Highlights

[NHFATT] YoY Cumulative Quarter Result on 2011-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Jul-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Jun-2011  [#2]
Profit Trend QoQ -     99.82%    YoY -     -4.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 102,757 109,250 108,640 113,043 110,393 96,614 86,572 2.90%
  YoY % -5.94% 0.56% -3.89% 2.40% 14.26% 11.60% -
  Horiz. % 118.70% 126.20% 125.49% 130.58% 127.52% 111.60% 100.00%
PBT 9,601 17,830 15,505 15,955 16,005 13,318 14,784 -6.94%
  YoY % -46.15% 15.00% -2.82% -0.31% 20.18% -9.92% -
  Horiz. % 64.94% 120.60% 104.88% 107.92% 108.26% 90.08% 100.00%
Tax -1,649 -3,137 -1,953 -1,635 -1,023 -1,098 -1,480 1.82%
  YoY % 47.43% -60.62% -19.45% -59.82% 6.83% 25.81% -
  Horiz. % 111.42% 211.96% 131.96% 110.47% 69.12% 74.19% 100.00%
NP 7,952 14,693 13,552 14,320 14,982 12,220 13,304 -8.22%
  YoY % -45.88% 8.42% -5.36% -4.42% 22.60% -8.15% -
  Horiz. % 59.77% 110.44% 101.86% 107.64% 112.61% 91.85% 100.00%
NP to SH 7,952 14,693 13,552 14,151 14,817 12,001 13,304 -8.22%
  YoY % -45.88% 8.42% -4.23% -4.49% 23.46% -9.79% -
  Horiz. % 59.77% 110.44% 101.86% 106.37% 111.37% 90.21% 100.00%
Tax Rate 17.18 % 17.59 % 12.60 % 10.25 % 6.39 % 8.24 % 10.01 % 9.42%
  YoY % -2.33% 39.60% 22.93% 60.41% -22.45% -17.68% -
  Horiz. % 171.63% 175.72% 125.87% 102.40% 63.84% 82.32% 100.00%
Total Cost 94,805 94,557 95,088 98,723 95,411 84,394 73,268 4.39%
  YoY % 0.26% -0.56% -3.68% 3.47% 13.05% 15.19% -
  Horiz. % 129.39% 129.06% 129.78% 134.74% 130.22% 115.19% 100.00%
Net Worth 317,914 317,914 302,882 256,266 239,808 223,938 214,968 6.74%
  YoY % 0.00% 4.96% 18.19% 6.86% 7.09% 4.17% -
  Horiz. % 147.89% 147.89% 140.90% 119.21% 111.56% 104.17% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 317,914 317,914 302,882 256,266 239,808 223,938 214,968 6.74%
  YoY % 0.00% 4.96% 18.19% 6.86% 7.09% 4.17% -
  Horiz. % 147.89% 147.89% 140.90% 119.21% 111.56% 104.17% 100.00%
NOSH 75,157 75,157 75,157 75,151 75,175 75,147 75,163 -0.00%
  YoY % 0.00% 0.00% 0.01% -0.03% 0.04% -0.02% -
  Horiz. % 99.99% 99.99% 99.99% 99.98% 100.01% 99.98% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.74 % 13.45 % 12.47 % 12.67 % 13.57 % 12.65 % 15.37 % -10.80%
  YoY % -42.45% 7.86% -1.58% -6.63% 7.27% -17.70% -
  Horiz. % 50.36% 87.51% 81.13% 82.43% 88.29% 82.30% 100.00%
ROE 2.50 % 4.62 % 4.47 % 5.52 % 6.18 % 5.36 % 6.19 % -14.02%
  YoY % -45.89% 3.36% -19.02% -10.68% 15.30% -13.41% -
  Horiz. % 40.39% 74.64% 72.21% 89.18% 99.84% 86.59% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 136.72 145.36 144.55 150.42 146.85 128.57 115.18 2.90%
  YoY % -5.94% 0.56% -3.90% 2.43% 14.22% 11.63% -
  Horiz. % 118.70% 126.20% 125.50% 130.60% 127.50% 111.63% 100.00%
EPS 10.58 19.55 18.03 18.83 19.71 15.97 17.70 -8.22%
  YoY % -45.88% 8.43% -4.25% -4.46% 23.42% -9.77% -
  Horiz. % 59.77% 110.45% 101.86% 106.38% 111.36% 90.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.2300 4.2300 4.0300 3.4100 3.1900 2.9800 2.8600 6.74%
  YoY % 0.00% 4.96% 18.18% 6.90% 7.05% 4.20% -
  Horiz. % 147.90% 147.90% 140.91% 119.23% 111.54% 104.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 124.29 132.15 131.41 136.74 133.53 116.86 104.72 2.90%
  YoY % -5.95% 0.56% -3.90% 2.40% 14.26% 11.59% -
  Horiz. % 118.69% 126.19% 125.49% 130.58% 127.51% 111.59% 100.00%
EPS 9.62 17.77 16.39 17.12 17.92 14.52 16.09 -8.21%
  YoY % -45.86% 8.42% -4.26% -4.46% 23.42% -9.76% -
  Horiz. % 59.79% 110.44% 101.86% 106.40% 111.37% 90.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.8455 3.8455 3.6637 3.0998 2.9007 2.7088 2.6003 6.74%
  YoY % 0.00% 4.96% 18.19% 6.86% 7.08% 4.17% -
  Horiz. % 147.89% 147.89% 140.90% 119.21% 111.55% 104.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.8000 2.9000 2.2500 2.3200 2.0900 1.7100 1.7200 -
P/RPS 2.05 2.00 1.56 1.54 1.42 1.33 1.49 5.46%
  YoY % 2.50% 28.21% 1.30% 8.45% 6.77% -10.74% -
  Horiz. % 137.58% 134.23% 104.70% 103.36% 95.30% 89.26% 100.00%
P/EPS 26.46 14.83 12.48 12.32 10.60 10.71 9.72 18.16%
  YoY % 78.42% 18.83% 1.30% 16.23% -1.03% 10.19% -
  Horiz. % 272.22% 152.57% 128.40% 126.75% 109.05% 110.19% 100.00%
EY 3.78 6.74 8.01 8.12 9.43 9.34 10.29 -15.37%
  YoY % -43.92% -15.86% -1.35% -13.89% 0.96% -9.23% -
  Horiz. % 36.73% 65.50% 77.84% 78.91% 91.64% 90.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.69 0.56 0.68 0.66 0.57 0.60 1.60%
  YoY % -4.35% 23.21% -17.65% 3.03% 15.79% -5.00% -
  Horiz. % 110.00% 115.00% 93.33% 113.33% 110.00% 95.00% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 24/07/08 -
Price 2.7700 2.7300 2.3300 2.3100 2.2900 1.8000 1.8400 -
P/RPS 2.03 1.88 1.61 1.54 1.56 1.40 1.60 4.05%
  YoY % 7.98% 16.77% 4.55% -1.28% 11.43% -12.50% -
  Horiz. % 126.87% 117.50% 100.62% 96.25% 97.50% 87.50% 100.00%
P/EPS 26.18 13.96 12.92 12.27 11.62 11.27 10.40 16.63%
  YoY % 87.54% 8.05% 5.30% 5.59% 3.11% 8.37% -
  Horiz. % 251.73% 134.23% 124.23% 117.98% 111.73% 108.37% 100.00%
EY 3.82 7.16 7.74 8.15 8.61 8.87 9.62 -14.26%
  YoY % -46.65% -7.49% -5.03% -5.34% -2.93% -7.80% -
  Horiz. % 39.71% 74.43% 80.46% 84.72% 89.50% 92.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.65 0.65 0.58 0.68 0.72 0.60 0.64 0.26%
  YoY % 0.00% 12.07% -14.71% -5.56% 20.00% -6.25% -
  Horiz. % 101.56% 101.56% 90.62% 106.25% 112.50% 93.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

426  261  559  762 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.13+0.03 
 FINTEC 0.080.00 
 ARMADA 0.545+0.015 
 TIGER 0.09+0.015 
 EKOVEST 0.815+0.035 
 SAPNRG 0.2950.00 
 DGB 0.165+0.005 
 TRIVE 0.010.00 
 HSI-H8F 0.29+0.04 
 KNM 0.41-0.015 

TOP ARTICLES

1. Formosa Prosonic Industries - Divesting the Last Australian Project - Solid Net Cash, Strong DY and Attractive Valuations HLBank Research Highlights
2. (Icon) Why You Should Learn To Invest In Overseas Stocks Icon8888 Gossips About Stocks
3. Dayang: Points to ponder & can you advise me? Koon Yew Yin Koon Yew Yin's Blog
4. Challenging Times for Retirees with Ultra-Low Interest Rates. BFM Podcast
5. Jaks Resources Bhd: A relook into Jaks Resources from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing Now? TradeVSA - Case Study
6. [12Invest] 我要投资 - 浅谈以Reverse Takeover 上市的Widad Group(0162) [12Invest] - 我要投资
7. Rohas Tecnic - More to Come HLBank Research Highlights
8. M+ Online Technical Focus - 20 Nov 2019 M+ Online Research Articles
Partners & Brokers