Highlights

[AMTEK] YoY Cumulative Quarter Result on 2011-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Mar-2011  [#3]
Profit Trend QoQ -     -2.24%    YoY -     1,297.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 36,326 38,283 39,321 32,461 5,238 8,154 17,082 13.39%
  YoY % -5.11% -2.64% 21.13% 519.72% -35.76% -52.27% -
  Horiz. % 212.66% 224.11% 230.19% 190.03% 30.66% 47.73% 100.00%
PBT 1,638 1,908 1,517 9,396 -771 463 -1,366 -
  YoY % -14.15% 25.77% -83.85% 1,318.68% -266.52% 133.89% -
  Horiz. % -119.91% -139.68% -111.05% -687.85% 56.44% -33.89% 100.00%
Tax -697 -1,111 -969 -226 0 11 -162 27.52%
  YoY % 37.26% -14.65% -328.76% 0.00% 0.00% 106.79% -
  Horiz. % 430.25% 685.80% 598.15% 139.51% -0.00% -6.79% 100.00%
NP 941 797 548 9,170 -771 474 -1,528 -
  YoY % 18.07% 45.44% -94.02% 1,289.36% -262.66% 131.02% -
  Horiz. % -61.58% -52.16% -35.86% -600.13% 50.46% -31.02% 100.00%
NP to SH 942 798 549 9,170 -766 485 -1,354 -
  YoY % 18.05% 45.36% -94.01% 1,297.13% -257.94% 135.82% -
  Horiz. % -69.57% -58.94% -40.55% -677.25% 56.57% -35.82% 100.00%
Tax Rate 42.55 % 58.23 % 63.88 % 2.41 % - % -2.38 % - % -
  YoY % -26.93% -8.84% 2,550.62% 0.00% 0.00% 0.00% -
  Horiz. % -1,787.82% -2,446.64% -2,684.03% -101.26% 0.00% 100.00% -
Total Cost 35,385 37,486 38,773 23,291 6,009 7,680 18,610 11.30%
  YoY % -5.60% -3.32% 66.47% 287.60% -21.76% -58.73% -
  Horiz. % 190.14% 201.43% 208.34% 125.15% 32.29% 41.27% 100.00%
Net Worth 25,499 25,999 25,499 26,499 20,526 20,999 22,483 2.12%
  YoY % -1.92% 1.96% -3.78% 29.10% -2.25% -6.60% -
  Horiz. % 113.41% 115.64% 113.41% 117.86% 91.30% 93.40% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 25,499 25,999 25,499 26,499 20,526 20,999 22,483 2.12%
  YoY % -1.92% 1.96% -3.78% 29.10% -2.25% -6.60% -
  Horiz. % 113.41% 115.64% 113.41% 117.86% 91.30% 93.40% 100.00%
NOSH 49,998 49,998 49,998 49,999 50,065 49,999 49,963 0.01%
  YoY % 0.00% 0.00% -0.00% -0.13% 0.13% 0.07% -
  Horiz. % 100.07% 100.07% 100.07% 100.07% 100.20% 100.07% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.59 % 2.08 % 1.39 % 28.25 % -14.72 % 5.81 % -8.95 % -
  YoY % 24.52% 49.64% -95.08% 291.92% -353.36% 164.92% -
  Horiz. % -28.94% -23.24% -15.53% -315.64% 164.47% -64.92% 100.00%
ROE 3.69 % 3.07 % 2.15 % 34.60 % -3.73 % 2.31 % -6.02 % -
  YoY % 20.20% 42.79% -93.79% 1,027.61% -261.47% 138.37% -
  Horiz. % -61.30% -51.00% -35.71% -574.75% 61.96% -38.37% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 72.65 76.57 78.64 64.92 10.46 16.31 34.19 13.38%
  YoY % -5.12% -2.63% 21.13% 520.65% -35.87% -52.30% -
  Horiz. % 212.49% 223.95% 230.01% 189.88% 30.59% 47.70% 100.00%
EPS 1.88 1.60 1.10 18.34 -1.53 0.97 -2.71 -
  YoY % 17.50% 45.45% -94.00% 1,298.69% -257.73% 135.79% -
  Horiz. % -69.37% -59.04% -40.59% -676.75% 56.46% -35.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5200 0.5100 0.5300 0.4100 0.4200 0.4500 2.11%
  YoY % -1.92% 1.96% -3.77% 29.27% -2.38% -6.67% -
  Horiz. % 113.33% 115.56% 113.33% 117.78% 91.11% 93.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 72.65 76.57 78.64 64.92 10.48 16.31 34.16 13.40%
  YoY % -5.12% -2.63% 21.13% 519.47% -35.74% -52.25% -
  Horiz. % 212.68% 224.15% 230.21% 190.05% 30.68% 47.75% 100.00%
EPS 1.88 1.60 1.10 18.34 -1.53 0.97 -2.71 -
  YoY % 17.50% 45.45% -94.00% 1,298.69% -257.73% 135.79% -
  Horiz. % -69.37% -59.04% -40.59% -676.75% 56.46% -35.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5200 0.5100 0.5300 0.4105 0.4200 0.4497 2.12%
  YoY % -1.92% 1.96% -3.77% 29.11% -2.26% -6.60% -
  Horiz. % 113.41% 115.63% 113.41% 117.86% 91.28% 93.40% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.2700 0.1700 0.3100 0.2500 0.2400 0.1000 0.1300 -
P/RPS 0.37 0.22 0.39 0.39 2.29 0.61 0.38 -0.44%
  YoY % 68.18% -43.59% 0.00% -82.97% 275.41% 60.53% -
  Horiz. % 97.37% 57.89% 102.63% 102.63% 602.63% 160.53% 100.00%
P/EPS 14.33 10.65 28.23 1.36 -15.69 10.31 -4.80 -
  YoY % 34.55% -62.27% 1,975.74% 108.67% -252.18% 314.79% -
  Horiz. % -298.54% -221.87% -588.12% -28.33% 326.87% -214.79% 100.00%
EY 6.98 9.39 3.54 73.36 -6.38 9.70 -20.85 -
  YoY % -25.67% 165.25% -95.17% 1,249.84% -165.77% 146.52% -
  Horiz. % -33.48% -45.04% -16.98% -351.85% 30.60% -46.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.33 0.61 0.47 0.59 0.24 0.29 10.57%
  YoY % 60.61% -45.90% 29.79% -20.34% 145.83% -17.24% -
  Horiz. % 182.76% 113.79% 210.34% 162.07% 203.45% 82.76% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.3300 0.2050 0.2300 0.1900 0.1700 0.1000 0.1100 -
P/RPS 0.45 0.27 0.29 0.29 1.62 0.61 0.32 5.84%
  YoY % 66.67% -6.90% 0.00% -82.10% 165.57% 90.63% -
  Horiz. % 140.62% 84.38% 90.62% 90.62% 506.25% 190.63% 100.00%
P/EPS 17.52 12.84 20.95 1.04 -11.11 10.31 -4.06 -
  YoY % 36.45% -38.71% 1,914.42% 109.36% -207.76% 353.94% -
  Horiz. % -431.53% -316.26% -516.01% -25.62% 273.65% -253.94% 100.00%
EY 5.71 7.79 4.77 96.53 -9.00 9.70 -24.64 -
  YoY % -26.70% 63.31% -95.06% 1,172.56% -192.78% 139.37% -
  Horiz. % -23.17% -31.62% -19.36% -391.76% 36.53% -39.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.39 0.45 0.36 0.41 0.24 0.24 18.05%
  YoY % 66.67% -13.33% 25.00% -12.20% 70.83% 0.00% -
  Horiz. % 270.83% 162.50% 187.50% 150.00% 170.83% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

271  193  504  1415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.19+0.02 
 MTRONIC 0.09+0.01 
 ASB 0.155-0.02 
 JCY 0.75+0.035 
 INIX 0.345+0.045 
 SAPNRG 0.11+0.005 
 KANGER 0.215-0.005 
 MMAG-WB 0.145+0.01 
 DGB 0.030.00 
 PTRANS 0.2850.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS