Highlights

[AMTEK] YoY Cumulative Quarter Result on 2010-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend QoQ -     -361.49%    YoY -     -1,164.76%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 47,269 49,382 43,602 6,637 10,378 17,782 31,406 7.05%
  YoY % -4.28% 13.26% 556.95% -36.05% -41.64% -43.38% -
  Horiz. % 150.51% 157.24% 138.83% 21.13% 33.04% 56.62% 100.00%
PBT 230 607 7,824 3,420 471 -3,528 -3,556 -
  YoY % -62.11% -92.24% 128.77% 626.11% 113.35% 0.79% -
  Horiz. % -6.47% -17.07% -220.02% -96.18% -13.25% 99.21% 100.00%
Tax -1,042 -264 -421 -6,956 -175 -206 -212 30.36%
  YoY % -294.70% 37.29% 93.95% -3,874.86% 15.05% 2.83% -
  Horiz. % 491.51% 124.53% 198.58% 3,281.13% 82.55% 97.17% 100.00%
NP -812 343 7,403 -3,536 296 -3,734 -3,768 -22.55%
  YoY % -336.73% -95.37% 309.36% -1,294.59% 107.93% 0.90% -
  Horiz. % 21.55% -9.10% -196.47% 93.84% -7.86% 99.10% 100.00%
NP to SH -647 344 7,405 -3,535 332 -3,574 -3,625 -24.94%
  YoY % -288.08% -95.35% 309.48% -1,164.76% 109.29% 1.41% -
  Horiz. % 17.85% -9.49% -204.28% 97.52% -9.16% 98.59% 100.00%
Tax Rate 453.04 % 43.49 % 5.38 % 203.39 % 37.15 % - % - % -
  YoY % 941.71% 708.36% -97.35% 447.48% 0.00% 0.00% -
  Horiz. % 1,219.49% 117.07% 14.48% 547.48% 100.00% - -
Total Cost 48,081 49,039 36,199 10,173 10,082 21,516 35,174 5.34%
  YoY % -1.95% 35.47% 255.83% 0.90% -53.14% -38.83% -
  Horiz. % 136.69% 139.42% 102.91% 28.92% 28.66% 61.17% 100.00%
Net Worth 24,499 24,999 24,999 17,494 21,499 20,494 24,007 0.34%
  YoY % -2.00% -0.00% 42.90% -18.63% 4.91% -14.63% -
  Horiz. % 102.05% 104.13% 104.14% 72.87% 89.56% 85.37% 100.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 24,499 24,999 24,999 17,494 21,499 20,494 24,007 0.34%
  YoY % -2.00% -0.00% 42.90% -18.63% 4.91% -14.63% -
  Horiz. % 102.05% 104.13% 104.14% 72.87% 89.56% 85.37% 100.00%
NOSH 49,998 49,998 49,999 49,985 49,999 49,986 50,015 -0.01%
  YoY % 0.00% -0.00% 0.03% -0.03% 0.03% -0.06% -
  Horiz. % 99.97% 99.97% 99.97% 99.94% 99.97% 99.94% 100.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -1.72 % 0.69 % 16.98 % -53.28 % 2.85 % -21.00 % -12.00 % -27.64%
  YoY % -349.28% -95.94% 131.87% -1,969.47% 113.57% -75.00% -
  Horiz. % 14.33% -5.75% -141.50% 444.00% -23.75% 175.00% 100.00%
ROE -2.64 % 1.38 % 29.62 % -20.21 % 1.54 % -17.44 % -15.10 % -25.20%
  YoY % -291.30% -95.34% 246.56% -1,412.34% 108.83% -15.50% -
  Horiz. % 17.48% -9.14% -196.16% 133.84% -10.20% 115.50% 100.00%
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 94.54 98.77 87.20 13.28 20.76 35.57 62.79 7.05%
  YoY % -4.28% 13.27% 556.63% -36.03% -41.64% -43.35% -
  Horiz. % 150.57% 157.30% 138.88% 21.15% 33.06% 56.65% 100.00%
EPS -1.29 0.69 14.81 -7.07 0.66 -7.15 -7.25 -24.98%
  YoY % -286.96% -95.34% 309.48% -1,171.21% 109.23% 1.38% -
  Horiz. % 17.79% -9.52% -204.28% 97.52% -9.10% 98.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.5000 0.3500 0.4300 0.4100 0.4800 0.34%
  YoY % -2.00% 0.00% 42.86% -18.60% 4.88% -14.58% -
  Horiz. % 102.08% 104.17% 104.17% 72.92% 89.58% 85.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 94.54 98.77 87.21 13.27 20.76 35.56 62.81 7.05%
  YoY % -4.28% 13.26% 557.20% -36.08% -41.62% -43.38% -
  Horiz. % 150.52% 157.25% 138.85% 21.13% 33.05% 56.62% 100.00%
EPS -1.29 0.69 14.81 -7.07 0.66 -7.15 -7.25 -24.98%
  YoY % -286.96% -95.34% 309.48% -1,171.21% 109.23% 1.38% -
  Horiz. % 17.79% -9.52% -204.28% 97.52% -9.10% 98.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4900 0.5000 0.5000 0.3499 0.4300 0.4099 0.4802 0.34%
  YoY % -2.00% 0.00% 42.90% -18.63% 4.90% -14.64% -
  Horiz. % 102.04% 104.12% 104.12% 72.87% 89.55% 85.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.1700 0.2500 0.1900 0.1800 0.1000 0.1500 0.2800 -
P/RPS 0.18 0.25 0.22 1.36 0.48 0.42 0.45 -14.15%
  YoY % -28.00% 13.64% -83.82% 183.33% 14.29% -6.67% -
  Horiz. % 40.00% 55.56% 48.89% 302.22% 106.67% 93.33% 100.00%
P/EPS -13.14 36.34 1.28 -2.55 15.06 -2.10 -3.86 22.63%
  YoY % -136.16% 2,739.06% 150.20% -116.93% 817.14% 45.60% -
  Horiz. % 340.41% -941.45% -33.16% 66.06% -390.16% 54.40% 100.00%
EY -7.61 2.75 77.95 -39.29 6.64 -47.67 -25.89 -18.44%
  YoY % -376.73% -96.47% 298.40% -691.72% 113.93% -84.13% -
  Horiz. % 29.39% -10.62% -301.08% 151.76% -25.65% 184.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.50 0.38 0.51 0.23 0.37 0.58 -8.07%
  YoY % -30.00% 31.58% -25.49% 121.74% -37.84% -36.21% -
  Horiz. % 60.34% 86.21% 65.52% 87.93% 39.66% 63.79% 100.00%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 25/08/11 30/08/10 09/09/09 28/08/08 29/08/07 -
Price 0.2450 0.2500 0.1700 0.1700 0.1200 0.3000 0.2000 -
P/RPS 0.26 0.25 0.19 1.28 0.58 0.84 0.32 -3.40%
  YoY % 4.00% 31.58% -85.16% 120.69% -30.95% 162.50% -
  Horiz. % 81.25% 78.12% 59.38% 400.00% 181.25% 262.50% 100.00%
P/EPS -18.93 36.34 1.15 -2.40 18.07 -4.20 -2.76 37.80%
  YoY % -152.09% 3,060.00% 147.92% -113.28% 530.24% -52.17% -
  Horiz. % 685.87% -1,316.67% -41.67% 86.96% -654.71% 152.17% 100.00%
EY -5.28 2.75 87.12 -41.60 5.53 -23.83 -36.24 -27.44%
  YoY % -292.00% -96.84% 309.42% -852.26% 123.21% 34.24% -
  Horiz. % 14.57% -7.59% -240.40% 114.79% -15.26% 65.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.50 0.34 0.49 0.28 0.73 0.42 2.95%
  YoY % 0.00% 47.06% -30.61% 75.00% -61.64% 73.81% -
  Horiz. % 119.05% 119.05% 80.95% 116.67% 66.67% 173.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers