Highlights

[AMTEK] YoY Cumulative Quarter Result on 2011-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Mar-2011  [#3]
Profit Trend QoQ -     -2.24%    YoY -     1,297.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 36,326 38,283 39,321 32,461 5,238 8,154 17,082 13.39%
  YoY % -5.11% -2.64% 21.13% 519.72% -35.76% -52.27% -
  Horiz. % 212.66% 224.11% 230.19% 190.03% 30.66% 47.73% 100.00%
PBT 1,638 1,908 1,517 9,396 -771 463 -1,366 -
  YoY % -14.15% 25.77% -83.85% 1,318.68% -266.52% 133.89% -
  Horiz. % -119.91% -139.68% -111.05% -687.85% 56.44% -33.89% 100.00%
Tax -697 -1,111 -969 -226 0 11 -162 27.52%
  YoY % 37.26% -14.65% -328.76% 0.00% 0.00% 106.79% -
  Horiz. % 430.25% 685.80% 598.15% 139.51% -0.00% -6.79% 100.00%
NP 941 797 548 9,170 -771 474 -1,528 -
  YoY % 18.07% 45.44% -94.02% 1,289.36% -262.66% 131.02% -
  Horiz. % -61.58% -52.16% -35.86% -600.13% 50.46% -31.02% 100.00%
NP to SH 942 798 549 9,170 -766 485 -1,354 -
  YoY % 18.05% 45.36% -94.01% 1,297.13% -257.94% 135.82% -
  Horiz. % -69.57% -58.94% -40.55% -677.25% 56.57% -35.82% 100.00%
Tax Rate 42.55 % 58.23 % 63.88 % 2.41 % - % -2.38 % - % -
  YoY % -26.93% -8.84% 2,550.62% 0.00% 0.00% 0.00% -
  Horiz. % -1,787.82% -2,446.64% -2,684.03% -101.26% 0.00% 100.00% -
Total Cost 35,385 37,486 38,773 23,291 6,009 7,680 18,610 11.30%
  YoY % -5.60% -3.32% 66.47% 287.60% -21.76% -58.73% -
  Horiz. % 190.14% 201.43% 208.34% 125.15% 32.29% 41.27% 100.00%
Net Worth 25,499 25,999 25,499 26,499 20,526 20,999 22,483 2.12%
  YoY % -1.92% 1.96% -3.78% 29.10% -2.25% -6.60% -
  Horiz. % 113.41% 115.64% 113.41% 117.86% 91.30% 93.40% 100.00%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 25,499 25,999 25,499 26,499 20,526 20,999 22,483 2.12%
  YoY % -1.92% 1.96% -3.78% 29.10% -2.25% -6.60% -
  Horiz. % 113.41% 115.64% 113.41% 117.86% 91.30% 93.40% 100.00%
NOSH 49,998 49,998 49,998 49,999 50,065 49,999 49,963 0.01%
  YoY % 0.00% 0.00% -0.00% -0.13% 0.13% 0.07% -
  Horiz. % 100.07% 100.07% 100.07% 100.07% 100.20% 100.07% 100.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.59 % 2.08 % 1.39 % 28.25 % -14.72 % 5.81 % -8.95 % -
  YoY % 24.52% 49.64% -95.08% 291.92% -353.36% 164.92% -
  Horiz. % -28.94% -23.24% -15.53% -315.64% 164.47% -64.92% 100.00%
ROE 3.69 % 3.07 % 2.15 % 34.60 % -3.73 % 2.31 % -6.02 % -
  YoY % 20.20% 42.79% -93.79% 1,027.61% -261.47% 138.37% -
  Horiz. % -61.30% -51.00% -35.71% -574.75% 61.96% -38.37% 100.00%
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 72.65 76.57 78.64 64.92 10.46 16.31 34.19 13.38%
  YoY % -5.12% -2.63% 21.13% 520.65% -35.87% -52.30% -
  Horiz. % 212.49% 223.95% 230.01% 189.88% 30.59% 47.70% 100.00%
EPS 1.88 1.60 1.10 18.34 -1.53 0.97 -2.71 -
  YoY % 17.50% 45.45% -94.00% 1,298.69% -257.73% 135.79% -
  Horiz. % -69.37% -59.04% -40.59% -676.75% 56.46% -35.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5200 0.5100 0.5300 0.4100 0.4200 0.4500 2.11%
  YoY % -1.92% 1.96% -3.77% 29.27% -2.38% -6.67% -
  Horiz. % 113.33% 115.56% 113.33% 117.78% 91.11% 93.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 72.65 76.57 78.64 64.92 10.48 16.31 34.16 13.40%
  YoY % -5.12% -2.63% 21.13% 519.47% -35.74% -52.25% -
  Horiz. % 212.68% 224.15% 230.21% 190.05% 30.68% 47.75% 100.00%
EPS 1.88 1.60 1.10 18.34 -1.53 0.97 -2.71 -
  YoY % 17.50% 45.45% -94.00% 1,298.69% -257.73% 135.79% -
  Horiz. % -69.37% -59.04% -40.59% -676.75% 56.46% -35.79% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5200 0.5100 0.5300 0.4105 0.4200 0.4497 2.12%
  YoY % -1.92% 1.96% -3.77% 29.11% -2.26% -6.60% -
  Horiz. % 113.41% 115.63% 113.41% 117.86% 91.28% 93.40% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.2700 0.1700 0.3100 0.2500 0.2400 0.1000 0.1300 -
P/RPS 0.37 0.22 0.39 0.39 2.29 0.61 0.38 -0.44%
  YoY % 68.18% -43.59% 0.00% -82.97% 275.41% 60.53% -
  Horiz. % 97.37% 57.89% 102.63% 102.63% 602.63% 160.53% 100.00%
P/EPS 14.33 10.65 28.23 1.36 -15.69 10.31 -4.80 -
  YoY % 34.55% -62.27% 1,975.74% 108.67% -252.18% 314.79% -
  Horiz. % -298.54% -221.87% -588.12% -28.33% 326.87% -214.79% 100.00%
EY 6.98 9.39 3.54 73.36 -6.38 9.70 -20.85 -
  YoY % -25.67% 165.25% -95.17% 1,249.84% -165.77% 146.52% -
  Horiz. % -33.48% -45.04% -16.98% -351.85% 30.60% -46.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.33 0.61 0.47 0.59 0.24 0.29 10.57%
  YoY % 60.61% -45.90% 29.79% -20.34% 145.83% -17.24% -
  Horiz. % 182.76% 113.79% 210.34% 162.07% 203.45% 82.76% 100.00%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 30/05/08 -
Price 0.3300 0.2050 0.2300 0.1900 0.1700 0.1000 0.1100 -
P/RPS 0.45 0.27 0.29 0.29 1.62 0.61 0.32 5.84%
  YoY % 66.67% -6.90% 0.00% -82.10% 165.57% 90.63% -
  Horiz. % 140.62% 84.38% 90.62% 90.62% 506.25% 190.63% 100.00%
P/EPS 17.52 12.84 20.95 1.04 -11.11 10.31 -4.06 -
  YoY % 36.45% -38.71% 1,914.42% 109.36% -207.76% 353.94% -
  Horiz. % -431.53% -316.26% -516.01% -25.62% 273.65% -253.94% 100.00%
EY 5.71 7.79 4.77 96.53 -9.00 9.70 -24.64 -
  YoY % -26.70% 63.31% -95.06% 1,172.56% -192.78% 139.37% -
  Horiz. % -23.17% -31.62% -19.36% -391.76% 36.53% -39.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.39 0.45 0.36 0.41 0.24 0.24 18.05%
  YoY % 66.67% -13.33% 25.00% -12.20% 70.83% 0.00% -
  Horiz. % 270.83% 162.50% 187.50% 150.00% 170.83% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. Bank Negara MPC cuts OPR by 25bp to 2.75% save malaysia!!!
2. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
3. China will keep buying our palm oil, Darell Leiking says save malaysia!!!
4. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Notion Vtec Berhad – PART I - by Davidtslim: A high precision metal parts Specialist who rides on Electronic Manufacturing Services (“EMS”) Davidtslim sharing
7. WOW !!! WHITE KNIGHT COMING IN TO SAVE THIS COMPANY !!! Investhor's Mighty Hammer of Wisdom
8. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
Partners & Brokers