Highlights

[AMTEK] YoY Cumulative Quarter Result on 2013-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Jun-2013  [#4]
Profit Trend QoQ -     -181.08%    YoY -     -288.08%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 31,799 40,168 45,344 47,269 49,382 43,602 6,637 29.81%
  YoY % -20.83% -11.41% -4.07% -4.28% 13.26% 556.95% -
  Horiz. % 479.12% 605.21% 683.20% 712.20% 744.04% 656.95% 100.00%
PBT -2,614 -3,333 908 230 607 7,824 3,420 -
  YoY % 21.57% -467.07% 294.78% -62.11% -92.24% 128.77% -
  Horiz. % -76.43% -97.46% 26.55% 6.73% 17.75% 228.77% 100.00%
Tax -6 7,135 -1,083 -1,042 -264 -421 -6,956 -69.11%
  YoY % -100.08% 758.82% -3.93% -294.70% 37.29% 93.95% -
  Horiz. % 0.09% -102.57% 15.57% 14.98% 3.80% 6.05% 100.00%
NP -2,620 3,802 -175 -812 343 7,403 -3,536 -4.87%
  YoY % -168.91% 2,272.57% 78.45% -336.73% -95.37% 309.36% -
  Horiz. % 74.10% -107.52% 4.95% 22.96% -9.70% -209.36% 100.00%
NP to SH -2,619 -3,801 -174 -647 344 7,405 -3,535 -4.87%
  YoY % 31.10% -2,084.48% 73.11% -288.08% -95.35% 309.48% -
  Horiz. % 74.09% 107.52% 4.92% 18.30% -9.73% -209.48% 100.00%
Tax Rate - % - % 119.27 % 453.04 % 43.49 % 5.38 % 203.39 % -
  YoY % 0.00% 0.00% -73.67% 941.71% 708.36% -97.35% -
  Horiz. % 0.00% 0.00% 58.64% 222.74% 21.38% 2.65% 100.00%
Total Cost 34,419 36,366 45,519 48,081 49,039 36,199 10,173 22.50%
  YoY % -5.35% -20.11% -5.33% -1.95% 35.47% 255.83% -
  Horiz. % 338.34% 357.48% 447.45% 472.63% 482.05% 355.83% 100.00%
Net Worth 17,999 20,499 24,499 24,499 24,999 24,999 17,494 0.47%
  YoY % -12.20% -16.32% 0.00% -2.00% -0.00% 42.90% -
  Horiz. % 102.88% 117.18% 140.04% 140.04% 142.89% 142.90% 100.00%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 17,999 20,499 24,499 24,499 24,999 24,999 17,494 0.47%
  YoY % -12.20% -16.32% 0.00% -2.00% -0.00% 42.90% -
  Horiz. % 102.88% 117.18% 140.04% 140.04% 142.89% 142.90% 100.00%
NOSH 49,998 50,000 49,998 49,998 49,998 49,999 49,985 0.00%
  YoY % -0.00% 0.00% 0.00% 0.00% -0.00% 0.03% -
  Horiz. % 100.03% 100.03% 100.03% 100.03% 100.03% 100.03% 100.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -8.24 % 9.47 % -0.39 % -1.72 % 0.69 % 16.98 % -53.28 % -26.71%
  YoY % -187.01% 2,528.21% 77.33% -349.28% -95.94% 131.87% -
  Horiz. % 15.47% -17.77% 0.73% 3.23% -1.30% -31.87% 100.00%
ROE -14.55 % -18.54 % -0.71 % -2.64 % 1.38 % 29.62 % -20.21 % -5.32%
  YoY % 21.52% -2,511.27% 73.11% -291.30% -95.34% 246.56% -
  Horiz. % 71.99% 91.74% 3.51% 13.06% -6.83% -146.56% 100.00%
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 63.60 80.34 90.69 94.54 98.77 87.20 13.28 29.80%
  YoY % -20.84% -11.41% -4.07% -4.28% 13.27% 556.63% -
  Horiz. % 478.92% 604.97% 682.91% 711.90% 743.75% 656.63% 100.00%
EPS -5.24 -7.60 -0.35 -1.29 0.69 14.81 -7.07 -4.87%
  YoY % 31.05% -2,071.43% 72.87% -286.96% -95.34% 309.48% -
  Horiz. % 74.12% 107.50% 4.95% 18.25% -9.76% -209.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.4100 0.4900 0.4900 0.5000 0.5000 0.3500 0.47%
  YoY % -12.20% -16.33% 0.00% -2.00% 0.00% 42.86% -
  Horiz. % 102.86% 117.14% 140.00% 140.00% 142.86% 142.86% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 63.60 80.34 90.69 94.54 98.77 87.21 13.27 29.82%
  YoY % -20.84% -11.41% -4.07% -4.28% 13.26% 557.20% -
  Horiz. % 479.28% 605.43% 683.42% 712.43% 744.31% 657.20% 100.00%
EPS -5.24 -7.60 -0.35 -1.29 0.69 14.81 -7.07 -4.87%
  YoY % 31.05% -2,071.43% 72.87% -286.96% -95.34% 309.48% -
  Horiz. % 74.12% 107.50% 4.95% 18.25% -9.76% -209.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.4100 0.4900 0.4900 0.5000 0.5000 0.3499 0.47%
  YoY % -12.20% -16.33% 0.00% -2.00% 0.00% 42.90% -
  Horiz. % 102.89% 117.18% 140.04% 140.04% 142.90% 142.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.2500 0.5100 0.6200 0.1700 0.2500 0.1900 0.1800 -
P/RPS 0.39 0.63 0.68 0.18 0.25 0.22 1.36 -18.78%
  YoY % -38.10% -7.35% 277.78% -28.00% 13.64% -83.82% -
  Horiz. % 28.68% 46.32% 50.00% 13.24% 18.38% 16.18% 100.00%
P/EPS -4.77 -6.71 -178.16 -13.14 36.34 1.28 -2.55 10.99%
  YoY % 28.91% 96.23% -1,255.86% -136.16% 2,739.06% 150.20% -
  Horiz. % 187.06% 263.14% 6,986.67% 515.29% -1,425.10% -50.20% 100.00%
EY -20.95 -14.91 -0.56 -7.61 2.75 77.95 -39.29 -9.94%
  YoY % -40.51% -2,562.50% 92.64% -376.73% -96.47% 298.40% -
  Horiz. % 53.32% 37.95% 1.43% 19.37% -7.00% -198.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 1.24 1.27 0.35 0.50 0.38 0.51 5.16%
  YoY % -44.35% -2.36% 262.86% -30.00% 31.58% -25.49% -
  Horiz. % 135.29% 243.14% 249.02% 68.63% 98.04% 74.51% 100.00%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 27/08/14 29/08/13 30/08/12 25/08/11 30/08/10 -
Price 0.2600 0.2300 0.5050 0.2450 0.2500 0.1700 0.1700 -
P/RPS 0.41 0.29 0.56 0.26 0.25 0.19 1.28 -17.27%
  YoY % 41.38% -48.21% 115.38% 4.00% 31.58% -85.16% -
  Horiz. % 32.03% 22.66% 43.75% 20.31% 19.53% 14.84% 100.00%
P/EPS -4.96 -3.03 -145.11 -18.93 36.34 1.15 -2.40 12.85%
  YoY % -63.70% 97.91% -666.56% -152.09% 3,060.00% 147.92% -
  Horiz. % 206.67% 126.25% 6,046.25% 788.75% -1,514.17% -47.92% 100.00%
EY -20.15 -33.05 -0.69 -5.28 2.75 87.12 -41.60 -11.37%
  YoY % 39.03% -4,689.85% 86.93% -292.00% -96.84% 309.42% -
  Horiz. % 48.44% 79.45% 1.66% 12.69% -6.61% -209.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.56 1.03 0.50 0.50 0.34 0.49 6.62%
  YoY % 28.57% -45.63% 106.00% 0.00% 47.06% -30.61% -
  Horiz. % 146.94% 114.29% 210.20% 102.04% 102.04% 69.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS