Highlights

[AMTEK] YoY Cumulative Quarter Result on 2017-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 22-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Dec-2017  [#2]
Profit Trend QoQ -     -131.09%    YoY -     -18.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 113 7,883 10,723 15,289 20,771 23,964 25,615 -59.49%
  YoY % -98.57% -26.49% -29.86% -26.39% -13.32% -6.45% -
  Horiz. % 0.44% 30.77% 41.86% 59.69% 81.09% 93.55% 100.00%
PBT -535 -2,968 -2,539 -1,654 -433 1,288 1,337 -
  YoY % 81.97% -16.90% -53.51% -281.99% -133.62% -3.66% -
  Horiz. % -40.01% -221.99% -189.90% -123.71% -32.39% 96.34% 100.00%
Tax 0 0 0 0 0 -437 -809 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 45.98% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 54.02% 100.00%
NP -535 -2,968 -2,539 -1,654 -433 851 528 -
  YoY % 81.97% -16.90% -53.51% -281.99% -150.88% 61.17% -
  Horiz. % -101.33% -562.12% -480.87% -313.26% -82.01% 161.17% 100.00%
NP to SH -535 -3,018 -2,538 -1,653 -432 852 529 -
  YoY % 82.27% -18.91% -53.54% -282.64% -150.70% 61.06% -
  Horiz. % -101.13% -570.51% -479.77% -312.48% -81.66% 161.06% 100.00%
Tax Rate - % - % - % - % - % 33.93 % 60.51 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -43.93% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 56.07% 100.00%
Total Cost 648 10,851 13,262 16,943 21,204 23,113 25,087 -45.62%
  YoY % -94.03% -18.18% -21.73% -20.10% -8.26% -7.87% -
  Horiz. % 2.58% 43.25% 52.86% 67.54% 84.52% 92.13% 100.00%
Net Worth 8,999 11,499 15,499 18,999 23,999 25,559 25,499 -15.93%
  YoY % -21.74% -25.81% -18.42% -20.83% -6.11% 0.24% -
  Horiz. % 35.29% 45.10% 60.78% 74.51% 94.12% 100.24% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 8,999 11,499 15,499 18,999 23,999 25,559 25,499 -15.93%
  YoY % -21.74% -25.81% -18.42% -20.83% -6.11% 0.24% -
  Horiz. % 35.29% 45.10% 60.78% 74.51% 94.12% 100.24% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -473.45 % -37.65 % -23.68 % -10.82 % -2.08 % 3.55 % 2.06 % -
  YoY % -1,157.50% -58.99% -118.85% -420.19% -158.59% 72.33% -
  Horiz. % -22,983.01% -1,827.67% -1,149.51% -525.24% -100.97% 172.33% 100.00%
ROE -5.94 % -26.24 % -16.37 % -8.70 % -1.80 % 3.33 % 2.07 % -
  YoY % 77.36% -60.29% -88.16% -383.33% -154.05% 60.87% -
  Horiz. % -286.96% -1,267.63% -790.82% -420.29% -86.96% 160.87% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.23 15.77 21.45 30.58 41.54 47.82 51.23 -59.37%
  YoY % -98.54% -26.48% -29.86% -26.38% -13.13% -6.66% -
  Horiz. % 0.45% 30.78% 41.87% 59.69% 81.09% 93.34% 100.00%
EPS -1.07 -6.04 -5.08 -3.31 -0.86 1.70 1.06 -
  YoY % 82.28% -18.90% -53.47% -284.88% -150.59% 60.38% -
  Horiz. % -100.94% -569.81% -479.25% -312.26% -81.13% 160.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.2300 0.3100 0.3800 0.4800 0.5100 0.5100 -15.93%
  YoY % -21.74% -25.81% -18.42% -20.83% -5.88% 0.00% -
  Horiz. % 35.29% 45.10% 60.78% 74.51% 94.12% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.23 15.77 21.45 30.58 41.54 47.82 51.23 -59.37%
  YoY % -98.54% -26.48% -29.86% -26.38% -13.13% -6.66% -
  Horiz. % 0.45% 30.78% 41.87% 59.69% 81.09% 93.34% 100.00%
EPS -1.07 -6.04 -5.08 -3.31 -0.86 1.70 1.06 -
  YoY % 82.28% -18.90% -53.47% -284.88% -150.59% 60.38% -
  Horiz. % -100.94% -569.81% -479.25% -312.26% -81.13% 160.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1800 0.2300 0.3100 0.3800 0.4800 0.5100 0.5100 -15.93%
  YoY % -21.74% -25.81% -18.42% -20.83% -5.88% 0.00% -
  Horiz. % 35.29% 45.10% 60.78% 74.51% 94.12% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.2700 0.3350 0.2200 0.2650 0.3100 0.2350 0.2000 -
P/RPS 119.47 2.12 1.03 0.87 0.75 0.49 0.39 159.52%
  YoY % 5,535.38% 105.83% 18.39% 16.00% 53.06% 25.64% -
  Horiz. % 30,633.33% 543.59% 264.10% 223.08% 192.31% 125.64% 100.00%
P/EPS -25.23 -5.55 -4.33 -8.02 -35.88 13.82 18.90 -
  YoY % -354.59% -28.18% 46.01% 77.65% -359.62% -26.88% -
  Horiz. % -133.49% -29.37% -22.91% -42.43% -189.84% 73.12% 100.00%
EY -3.96 -18.02 -23.07 -12.48 -2.79 7.23 5.29 -
  YoY % 78.02% 21.89% -84.86% -347.31% -138.59% 36.67% -
  Horiz. % -74.86% -340.64% -436.11% -235.92% -52.74% 136.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.50 1.46 0.71 0.70 0.65 0.46 0.39 25.16%
  YoY % 2.74% 105.63% 1.43% 7.69% 41.30% 17.95% -
  Horiz. % 384.62% 374.36% 182.05% 179.49% 166.67% 117.95% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 21/02/19 22/02/18 28/02/17 26/02/16 26/02/15 26/02/14 27/02/13 -
Price 0.2800 0.2850 0.2600 0.2500 0.6000 0.2400 0.1600 -
P/RPS 123.89 1.81 1.21 0.82 1.44 0.50 0.31 171.28%
  YoY % 6,744.75% 49.59% 47.56% -43.06% 188.00% 61.29% -
  Horiz. % 39,964.52% 583.87% 390.32% 264.52% 464.52% 161.29% 100.00%
P/EPS -26.17 -4.72 -5.12 -7.56 -69.44 14.12 15.12 -
  YoY % -454.45% 7.81% 32.28% 89.11% -591.78% -6.61% -
  Horiz. % -173.08% -31.22% -33.86% -50.00% -459.26% 93.39% 100.00%
EY -3.82 -21.18 -19.52 -13.22 -1.44 7.08 6.61 -
  YoY % 81.96% -8.50% -47.66% -818.06% -120.34% 7.11% -
  Horiz. % -57.79% -320.42% -295.31% -200.00% -21.79% 107.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 1.24 0.84 0.66 1.25 0.47 0.31 30.89%
  YoY % 25.81% 47.62% 27.27% -47.20% 165.96% 51.61% -
  Horiz. % 503.23% 400.00% 270.97% 212.90% 403.23% 151.61% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

296  249  521  1199 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.795+0.05 
 SAPNRG 0.260.00 
 HSI-H8F 0.13-0.06 
 EKOVEST 0.81+0.015 
 DYNACIA-PA 0.05+0.01 
 HSI-C7K 0.34+0.06 
 PERDANA-PR 0.015+0.005 
 ECOWLD-CV 0.025+0.01 
 DGB 0.14-0.005 
 KHEESAN 0.475-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers