Highlights

[AMTEK] YoY Cumulative Quarter Result on 2014-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     10.56%    YoY -     18.05%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 18,228 24,516 33,862 36,326 38,283 39,321 32,461 -9.16%
  YoY % -25.65% -27.60% -6.78% -5.11% -2.64% 21.13% -
  Horiz. % 56.15% 75.52% 104.32% 111.91% 117.94% 121.13% 100.00%
PBT -2,492 -2,303 -345 1,638 1,908 1,517 9,396 -
  YoY % -8.21% -567.54% -121.06% -14.15% 25.77% -83.85% -
  Horiz. % -26.52% -24.51% -3.67% 17.43% 20.31% 16.15% 100.00%
Tax 0 0 -37 -697 -1,111 -969 -226 -
  YoY % 0.00% 0.00% 94.69% 37.26% -14.65% -328.76% -
  Horiz. % -0.00% -0.00% 16.37% 308.41% 491.59% 428.76% 100.00%
NP -2,492 -2,303 -382 941 797 548 9,170 -
  YoY % -8.21% -502.88% -140.60% 18.07% 45.44% -94.02% -
  Horiz. % -27.18% -25.11% -4.17% 10.26% 8.69% 5.98% 100.00%
NP to SH -2,491 -2,302 -381 942 798 549 9,170 -
  YoY % -8.21% -504.20% -140.45% 18.05% 45.36% -94.01% -
  Horiz. % -27.16% -25.10% -4.15% 10.27% 8.70% 5.99% 100.00%
Tax Rate - % - % - % 42.55 % 58.23 % 63.88 % 2.41 % -
  YoY % 0.00% 0.00% 0.00% -26.93% -8.84% 2,550.62% -
  Horiz. % 0.00% 0.00% 0.00% 1,765.56% 2,416.18% 2,650.62% 100.00%
Total Cost 20,720 26,819 34,244 35,385 37,486 38,773 23,291 -1.93%
  YoY % -22.74% -21.68% -3.22% -5.60% -3.32% 66.47% -
  Horiz. % 88.96% 115.15% 147.03% 151.93% 160.95% 166.47% 100.00%
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 15,499 17,999 23,999 25,499 25,999 25,499 26,499 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.78% -
  Horiz. % 58.49% 67.92% 90.56% 96.22% 98.11% 96.22% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,999 -0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -13.67 % -9.39 % -1.13 % 2.59 % 2.08 % 1.39 % 28.25 % -
  YoY % -45.58% -730.97% -143.63% 24.52% 49.64% -95.08% -
  Horiz. % -48.39% -33.24% -4.00% 9.17% 7.36% 4.92% 100.00%
ROE -16.07 % -12.79 % -1.59 % 3.69 % 3.07 % 2.15 % 34.60 % -
  YoY % -25.65% -704.40% -143.09% 20.20% 42.79% -93.79% -
  Horiz. % -46.45% -36.97% -4.60% 10.66% 8.87% 6.21% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 36.46 49.03 67.73 72.65 76.57 78.64 64.92 -9.16%
  YoY % -25.64% -27.61% -6.77% -5.12% -2.63% 21.13% -
  Horiz. % 56.16% 75.52% 104.33% 111.91% 117.95% 121.13% 100.00%
EPS -4.98 -4.60 -0.76 1.88 1.60 1.10 18.34 -
  YoY % -8.26% -505.26% -140.43% 17.50% 45.45% -94.00% -
  Horiz. % -27.15% -25.08% -4.14% 10.25% 8.72% 6.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 36.46 49.03 67.73 72.65 76.57 78.64 64.92 -9.16%
  YoY % -25.64% -27.61% -6.77% -5.12% -2.63% 21.13% -
  Horiz. % 56.16% 75.52% 104.33% 111.91% 117.95% 121.13% 100.00%
EPS -4.98 -4.60 -0.76 1.88 1.60 1.10 18.34 -
  YoY % -8.26% -505.26% -140.43% 17.50% 45.45% -94.00% -
  Horiz. % -27.15% -25.08% -4.14% 10.25% 8.72% 6.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 0.5300 -8.54%
  YoY % -13.89% -25.00% -5.88% -1.92% 1.96% -3.77% -
  Horiz. % 58.49% 67.92% 90.57% 96.23% 98.11% 96.23% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.2800 0.2300 0.5100 0.2700 0.1700 0.3100 0.2500 -
P/RPS 0.77 0.47 0.75 0.37 0.22 0.39 0.39 11.99%
  YoY % 63.83% -37.33% 102.70% 68.18% -43.59% 0.00% -
  Horiz. % 197.44% 120.51% 192.31% 94.87% 56.41% 100.00% 100.00%
P/EPS -5.62 -5.00 -66.93 14.33 10.65 28.23 1.36 -
  YoY % -12.40% 92.53% -567.06% 34.55% -62.27% 1,975.74% -
  Horiz. % -413.24% -367.65% -4,921.32% 1,053.68% 783.09% 2,075.74% 100.00%
EY -17.79 -20.02 -1.49 6.98 9.39 3.54 73.36 -
  YoY % 11.14% -1,243.62% -121.35% -25.67% 165.25% -95.17% -
  Horiz. % -24.25% -27.29% -2.03% 9.51% 12.80% 4.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.90 0.64 1.06 0.53 0.33 0.61 0.47 11.42%
  YoY % 40.62% -39.62% 100.00% 60.61% -45.90% 29.79% -
  Horiz. % 191.49% 136.17% 225.53% 112.77% 70.21% 129.79% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 30/05/11 -
Price 0.3800 0.2500 0.5100 0.3300 0.2050 0.2300 0.1900 -
P/RPS 1.04 0.51 0.75 0.45 0.27 0.29 0.29 23.70%
  YoY % 103.92% -32.00% 66.67% 66.67% -6.90% 0.00% -
  Horiz. % 358.62% 175.86% 258.62% 155.17% 93.10% 100.00% 100.00%
P/EPS -7.63 -5.43 -66.93 17.52 12.84 20.95 1.04 -
  YoY % -40.52% 91.89% -482.02% 36.45% -38.71% 1,914.42% -
  Horiz. % -733.65% -522.12% -6,435.58% 1,684.62% 1,234.62% 2,014.42% 100.00%
EY -13.11 -18.42 -1.49 5.71 7.79 4.77 96.53 -
  YoY % 28.83% -1,136.24% -126.09% -26.70% 63.31% -95.06% -
  Horiz. % -13.58% -19.08% -1.54% 5.92% 8.07% 4.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.69 1.06 0.65 0.39 0.45 0.36 22.70%
  YoY % 78.26% -34.91% 63.08% 66.67% -13.33% 25.00% -
  Horiz. % 341.67% 191.67% 294.44% 180.56% 108.33% 125.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

522  246  483  958 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.015+0.005 
 SAPNRG 0.115+0.01 
 HIBISCS 0.535+0.025 
 ARMADA 0.185+0.01 
 MINETEC 0.20+0.005 
 GAMUDA-WE 0.115+0.04 
 VELESTO 0.17+0.005 
 HSI-C9J 0.23+0.04 
 HSI-H8M 0.365-0.065 
 JAKS 0.985+0.10 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers