Highlights

[AMTEK] YoY Cumulative Quarter Result on 2018-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 17-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     -46.22%    YoY -     -77.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 10,302 18,228 24,516 33,862 36,326 38,283 39,321 -20.00%
  YoY % -43.48% -25.65% -27.60% -6.78% -5.11% -2.64% -
  Horiz. % 26.20% 46.36% 62.35% 86.12% 92.38% 97.36% 100.00%
PBT -4,363 -2,492 -2,303 -345 1,638 1,908 1,517 -
  YoY % -75.08% -8.21% -567.54% -121.06% -14.15% 25.77% -
  Horiz. % -287.61% -164.27% -151.81% -22.74% 107.98% 125.77% 100.00%
Tax 0 0 0 -37 -697 -1,111 -969 -
  YoY % 0.00% 0.00% 0.00% 94.69% 37.26% -14.65% -
  Horiz. % -0.00% -0.00% -0.00% 3.82% 71.93% 114.65% 100.00%
NP -4,363 -2,492 -2,303 -382 941 797 548 -
  YoY % -75.08% -8.21% -502.88% -140.60% 18.07% 45.44% -
  Horiz. % -796.17% -454.74% -420.26% -69.71% 171.72% 145.44% 100.00%
NP to SH -4,413 -2,491 -2,302 -381 942 798 549 -
  YoY % -77.16% -8.21% -504.20% -140.45% 18.05% 45.36% -
  Horiz. % -803.83% -453.73% -419.31% -69.40% 171.58% 145.36% 100.00%
Tax Rate - % - % - % - % 42.55 % 58.23 % 63.88 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -26.93% -8.84% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 66.61% 91.16% 100.00%
Total Cost 14,665 20,720 26,819 34,244 35,385 37,486 38,773 -14.95%
  YoY % -29.22% -22.74% -21.68% -3.22% -5.60% -3.32% -
  Horiz. % 37.82% 53.44% 69.17% 88.32% 91.26% 96.68% 100.00%
Net Worth 10,499 15,499 17,999 23,999 25,499 25,999 25,499 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 10,499 15,499 17,999 23,999 25,499 25,999 25,499 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -42.35 % -13.67 % -9.39 % -1.13 % 2.59 % 2.08 % 1.39 % -
  YoY % -209.80% -45.58% -730.97% -143.63% 24.52% 49.64% -
  Horiz. % -3,046.76% -983.45% -675.54% -81.29% 186.33% 149.64% 100.00%
ROE -42.03 % -16.07 % -12.79 % -1.59 % 3.69 % 3.07 % 2.15 % -
  YoY % -161.54% -25.65% -704.40% -143.09% 20.20% 42.79% -
  Horiz. % -1,954.88% -747.44% -594.88% -73.95% 171.63% 142.79% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.60 36.46 49.03 67.73 72.65 76.57 78.64 -20.00%
  YoY % -43.50% -25.64% -27.61% -6.77% -5.12% -2.63% -
  Horiz. % 26.20% 46.36% 62.35% 86.13% 92.38% 97.37% 100.00%
EPS -8.83 -4.98 -4.60 -0.76 1.88 1.60 1.10 -
  YoY % -77.31% -8.26% -505.26% -140.43% 17.50% 45.45% -
  Horiz. % -802.73% -452.73% -418.18% -69.09% 170.91% 145.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 20.60 36.46 49.03 67.73 72.65 76.57 78.64 -20.00%
  YoY % -43.50% -25.64% -27.61% -6.77% -5.12% -2.63% -
  Horiz. % 26.20% 46.36% 62.35% 86.13% 92.38% 97.37% 100.00%
EPS -8.83 -4.98 -4.60 -0.76 1.88 1.60 1.10 -
  YoY % -77.31% -8.26% -505.26% -140.43% 17.50% 45.45% -
  Horiz. % -802.73% -452.73% -418.18% -69.09% 170.91% 145.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.3100 0.3600 0.4800 0.5100 0.5200 0.5100 -13.74%
  YoY % -32.26% -13.89% -25.00% -5.88% -1.92% 1.96% -
  Horiz. % 41.18% 60.78% 70.59% 94.12% 100.00% 101.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.2850 0.2800 0.2300 0.5100 0.2700 0.1700 0.3100 -
P/RPS 1.38 0.77 0.47 0.75 0.37 0.22 0.39 23.43%
  YoY % 79.22% 63.83% -37.33% 102.70% 68.18% -43.59% -
  Horiz. % 353.85% 197.44% 120.51% 192.31% 94.87% 56.41% 100.00%
P/EPS -3.23 -5.62 -5.00 -66.93 14.33 10.65 28.23 -
  YoY % 42.53% -12.40% 92.53% -567.06% 34.55% -62.27% -
  Horiz. % -11.44% -19.91% -17.71% -237.09% 50.76% 37.73% 100.00%
EY -30.97 -17.79 -20.02 -1.49 6.98 9.39 3.54 -
  YoY % -74.09% 11.14% -1,243.62% -121.35% -25.67% 165.25% -
  Horiz. % -874.86% -502.54% -565.54% -42.09% 197.18% 265.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 0.90 0.64 1.06 0.53 0.33 0.61 14.29%
  YoY % 51.11% 40.62% -39.62% 100.00% 60.61% -45.90% -
  Horiz. % 222.95% 147.54% 104.92% 173.77% 86.89% 54.10% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 17/05/18 29/05/17 30/05/16 27/05/15 28/05/14 31/05/13 30/05/12 -
Price 0.2900 0.3800 0.2500 0.5100 0.3300 0.2050 0.2300 -
P/RPS 1.41 1.04 0.51 0.75 0.45 0.27 0.29 30.14%
  YoY % 35.58% 103.92% -32.00% 66.67% 66.67% -6.90% -
  Horiz. % 486.21% 358.62% 175.86% 258.62% 155.17% 93.10% 100.00%
P/EPS -3.29 -7.63 -5.43 -66.93 17.52 12.84 20.95 -
  YoY % 56.88% -40.52% 91.89% -482.02% 36.45% -38.71% -
  Horiz. % -15.70% -36.42% -25.92% -319.47% 83.63% 61.29% 100.00%
EY -30.44 -13.11 -18.42 -1.49 5.71 7.79 4.77 -
  YoY % -132.19% 28.83% -1,136.24% -126.09% -26.70% 63.31% -
  Horiz. % -638.16% -274.84% -386.16% -31.24% 119.71% 163.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 1.23 0.69 1.06 0.65 0.39 0.45 20.52%
  YoY % 12.20% 78.26% -34.91% 63.08% 66.67% -13.33% -
  Horiz. % 306.67% 273.33% 153.33% 235.56% 144.44% 86.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

195  400  534  1201 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.165+0.005 
 ASB 0.195-0.025 
 PWRWELL 0.36-0.05 
 SAPNRG 0.205-0.005 
 DSONIC 1.18+0.14 
 XOX 0.06+0.005 
 MYEG 1.14-0.04 
 HSI-C7V 0.205-0.025 
 DSONIC-WA 0.505+0.12 
 DGB 0.060.00 

TOP ARTICLES

1. Rgtech - Superb Growth Tech stock incoming!!!! share4u_2020
2. Dayang versus Carimin & Uzma - Koon Yew Yin Koon Yew Yin's Blog
3. I Am Not Power Crazy - Has Dr M Taken a Step Too Far? AN UNFOLDING DRAMA (Sarawak Report) save malaysia!!!
4. DAP reps say Pakatan went with Anwar as ‘Mahathir government’ would give Dr M carte blanche save malaysia!!!
5. Tuan Ibrahim: All PAS, Umno MPs signed SD for Muhyiddin to be PM save malaysia!!!
6. [转贴] [Facebook live video:浅谈Kronologi Asia bhd (Krono)] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Thai AirAsia Announces Operational Results for 2019 Q4 Good Articles to Share
8. DAP’s Yeo says Pakatan went with Anwar as ‘Mahathir government’ would give Dr M carte blanche save malaysia!!!
Partners & Brokers