53% 71.16% -182.93% 209.93% -42.19% -
  Horiz. % 75.00% 55.15% 37.38% 129.62% -156.31% 142.19% 100.00%
EY -3.08 -4.19 -6.18 -1.78 1.48 -1.63 -2.31 4.91%
  YoY % 26.49% 32.20% -247.19% -220.27% 190.80% 29.44% -
  Horiz. % 133.33% 181.39% 267.53% 77.06% -64.07% 70.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.03 1.16 0.32 0.33 0.33 0.44 0.37 18.60%
  YoY % -11.21% 262.50% -3.03% 0.00% -25.00% 18.92% -
  Horiz. % 278.38% 313.51% 86.49% 89.19% 89.19% 118.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

475  206  546  994 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.16+0.07 
 IRIS 0.275+0.015 
 PDZ-WB 0.045+0.015 
 ANZO 0.215-0.02 
 MQTECH 0.07+0.005 
 KNM 0.23+0.015 
 MLAB 0.045+0.005 
 PA 0.065+0.005 
 VSOLAR 0.08+0.015 
 JAG 0.065+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers