Highlights

[WONG] YoY Cumulative Quarter Result on 2015-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 23-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2015
Quarter 30-Apr-2015  [#2]
Profit Trend QoQ -     -72.85%    YoY -     37.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 26,087 18,067 16,527 14,296 11,100 15,339 16,926 7.47%
  YoY % 44.39% 9.32% 15.61% 28.79% -27.64% -9.38% -
  Horiz. % 154.12% 106.74% 97.64% 84.46% 65.58% 90.62% 100.00%
PBT 5,994 607 769 -1,750 -2,780 -1,227 -278 -
  YoY % 887.48% -21.07% 143.94% 37.05% -126.57% -341.37% -
  Horiz. % -2,156.12% -218.35% -276.62% 629.50% 1,000.00% 441.37% 100.00%
Tax 75 -27 0 -1 0 6 0 -
  YoY % 377.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 1,250.00% -450.00% 0.00% -16.67% 0.00% 100.00% -
NP 6,069 580 769 -1,751 -2,780 -1,221 -278 -
  YoY % 946.38% -24.58% 143.92% 37.01% -127.68% -339.21% -
  Horiz. % -2,183.09% -208.63% -276.62% 629.86% 1,000.00% 439.21% 100.00%
NP to SH 6,065 559 763 -1,751 -2,780 -1,221 -366 -
  YoY % 984.97% -26.74% 143.58% 37.01% -127.68% -233.61% -
  Horiz. % -1,657.10% -152.73% -208.47% 478.42% 759.56% 333.61% 100.00%
Tax Rate -1.25 % 4.45 % - % - % - % - % - % -
  YoY % -128.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -28.09% 100.00% - - - - -
Total Cost 20,018 17,487 15,758 16,047 13,880 16,560 17,204 2.56%
  YoY % 14.47% 10.97% -1.80% 15.61% -16.18% -3.74% -
  Horiz. % 116.36% 101.64% 91.59% 93.27% 80.68% 96.26% 100.00%
Net Worth 65,909 54,009 54,237 55,005 57,393 61,947 62,487 0.89%
  YoY % 22.03% -0.42% -1.40% -4.16% -7.35% -0.86% -
  Horiz. % 105.48% 86.43% 86.80% 88.03% 91.85% 99.14% 100.00%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 915 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 15.09 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 65,909 54,009 54,237 55,005 57,393 61,947 62,487 0.89%
  YoY % 22.03% -0.42% -1.40% -4.16% -7.35% -0.86% -
  Horiz. % 105.48% 86.43% 86.80% 88.03% 91.85% 99.14% 100.00%
NOSH 91,541 91,541 91,927 91,675 89,677 89,779 89,268 0.42%
  YoY % 0.00% -0.42% 0.28% 2.23% -0.11% 0.57% -
  Horiz. % 102.55% 102.55% 102.98% 102.70% 100.46% 100.57% 100.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 23.26 % 3.21 % 4.65 % -12.25 % -25.05 % -7.96 % -1.64 % -
  YoY % 624.61% -30.97% 137.96% 51.10% -214.70% -385.37% -
  Horiz. % -1,418.29% -195.73% -283.54% 746.95% 1,527.44% 485.37% 100.00%
ROE 9.20 % 1.04 % 1.41 % -3.18 % -4.84 % -1.97 % -0.59 % -
  YoY % 784.62% -26.24% 144.34% 34.30% -145.69% -233.90% -
  Horiz. % -1,559.32% -176.27% -238.98% 538.98% 820.34% 333.90% 100.00%
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 28.50 19.74 17.98 15.59 12.38 17.09 18.96 7.03%
  YoY % 44.38% 9.79% 15.33% 25.93% -27.56% -9.86% -
  Horiz. % 150.32% 104.11% 94.83% 82.23% 65.30% 90.14% 100.00%
EPS 6.63 0.61 0.83 -1.91 -3.10 -1.36 -0.41 -
  YoY % 986.89% -26.51% 143.46% 38.39% -127.94% -231.71% -
  Horiz. % -1,617.07% -148.78% -202.44% 465.85% 756.10% 331.71% 100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.7200 0.5900 0.5900 0.6000 0.6400 0.6900 0.7000 0.47%
  YoY % 22.03% 0.00% -1.67% -6.25% -7.25% -1.43% -
  Horiz. % 102.86% 84.29% 84.29% 85.71% 91.43% 98.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 22.76 15.76 14.42 12.47 9.69 13.38 14.77 7.47%
  YoY % 44.42% 9.29% 15.64% 28.69% -27.58% -9.41% -
  Horiz. % 154.10% 106.70% 97.63% 84.43% 65.61% 90.59% 100.00%
EPS 5.29 0.49 0.67 -1.53 -2.43 -1.07 -0.32 -
  YoY % 979.59% -26.87% 143.79% 37.04% -127.10% -234.38% -
  Horiz. % -1,653.12% -153.13% -209.38% 478.12% 759.38% 334.38% 100.00%
DPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.5751 0.4712 0.4732 0.4799 0.5008 0.5405 0.5452 0.89%
  YoY % 22.05% -0.42% -1.40% -4.17% -7.35% -0.86% -
  Horiz. % 105.48% 86.43% 86.79% 88.02% 91.86% 99.14% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.0200 0.8050 0.5200 0.5700 0.7050 0.2100 0.2500 -
P/RPS 3.58 4.08 2.89 3.66 5.70 1.23 1.32 18.08%
  YoY % -12.25% 41.18% -21.04% -35.79% 363.41% -6.82% -
  Horiz. % 271.21% 309.09% 218.94% 277.27% 431.82% 93.18% 100.00%
P/EPS 15.40 131.83 62.65 -29.84 -22.74 -15.44 -60.98 -
  YoY % -88.32% 110.42% 309.95% -31.22% -47.28% 74.68% -
  Horiz. % -25.25% -216.19% -102.74% 48.93% 37.29% 25.32% 100.00%
EY 6.50 0.76 1.60 -3.35 -4.40 -6.48 -1.64 -
  YoY % 755.26% -52.50% 147.76% 23.86% 32.10% -295.12% -
  Horiz. % -396.34% -46.34% -97.56% 204.27% 268.29% 395.12% 100.00%
DY 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.42 1.36 0.88 0.95 1.10 0.30 0.36 25.69%
  YoY % 4.41% 54.55% -7.37% -13.64% 266.67% -16.67% -
  Horiz. % 394.44% 377.78% 244.44% 263.89% 305.56% 83.33% 100.00%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 15/06/17 15/06/16 23/06/15 30/06/14 28/06/13 28/06/12 -
Price 0.8800 0.7500 0.5950 0.6200 0.7400 0.2200 0.2300 -
P/RPS 3.09 3.80 3.31 3.98 5.98 1.29 1.21 16.90%
  YoY % -18.68% 14.80% -16.83% -33.44% 363.57% 6.61% -
  Horiz. % 255.37% 314.05% 273.55% 328.93% 494.21% 106.61% 100.00%
P/EPS 13.28 122.82 71.69 -32.46 -23.87 -16.18 -56.10 -
  YoY % -89.19% 71.32% 320.86% -35.99% -47.53% 71.16% -
  Horiz. % -23.67% -218.93% -127.79% 57.86% 42.55% 28.84% 100.00%
EY 7.53 0.81 1.39 -3.08 -4.19 -6.18 -1.78 -
  YoY % 829.63% -41.73% 145.13% 26.49% 32.20% -247.19% -
  Horiz. % -423.03% -45.51% -78.09% 173.03% 235.39% 347.19% 100.00%
DY 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.22 1.27 1.01 1.03 1.16 0.32 0.33 24.34%
  YoY % -3.94% 25.74% -1.94% -11.21% 262.50% -3.03% -
  Horiz. % 369.70% 384.85% 306.06% 312.12% 351.52% 96.97% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS