Highlights

[AMTEK] YoY Cumulative Quarter Result on 2008-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 31-Mar-2008  [#3]
Profit Trend QoQ -     -116.99%    YoY -     -767.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 32,461 5,238 8,154 17,082 25,554 54,493 65,459 -11.03%
  YoY % 519.72% -35.76% -52.27% -33.15% -53.11% -16.75% -
  Horiz. % 49.59% 8.00% 12.46% 26.10% 39.04% 83.25% 100.00%
PBT 9,396 -771 463 -1,366 95 -4,726 -6,445 -
  YoY % 1,318.68% -266.52% 133.89% -1,537.89% 102.01% 26.67% -
  Horiz. % -145.79% 11.96% -7.18% 21.19% -1.47% 73.33% 100.00%
Tax -226 0 11 -162 -376 -466 -89 16.79%
  YoY % 0.00% 0.00% 106.79% 56.91% 19.31% -423.60% -
  Horiz. % 253.93% -0.00% -12.36% 182.02% 422.47% 523.60% 100.00%
NP 9,170 -771 474 -1,528 -281 -5,192 -6,534 -
  YoY % 1,289.36% -262.66% 131.02% -443.77% 94.59% 20.54% -
  Horiz. % -140.34% 11.80% -7.25% 23.39% 4.30% 79.46% 100.00%
NP to SH 9,170 -766 485 -1,354 -156 -5,205 -6,534 -
  YoY % 1,297.13% -257.94% 135.82% -767.95% 97.00% 20.34% -
  Horiz. % -140.34% 11.72% -7.42% 20.72% 2.39% 79.66% 100.00%
Tax Rate 2.41 % - % -2.38 % - % 395.79 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.61% 0.00% -0.60% 0.00% 100.00% - -
Total Cost 23,291 6,009 7,680 18,610 25,835 59,685 71,993 -17.14%
  YoY % 287.60% -21.76% -58.73% -27.97% -56.71% -17.10% -
  Horiz. % 32.35% 8.35% 10.67% 25.85% 35.89% 82.90% 100.00%
Net Worth 26,499 20,526 20,999 22,483 27,677 30,494 51,492 -10.48%
  YoY % 29.10% -2.25% -6.60% -18.77% -9.24% -40.78% -
  Horiz. % 51.46% 39.86% 40.78% 43.66% 53.75% 59.22% 100.00%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 26,499 20,526 20,999 22,483 27,677 30,494 51,492 -10.48%
  YoY % 29.10% -2.25% -6.60% -18.77% -9.24% -40.78% -
  Horiz. % 51.46% 39.86% 40.78% 43.66% 53.75% 59.22% 100.00%
NOSH 49,999 50,065 49,999 49,963 50,322 49,990 49,992 0.00%
  YoY % -0.13% 0.13% 0.07% -0.71% 0.66% -0.00% -
  Horiz. % 100.02% 100.15% 100.02% 99.94% 100.66% 100.00% 100.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 28.25 % -14.72 % 5.81 % -8.95 % -1.10 % -9.53 % -9.98 % -
  YoY % 291.92% -353.36% 164.92% -713.64% 88.46% 4.51% -
  Horiz. % -283.07% 147.49% -58.22% 89.68% 11.02% 95.49% 100.00%
ROE 34.60 % -3.73 % 2.31 % -6.02 % -0.56 % -17.07 % -12.69 % -
  YoY % 1,027.61% -261.47% 138.37% -975.00% 96.72% -34.52% -
  Horiz. % -272.66% 29.39% -18.20% 47.44% 4.41% 134.52% 100.00%
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.92 10.46 16.31 34.19 50.78 109.01 130.94 -11.03%
  YoY % 520.65% -35.87% -52.30% -32.67% -53.42% -16.75% -
  Horiz. % 49.58% 7.99% 12.46% 26.11% 38.78% 83.25% 100.00%
EPS 18.34 -1.53 0.97 -2.71 -0.31 -10.41 -13.07 -
  YoY % 1,298.69% -257.73% 135.79% -774.19% 97.02% 20.35% -
  Horiz. % -140.32% 11.71% -7.42% 20.73% 2.37% 79.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.4100 0.4200 0.4500 0.5500 0.6100 1.0300 -10.48%
  YoY % 29.27% -2.38% -6.67% -18.18% -9.84% -40.78% -
  Horiz. % 51.46% 39.81% 40.78% 43.69% 53.40% 59.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.92 10.48 16.31 34.16 51.11 108.99 130.92 -11.03%
  YoY % 519.47% -35.74% -52.25% -33.16% -53.11% -16.75% -
  Horiz. % 49.59% 8.00% 12.46% 26.09% 39.04% 83.25% 100.00%
EPS 18.34 -1.53 0.97 -2.71 -0.31 -10.41 -13.07 -
  YoY % 1,298.69% -257.73% 135.79% -774.19% 97.02% 20.35% -
  Horiz. % -140.32% 11.71% -7.42% 20.73% 2.37% 79.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.4105 0.4200 0.4497 0.5536 0.6099 1.0299 -10.48%
  YoY % 29.11% -2.26% -6.60% -18.77% -9.23% -40.78% -
  Horiz. % 51.46% 39.86% 40.78% 43.66% 53.75% 59.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.2500 0.2400 0.1000 0.1300 0.2800 0.3300 0.4700 -
P/RPS 0.39 2.29 0.61 0.38 0.55 0.30 0.36 1.34%
  YoY % -82.97% 275.41% 60.53% -30.91% 83.33% -16.67% -
  Horiz. % 108.33% 636.11% 169.44% 105.56% 152.78% 83.33% 100.00%
P/EPS 1.36 -15.69 10.31 -4.80 -90.32 -3.17 -3.60 -
  YoY % 108.67% -252.18% 314.79% 94.69% -2,749.21% 11.94% -
  Horiz. % -37.78% 435.83% -286.39% 133.33% 2,508.89% 88.06% 100.00%
EY 73.36 -6.38 9.70 -20.85 -1.11 -31.55 -27.81 -
  YoY % 1,249.84% -165.77% 146.52% -1,778.38% 96.48% -13.45% -
  Horiz. % -263.79% 22.94% -34.88% 74.97% 3.99% 113.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.59 0.24 0.29 0.51 0.54 0.46 0.36%
  YoY % -20.34% 145.83% -17.24% -43.14% -5.56% 17.39% -
  Horiz. % 102.17% 128.26% 52.17% 63.04% 110.87% 117.39% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 29/05/09 30/05/08 30/05/07 09/06/06 31/05/05 -
Price 0.1900 0.1700 0.1000 0.1100 0.2200 0.2800 0.2100 -
P/RPS 0.29 1.62 0.61 0.32 0.43 0.26 0.16 10.41%
  YoY % -82.10% 165.57% 90.63% -25.58% 65.38% 62.50% -
  Horiz. % 181.25% 1,012.50% 381.25% 200.00% 268.75% 162.50% 100.00%
P/EPS 1.04 -11.11 10.31 -4.06 -70.97 -2.69 -1.61 -
  YoY % 109.36% -207.76% 353.94% 94.28% -2,538.29% -67.08% -
  Horiz. % -64.60% 690.06% -640.37% 252.17% 4,408.07% 167.08% 100.00%
EY 96.53 -9.00 9.70 -24.64 -1.41 -37.19 -62.24 -
  YoY % 1,172.56% -192.78% 139.37% -1,647.52% 96.21% 40.25% -
  Horiz. % -155.09% 14.46% -15.58% 39.59% 2.27% 59.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.41 0.24 0.24 0.40 0.46 0.20 10.29%
  YoY % -12.20% 70.83% 0.00% -40.00% -13.04% 130.00% -
  Horiz. % 180.00% 205.00% 120.00% 120.00% 200.00% 230.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

206  555  597  1072 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.105+0.01 
 GPACKET 0.46-0.02 
 DGSB 0.255+0.03 
 AEM 0.16+0.005 
 DATAPRP 0.185-0.01 
 HWGB 0.755-0.025 
 VIVOCOM 0.05+0.005 
 MAHSING 0.915-0.045 
 TRIVE 0.010.00 
 KTB 0.14+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS