Highlights

[AMTEK] YoY Cumulative Quarter Result on 2012-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 31-Mar-2012  [#3]
Profit Trend QoQ -     -8.50%    YoY -     -94.01%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 33,862 36,326 38,283 39,321 32,461 5,238 8,154 26.77%
  YoY % -6.78% -5.11% -2.64% 21.13% 519.72% -35.76% -
  Horiz. % 415.28% 445.50% 469.50% 482.23% 398.10% 64.24% 100.00%
PBT -345 1,638 1,908 1,517 9,396 -771 463 -
  YoY % -121.06% -14.15% 25.77% -83.85% 1,318.68% -266.52% -
  Horiz. % -74.51% 353.78% 412.10% 327.65% 2,029.37% -166.52% 100.00%
Tax -37 -697 -1,111 -969 -226 0 11 -
  YoY % 94.69% 37.26% -14.65% -328.76% 0.00% 0.00% -
  Horiz. % -336.36% -6,336.36% -10,100.00% -8,809.09% -2,054.55% 0.00% 100.00%
NP -382 941 797 548 9,170 -771 474 -
  YoY % -140.60% 18.07% 45.44% -94.02% 1,289.36% -262.66% -
  Horiz. % -80.59% 198.52% 168.14% 115.61% 1,934.60% -162.66% 100.00%
NP to SH -381 942 798 549 9,170 -766 485 -
  YoY % -140.45% 18.05% 45.36% -94.01% 1,297.13% -257.94% -
  Horiz. % -78.56% 194.23% 164.54% 113.20% 1,890.72% -157.94% 100.00%
Tax Rate - % 42.55 % 58.23 % 63.88 % 2.41 % - % -2.38 % -
  YoY % 0.00% -26.93% -8.84% 2,550.62% 0.00% 0.00% -
  Horiz. % 0.00% -1,787.82% -2,446.64% -2,684.03% -101.26% 0.00% 100.00%
Total Cost 34,244 35,385 37,486 38,773 23,291 6,009 7,680 28.28%
  YoY % -3.22% -5.60% -3.32% 66.47% 287.60% -21.76% -
  Horiz. % 445.89% 460.74% 488.10% 504.86% 303.27% 78.24% 100.00%
Net Worth 23,999 25,499 25,999 25,499 26,499 20,526 20,999 2.25%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.10% -2.25% -
  Horiz. % 114.28% 121.43% 123.81% 121.43% 126.19% 97.75% 100.00%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 23,999 25,499 25,999 25,499 26,499 20,526 20,999 2.25%
  YoY % -5.88% -1.92% 1.96% -3.78% 29.10% -2.25% -
  Horiz. % 114.28% 121.43% 123.81% 121.43% 126.19% 97.75% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,999 50,065 49,999 -0.00%
  YoY % 0.00% 0.00% 0.00% -0.00% -0.13% 0.13% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.13% 100.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -1.13 % 2.59 % 2.08 % 1.39 % 28.25 % -14.72 % 5.81 % -
  YoY % -143.63% 24.52% 49.64% -95.08% 291.92% -353.36% -
  Horiz. % -19.45% 44.58% 35.80% 23.92% 486.23% -253.36% 100.00%
ROE -1.59 % 3.69 % 3.07 % 2.15 % 34.60 % -3.73 % 2.31 % -
  YoY % -143.09% 20.20% 42.79% -93.79% 1,027.61% -261.47% -
  Horiz. % -68.83% 159.74% 132.90% 93.07% 1,497.84% -161.47% 100.00%
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 67.73 72.65 76.57 78.64 64.92 10.46 16.31 26.77%
  YoY % -6.77% -5.12% -2.63% 21.13% 520.65% -35.87% -
  Horiz. % 415.27% 445.43% 469.47% 482.16% 398.04% 64.13% 100.00%
EPS -0.76 1.88 1.60 1.10 18.34 -1.53 0.97 -
  YoY % -140.43% 17.50% 45.45% -94.00% 1,298.69% -257.73% -
  Horiz. % -78.35% 193.81% 164.95% 113.40% 1,890.72% -157.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4100 0.4200 2.25%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.27% -2.38% -
  Horiz. % 114.29% 121.43% 123.81% 121.43% 126.19% 97.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 67.73 72.65 76.57 78.64 64.92 10.48 16.31 26.77%
  YoY % -6.77% -5.12% -2.63% 21.13% 519.47% -35.74% -
  Horiz. % 415.27% 445.43% 469.47% 482.16% 398.04% 64.26% 100.00%
EPS -0.76 1.88 1.60 1.10 18.34 -1.53 0.97 -
  YoY % -140.43% 17.50% 45.45% -94.00% 1,298.69% -257.73% -
  Horiz. % -78.35% 193.81% 164.95% 113.40% 1,890.72% -157.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4800 0.5100 0.5200 0.5100 0.5300 0.4105 0.4200 2.25%
  YoY % -5.88% -1.92% 1.96% -3.77% 29.11% -2.26% -
  Horiz. % 114.29% 121.43% 123.81% 121.43% 126.19% 97.74% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.5100 0.2700 0.1700 0.3100 0.2500 0.2400 0.1000 -
P/RPS 0.75 0.37 0.22 0.39 0.39 2.29 0.61 3.50%
  YoY % 102.70% 68.18% -43.59% 0.00% -82.97% 275.41% -
  Horiz. % 122.95% 60.66% 36.07% 63.93% 63.93% 375.41% 100.00%
P/EPS -66.93 14.33 10.65 28.23 1.36 -15.69 10.31 -
  YoY % -567.06% 34.55% -62.27% 1,975.74% 108.67% -252.18% -
  Horiz. % -649.18% 138.99% 103.30% 273.81% 13.19% -152.18% 100.00%
EY -1.49 6.98 9.39 3.54 73.36 -6.38 9.70 -
  YoY % -121.35% -25.67% 165.25% -95.17% 1,249.84% -165.77% -
  Horiz. % -15.36% 71.96% 96.80% 36.49% 756.29% -65.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.53 0.33 0.61 0.47 0.59 0.24 28.08%
  YoY % 100.00% 60.61% -45.90% 29.79% -20.34% 145.83% -
  Horiz. % 441.67% 220.83% 137.50% 254.17% 195.83% 245.83% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 29/05/09 -
Price 0.5100 0.3300 0.2050 0.2300 0.1900 0.1700 0.1000 -
P/RPS 0.75 0.45 0.27 0.29 0.29 1.62 0.61 3.50%
  YoY % 66.67% 66.67% -6.90% 0.00% -82.10% 165.57% -
  Horiz. % 122.95% 73.77% 44.26% 47.54% 47.54% 265.57% 100.00%
P/EPS -66.93 17.52 12.84 20.95 1.04 -11.11 10.31 -
  YoY % -482.02% 36.45% -38.71% 1,914.42% 109.36% -207.76% -
  Horiz. % -649.18% 169.93% 124.54% 203.20% 10.09% -107.76% 100.00%
EY -1.49 5.71 7.79 4.77 96.53 -9.00 9.70 -
  YoY % -126.09% -26.70% 63.31% -95.06% 1,172.56% -192.78% -
  Horiz. % -15.36% 58.87% 80.31% 49.18% 995.15% -92.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.06 0.65 0.39 0.45 0.36 0.41 0.24 28.08%
  YoY % 63.08% 66.67% -13.33% 25.00% -12.20% 70.83% -
  Horiz. % 441.67% 270.83% 162.50% 187.50% 150.00% 170.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers