Highlights

[NHFATT] YoY Cumulative Quarter Result on 2012-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 02-Aug-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Jun-2012  [#2]
Profit Trend QoQ -     230.94%    YoY -     -4.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 99,858 102,757 109,250 108,640 113,043 110,393 96,614 0.55%
  YoY % -2.82% -5.94% 0.56% -3.89% 2.40% 14.26% -
  Horiz. % 103.36% 106.36% 113.08% 112.45% 117.00% 114.26% 100.00%
PBT 12,511 9,601 17,830 15,505 15,955 16,005 13,318 -1.04%
  YoY % 30.31% -46.15% 15.00% -2.82% -0.31% 20.18% -
  Horiz. % 93.94% 72.09% 133.88% 116.42% 119.80% 120.18% 100.00%
Tax -2,987 -1,649 -3,137 -1,953 -1,635 -1,023 -1,098 18.14%
  YoY % -81.14% 47.43% -60.62% -19.45% -59.82% 6.83% -
  Horiz. % 272.04% 150.18% 285.70% 177.87% 148.91% 93.17% 100.00%
NP 9,524 7,952 14,693 13,552 14,320 14,982 12,220 -4.07%
  YoY % 19.77% -45.88% 8.42% -5.36% -4.42% 22.60% -
  Horiz. % 77.94% 65.07% 120.24% 110.90% 117.18% 122.60% 100.00%
NP to SH 9,524 7,952 14,693 13,552 14,151 14,817 12,001 -3.78%
  YoY % 19.77% -45.88% 8.42% -4.23% -4.49% 23.46% -
  Horiz. % 79.36% 66.26% 122.43% 112.92% 117.92% 123.46% 100.00%
Tax Rate 23.87 % 17.18 % 17.59 % 12.60 % 10.25 % 6.39 % 8.24 % 19.39%
  YoY % 38.94% -2.33% 39.60% 22.93% 60.41% -22.45% -
  Horiz. % 289.68% 208.50% 213.47% 152.91% 124.39% 77.55% 100.00%
Total Cost 90,334 94,805 94,557 95,088 98,723 95,411 84,394 1.14%
  YoY % -4.72% 0.26% -0.56% -3.68% 3.47% 13.05% -
  Horiz. % 107.04% 112.34% 112.04% 112.67% 116.98% 113.05% 100.00%
Net Worth 323,175 317,914 317,914 302,882 256,266 239,808 223,938 6.30%
  YoY % 1.65% 0.00% 4.96% 18.19% 6.86% 7.09% -
  Horiz. % 144.31% 141.96% 141.96% 135.25% 114.44% 107.09% 100.00%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 323,175 317,914 317,914 302,882 256,266 239,808 223,938 6.30%
  YoY % 1.65% 0.00% 4.96% 18.19% 6.86% 7.09% -
  Horiz. % 144.31% 141.96% 141.96% 135.25% 114.44% 107.09% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,151 75,175 75,147 0.00%
  YoY % 0.00% 0.00% 0.00% 0.01% -0.03% 0.04% -
  Horiz. % 100.01% 100.01% 100.01% 100.01% 100.01% 100.04% 100.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.54 % 7.74 % 13.45 % 12.47 % 12.67 % 13.57 % 12.65 % -4.59%
  YoY % 23.26% -42.45% 7.86% -1.58% -6.63% 7.27% -
  Horiz. % 75.42% 61.19% 106.32% 98.58% 100.16% 107.27% 100.00%
ROE 2.95 % 2.50 % 4.62 % 4.47 % 5.52 % 6.18 % 5.36 % -9.47%
  YoY % 18.00% -45.89% 3.36% -19.02% -10.68% 15.30% -
  Horiz. % 55.04% 46.64% 86.19% 83.40% 102.99% 115.30% 100.00%
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 132.87 136.72 145.36 144.55 150.42 146.85 128.57 0.55%
  YoY % -2.82% -5.94% 0.56% -3.90% 2.43% 14.22% -
  Horiz. % 103.34% 106.34% 113.06% 112.43% 116.99% 114.22% 100.00%
EPS 12.67 10.58 19.55 18.03 18.83 19.71 15.97 -3.78%
  YoY % 19.75% -45.88% 8.43% -4.25% -4.46% 23.42% -
  Horiz. % 79.34% 66.25% 122.42% 112.90% 117.91% 123.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.3000 4.2300 4.2300 4.0300 3.4100 3.1900 2.9800 6.30%
  YoY % 1.65% 0.00% 4.96% 18.18% 6.90% 7.05% -
  Horiz. % 144.30% 141.95% 141.95% 135.23% 114.43% 107.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 120.79 124.29 132.15 131.41 136.74 133.53 116.86 0.55%
  YoY % -2.82% -5.95% 0.56% -3.90% 2.40% 14.26% -
  Horiz. % 103.36% 106.36% 113.08% 112.45% 117.01% 114.26% 100.00%
EPS 11.52 9.62 17.77 16.39 17.12 17.92 14.52 -3.78%
  YoY % 19.75% -45.86% 8.42% -4.26% -4.46% 23.42% -
  Horiz. % 79.34% 66.25% 122.38% 112.88% 117.91% 123.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9091 3.8455 3.8455 3.6637 3.0998 2.9007 2.7088 6.30%
  YoY % 1.65% 0.00% 4.96% 18.19% 6.86% 7.08% -
  Horiz. % 144.31% 141.96% 141.96% 135.25% 114.43% 107.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.4200 2.8000 2.9000 2.2500 2.3200 2.0900 1.7100 -
P/RPS 1.82 2.05 2.00 1.56 1.54 1.42 1.33 5.36%
  YoY % -11.22% 2.50% 28.21% 1.30% 8.45% 6.77% -
  Horiz. % 136.84% 154.14% 150.38% 117.29% 115.79% 106.77% 100.00%
P/EPS 19.10 26.46 14.83 12.48 12.32 10.60 10.71 10.12%
  YoY % -27.82% 78.42% 18.83% 1.30% 16.23% -1.03% -
  Horiz. % 178.34% 247.06% 138.47% 116.53% 115.03% 98.97% 100.00%
EY 5.24 3.78 6.74 8.01 8.12 9.43 9.34 -9.18%
  YoY % 38.62% -43.92% -15.86% -1.35% -13.89% 0.96% -
  Horiz. % 56.10% 40.47% 72.16% 85.76% 86.94% 100.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.66 0.69 0.56 0.68 0.66 0.57 -0.29%
  YoY % -15.15% -4.35% 23.21% -17.65% 3.03% 15.79% -
  Horiz. % 98.25% 115.79% 121.05% 98.25% 119.30% 115.79% 100.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 29/07/10 23/07/09 -
Price 2.5000 2.7700 2.7300 2.3300 2.3100 2.2900 1.8000 -
P/RPS 1.88 2.03 1.88 1.61 1.54 1.56 1.40 5.03%
  YoY % -7.39% 7.98% 16.77% 4.55% -1.28% 11.43% -
  Horiz. % 134.29% 145.00% 134.29% 115.00% 110.00% 111.43% 100.00%
P/EPS 19.73 26.18 13.96 12.92 12.27 11.62 11.27 9.78%
  YoY % -24.64% 87.54% 8.05% 5.30% 5.59% 3.11% -
  Horiz. % 175.07% 232.30% 123.87% 114.64% 108.87% 103.11% 100.00%
EY 5.07 3.82 7.16 7.74 8.15 8.61 8.87 -8.90%
  YoY % 32.72% -46.65% -7.49% -5.03% -5.34% -2.93% -
  Horiz. % 57.16% 43.07% 80.72% 87.26% 91.88% 97.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 0.65 0.65 0.58 0.68 0.72 0.60 -0.56%
  YoY % -10.77% 0.00% 12.07% -14.71% -5.56% 20.00% -
  Horiz. % 96.67% 108.33% 108.33% 96.67% 113.33% 120.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2001 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.830.00 
 KOTRA 2.090.00 
 UCREST 0.160.00 
 PINEAPP 0.3850.00 
 PUC 0.0550.00 
 WILLOW 0.4450.00 
 IRIS 0.140.00 
 TOPGLOV-C60 0.0650.00 
 BTECH 0.2250.00 
 3A 0.8050.00 
Partners & Brokers