Highlights

[NHFATT] YoY Cumulative Quarter Result on 2014-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     220.65%    YoY -     -45.88%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 124,134 114,602 99,858 102,757 109,250 108,640 113,043 1.57%
  YoY % 8.32% 14.76% -2.82% -5.94% 0.56% -3.89% -
  Horiz. % 109.81% 101.38% 88.34% 90.90% 96.64% 96.11% 100.00%
PBT 11,542 15,890 12,511 9,601 17,830 15,505 15,955 -5.25%
  YoY % -27.36% 27.01% 30.31% -46.15% 15.00% -2.82% -
  Horiz. % 72.34% 99.59% 78.41% 60.18% 111.75% 97.18% 100.00%
Tax -1,639 -1,802 -2,987 -1,649 -3,137 -1,953 -1,635 0.04%
  YoY % 9.05% 39.67% -81.14% 47.43% -60.62% -19.45% -
  Horiz. % 100.24% 110.21% 182.69% 100.86% 191.87% 119.45% 100.00%
NP 9,903 14,088 9,524 7,952 14,693 13,552 14,320 -5.96%
  YoY % -29.71% 47.92% 19.77% -45.88% 8.42% -5.36% -
  Horiz. % 69.16% 98.38% 66.51% 55.53% 102.60% 94.64% 100.00%
NP to SH 9,903 14,088 9,524 7,952 14,693 13,552 14,151 -5.77%
  YoY % -29.71% 47.92% 19.77% -45.88% 8.42% -4.23% -
  Horiz. % 69.98% 99.55% 67.30% 56.19% 103.83% 95.77% 100.00%
Tax Rate 14.20 % 11.34 % 23.87 % 17.18 % 17.59 % 12.60 % 10.25 % 5.58%
  YoY % 25.22% -52.49% 38.94% -2.33% 39.60% 22.93% -
  Horiz. % 138.54% 110.63% 232.88% 167.61% 171.61% 122.93% 100.00%
Total Cost 114,231 100,514 90,334 94,805 94,557 95,088 98,723 2.46%
  YoY % 13.65% 11.27% -4.72% 0.26% -0.56% -3.68% -
  Horiz. % 115.71% 101.81% 91.50% 96.03% 95.78% 96.32% 100.00%
Net Worth 382,549 341,964 323,175 317,914 317,914 302,882 256,266 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.19% -
  Horiz. % 149.28% 133.44% 126.11% 124.06% 124.06% 118.19% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 382,549 341,964 323,175 317,914 317,914 302,882 256,266 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.19% -
  Horiz. % 149.28% 133.44% 126.11% 124.06% 124.06% 118.19% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,151 0.00%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% -
  Horiz. % 100.01% 100.01% 100.01% 100.01% 100.01% 100.01% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.98 % 12.29 % 9.54 % 7.74 % 13.45 % 12.47 % 12.67 % -7.41%
  YoY % -35.07% 28.83% 23.26% -42.45% 7.86% -1.58% -
  Horiz. % 62.98% 97.00% 75.30% 61.09% 106.16% 98.42% 100.00%
ROE 2.59 % 4.12 % 2.95 % 2.50 % 4.62 % 4.47 % 5.52 % -11.84%
  YoY % -37.14% 39.66% 18.00% -45.89% 3.36% -19.02% -
  Horiz. % 46.92% 74.64% 53.44% 45.29% 83.70% 80.98% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 165.17 152.48 132.87 136.72 145.36 144.55 150.42 1.57%
  YoY % 8.32% 14.76% -2.82% -5.94% 0.56% -3.90% -
  Horiz. % 109.81% 101.37% 88.33% 90.89% 96.64% 96.10% 100.00%
EPS 13.18 18.74 12.67 10.58 19.55 18.03 18.83 -5.77%
  YoY % -29.67% 47.91% 19.75% -45.88% 8.43% -4.25% -
  Horiz. % 69.99% 99.52% 67.29% 56.19% 103.82% 95.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.0900 4.5500 4.3000 4.2300 4.2300 4.0300 3.4100 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.18% -
  Horiz. % 149.27% 133.43% 126.10% 124.05% 124.05% 118.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 150.15 138.62 120.79 124.29 132.15 131.41 136.74 1.57%
  YoY % 8.32% 14.76% -2.82% -5.95% 0.56% -3.90% -
  Horiz. % 109.81% 101.37% 88.34% 90.90% 96.64% 96.10% 100.00%
EPS 11.98 17.04 11.52 9.62 17.77 16.39 17.12 -5.77%
  YoY % -29.69% 47.92% 19.75% -45.86% 8.42% -4.26% -
  Horiz. % 69.98% 99.53% 67.29% 56.19% 103.80% 95.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.6273 4.1364 3.9091 3.8455 3.8455 3.6637 3.0998 6.90%
  YoY % 11.87% 5.81% 1.65% 0.00% 4.96% 18.19% -
  Horiz. % 149.28% 133.44% 126.11% 124.06% 124.06% 118.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 4.3300 2.7600 2.4200 2.8000 2.9000 2.2500 2.3200 -
P/RPS 2.62 1.81 1.82 2.05 2.00 1.56 1.54 9.25%
  YoY % 44.75% -0.55% -11.22% 2.50% 28.21% 1.30% -
  Horiz. % 170.13% 117.53% 118.18% 133.12% 129.87% 101.30% 100.00%
P/EPS 32.86 14.72 19.10 26.46 14.83 12.48 12.32 17.75%
  YoY % 123.23% -22.93% -27.82% 78.42% 18.83% 1.30% -
  Horiz. % 266.72% 119.48% 155.03% 214.77% 120.37% 101.30% 100.00%
EY 3.04 6.79 5.24 3.78 6.74 8.01 8.12 -15.09%
  YoY % -55.23% 29.58% 38.62% -43.92% -15.86% -1.35% -
  Horiz. % 37.44% 83.62% 64.53% 46.55% 83.00% 98.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.61 0.56 0.66 0.69 0.56 0.68 3.79%
  YoY % 39.34% 8.93% -15.15% -4.35% 23.21% -17.65% -
  Horiz. % 125.00% 89.71% 82.35% 97.06% 101.47% 82.35% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 28/07/11 -
Price 4.3400 2.8000 2.5000 2.7700 2.7300 2.3300 2.3100 -
P/RPS 2.63 1.84 1.88 2.03 1.88 1.61 1.54 9.32%
  YoY % 42.93% -2.13% -7.39% 7.98% 16.77% 4.55% -
  Horiz. % 170.78% 119.48% 122.08% 131.82% 122.08% 104.55% 100.00%
P/EPS 32.94 14.94 19.73 26.18 13.96 12.92 12.27 17.87%
  YoY % 120.48% -24.28% -24.64% 87.54% 8.05% 5.30% -
  Horiz. % 268.46% 121.76% 160.80% 213.37% 113.77% 105.30% 100.00%
EY 3.04 6.69 5.07 3.82 7.16 7.74 8.15 -15.14%
  YoY % -54.56% 31.95% 32.72% -46.65% -7.49% -5.03% -
  Horiz. % 37.30% 82.09% 62.21% 46.87% 87.85% 94.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.62 0.58 0.65 0.65 0.58 0.68 3.79%
  YoY % 37.10% 6.90% -10.77% 0.00% 12.07% -14.71% -
  Horiz. % 125.00% 91.18% 85.29% 95.59% 95.59% 85.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS