Highlights

[AMTEK] YoY Cumulative Quarter Result on 2013-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 31-May-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 31-Mar-2013  [#3]
Profit Trend QoQ -     50.85%    YoY -     45.36%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 24,516 33,862 36,326 38,283 39,321 32,461 5,238 29.30%
  YoY % -27.60% -6.78% -5.11% -2.64% 21.13% 519.72% -
  Horiz. % 468.04% 646.47% 693.51% 730.87% 750.69% 619.72% 100.00%
PBT -2,303 -345 1,638 1,908 1,517 9,396 -771 19.99%
  YoY % -567.54% -121.06% -14.15% 25.77% -83.85% 1,318.68% -
  Horiz. % 298.70% 44.75% -212.45% -247.47% -196.76% -1,218.68% 100.00%
Tax 0 -37 -697 -1,111 -969 -226 0 -
  YoY % 0.00% 94.69% 37.26% -14.65% -328.76% 0.00% -
  Horiz. % -0.00% 16.37% 308.41% 491.59% 428.76% 100.00% -
NP -2,303 -382 941 797 548 9,170 -771 19.99%
  YoY % -502.88% -140.60% 18.07% 45.44% -94.02% 1,289.36% -
  Horiz. % 298.70% 49.55% -122.05% -103.37% -71.08% -1,189.36% 100.00%
NP to SH -2,302 -381 942 798 549 9,170 -766 20.11%
  YoY % -504.20% -140.45% 18.05% 45.36% -94.01% 1,297.13% -
  Horiz. % 300.52% 49.74% -122.98% -104.18% -71.67% -1,197.13% 100.00%
Tax Rate - % - % 42.55 % 58.23 % 63.88 % 2.41 % - % -
  YoY % 0.00% 0.00% -26.93% -8.84% 2,550.62% 0.00% -
  Horiz. % 0.00% 0.00% 1,765.56% 2,416.18% 2,650.62% 100.00% -
Total Cost 26,819 34,244 35,385 37,486 38,773 23,291 6,009 28.28%
  YoY % -21.68% -3.22% -5.60% -3.32% 66.47% 287.60% -
  Horiz. % 446.31% 569.88% 588.87% 623.83% 645.25% 387.60% 100.00%
Net Worth 17,999 23,999 25,499 25,999 25,499 26,499 20,526 -2.16%
  YoY % -25.00% -5.88% -1.92% 1.96% -3.78% 29.10% -
  Horiz. % 87.69% 116.92% 124.22% 126.66% 124.22% 129.10% 100.00%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 17,999 23,999 25,499 25,999 25,499 26,499 20,526 -2.16%
  YoY % -25.00% -5.88% -1.92% 1.96% -3.78% 29.10% -
  Horiz. % 87.69% 116.92% 124.22% 126.66% 124.22% 129.10% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,999 50,065 -0.02%
  YoY % 0.00% 0.00% 0.00% 0.00% -0.00% -0.13% -
  Horiz. % 99.87% 99.87% 99.87% 99.87% 99.87% 99.87% 100.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -9.39 % -1.13 % 2.59 % 2.08 % 1.39 % 28.25 % -14.72 % -7.21%
  YoY % -730.97% -143.63% 24.52% 49.64% -95.08% 291.92% -
  Horiz. % 63.79% 7.68% -17.60% -14.13% -9.44% -191.92% 100.00%
ROE -12.79 % -1.59 % 3.69 % 3.07 % 2.15 % 34.60 % -3.73 % 22.78%
  YoY % -704.40% -143.09% 20.20% 42.79% -93.79% 1,027.61% -
  Horiz. % 342.90% 42.63% -98.93% -82.31% -57.64% -927.61% 100.00%
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 49.03 67.73 72.65 76.57 78.64 64.92 10.46 29.34%
  YoY % -27.61% -6.77% -5.12% -2.63% 21.13% 520.65% -
  Horiz. % 468.74% 647.51% 694.55% 732.03% 751.82% 620.65% 100.00%
EPS -4.60 -0.76 1.88 1.60 1.10 18.34 -1.53 20.12%
  YoY % -505.26% -140.43% 17.50% 45.45% -94.00% 1,298.69% -
  Horiz. % 300.65% 49.67% -122.88% -104.58% -71.90% -1,198.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 0.4100 -2.14%
  YoY % -25.00% -5.88% -1.92% 1.96% -3.77% 29.27% -
  Horiz. % 87.80% 117.07% 124.39% 126.83% 124.39% 129.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 49.03 67.73 72.65 76.57 78.64 64.92 10.48 29.29%
  YoY % -27.61% -6.77% -5.12% -2.63% 21.13% 519.47% -
  Horiz. % 467.84% 646.28% 693.23% 730.63% 750.38% 619.47% 100.00%
EPS -4.60 -0.76 1.88 1.60 1.10 18.34 -1.53 20.12%
  YoY % -505.26% -140.43% 17.50% 45.45% -94.00% 1,298.69% -
  Horiz. % 300.65% 49.67% -122.88% -104.58% -71.90% -1,198.69% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 0.4105 -2.16%
  YoY % -25.00% -5.88% -1.92% 1.96% -3.77% 29.11% -
  Horiz. % 87.70% 116.93% 124.24% 126.67% 124.24% 129.11% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.2300 0.5100 0.2700 0.1700 0.3100 0.2500 0.2400 -
P/RPS 0.47 0.75 0.37 0.22 0.39 0.39 2.29 -23.18%
  YoY % -37.33% 102.70% 68.18% -43.59% 0.00% -82.97% -
  Horiz. % 20.52% 32.75% 16.16% 9.61% 17.03% 17.03% 100.00%
P/EPS -5.00 -66.93 14.33 10.65 28.23 1.36 -15.69 -17.34%
  YoY % 92.53% -567.06% 34.55% -62.27% 1,975.74% 108.67% -
  Horiz. % 31.87% 426.58% -91.33% -67.88% -179.92% -8.67% 100.00%
EY -20.02 -1.49 6.98 9.39 3.54 73.36 -6.38 20.98%
  YoY % -1,243.62% -121.35% -25.67% 165.25% -95.17% 1,249.84% -
  Horiz. % 313.79% 23.35% -109.40% -147.18% -55.49% -1,149.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.64 1.06 0.53 0.33 0.61 0.47 0.59 1.36%
  YoY % -39.62% 100.00% 60.61% -45.90% 29.79% -20.34% -
  Horiz. % 108.47% 179.66% 89.83% 55.93% 103.39% 79.66% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 27/05/10 -
Price 0.2500 0.5100 0.3300 0.2050 0.2300 0.1900 0.1700 -
P/RPS 0.51 0.75 0.45 0.27 0.29 0.29 1.62 -17.51%
  YoY % -32.00% 66.67% 66.67% -6.90% 0.00% -82.10% -
  Horiz. % 31.48% 46.30% 27.78% 16.67% 17.90% 17.90% 100.00%
P/EPS -5.43 -66.93 17.52 12.84 20.95 1.04 -11.11 -11.24%
  YoY % 91.89% -482.02% 36.45% -38.71% 1,914.42% 109.36% -
  Horiz. % 48.87% 602.43% -157.70% -115.57% -188.57% -9.36% 100.00%
EY -18.42 -1.49 5.71 7.79 4.77 96.53 -9.00 12.67%
  YoY % -1,136.24% -126.09% -26.70% 63.31% -95.06% 1,172.56% -
  Horiz. % 204.67% 16.56% -63.44% -86.56% -53.00% -1,072.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.69 1.06 0.65 0.39 0.45 0.36 0.41 9.05%
  YoY % -34.91% 63.08% 66.67% -13.33% 25.00% -12.20% -
  Horiz. % 168.29% 258.54% 158.54% 95.12% 109.76% 87.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS