Highlights

[NHFATT] YoY Cumulative Quarter Result on 2015-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 11-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     118.09%    YoY -     19.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 125,593 124,134 114,602 99,858 102,757 109,250 108,640 2.45%
  YoY % 1.18% 8.32% 14.76% -2.82% -5.94% 0.56% -
  Horiz. % 115.60% 114.26% 105.49% 91.92% 94.58% 100.56% 100.00%
PBT 6,792 11,542 15,890 12,511 9,601 17,830 15,505 -12.85%
  YoY % -41.15% -27.36% 27.01% 30.31% -46.15% 15.00% -
  Horiz. % 43.81% 74.44% 102.48% 80.69% 61.92% 115.00% 100.00%
Tax -2,091 -1,639 -1,802 -2,987 -1,649 -3,137 -1,953 1.14%
  YoY % -27.58% 9.05% 39.67% -81.14% 47.43% -60.62% -
  Horiz. % 107.07% 83.92% 92.27% 152.94% 84.43% 160.62% 100.00%
NP 4,701 9,903 14,088 9,524 7,952 14,693 13,552 -16.17%
  YoY % -52.53% -29.71% 47.92% 19.77% -45.88% 8.42% -
  Horiz. % 34.69% 73.07% 103.96% 70.28% 58.68% 108.42% 100.00%
NP to SH 4,701 9,903 14,088 9,524 7,952 14,693 13,552 -16.17%
  YoY % -52.53% -29.71% 47.92% 19.77% -45.88% 8.42% -
  Horiz. % 34.69% 73.07% 103.96% 70.28% 58.68% 108.42% 100.00%
Tax Rate 30.79 % 14.20 % 11.34 % 23.87 % 17.18 % 17.59 % 12.60 % 16.05%
  YoY % 116.83% 25.22% -52.49% 38.94% -2.33% 39.60% -
  Horiz. % 244.37% 112.70% 90.00% 189.44% 136.35% 139.60% 100.00%
Total Cost 120,892 114,231 100,514 90,334 94,805 94,557 95,088 4.08%
  YoY % 5.83% 13.65% 11.27% -4.72% 0.26% -0.56% -
  Horiz. % 127.14% 120.13% 105.71% 95.00% 99.70% 99.44% 100.00%
Net Worth 430,724 382,549 341,964 323,175 317,914 317,914 302,882 6.04%
  YoY % 12.59% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 142.21% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 430,724 382,549 341,964 323,175 317,914 317,914 302,882 6.04%
  YoY % 12.59% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 142.21% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.74 % 7.98 % 12.29 % 9.54 % 7.74 % 13.45 % 12.47 % -18.18%
  YoY % -53.13% -35.07% 28.83% 23.26% -42.45% 7.86% -
  Horiz. % 29.99% 63.99% 98.56% 76.50% 62.07% 107.86% 100.00%
ROE 1.09 % 2.59 % 4.12 % 2.95 % 2.50 % 4.62 % 4.47 % -20.95%
  YoY % -57.92% -37.14% 39.66% 18.00% -45.89% 3.36% -
  Horiz. % 24.38% 57.94% 92.17% 66.00% 55.93% 103.36% 100.00%
Per Share
31/03/20 31/03/19 30/03/18 30/03/17 30/03/16 30/03/15 30/06/12 CAGR
RPS 151.92 165.17 152.48 132.87 136.72 145.36 144.55 0.83%
  YoY % -8.02% 8.32% 14.76% -2.82% -5.94% 0.56% -
  Horiz. % 105.10% 114.26% 105.49% 91.92% 94.58% 100.56% 100.00%
EPS 5.69 13.18 18.74 12.67 10.58 19.55 18.03 -17.48%
  YoY % -56.83% -29.67% 47.91% 19.75% -45.88% 8.43% -
  Horiz. % 31.56% 73.10% 103.94% 70.27% 58.68% 108.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.2100 5.0900 4.5500 4.3000 4.2300 4.2300 4.0300 4.37%
  YoY % 2.36% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 129.28% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 151.92 150.15 138.62 120.79 124.29 132.15 131.41 2.45%
  YoY % 1.18% 8.32% 14.76% -2.82% -5.95% 0.56% -
  Horiz. % 115.61% 114.26% 105.49% 91.92% 94.58% 100.56% 100.00%
EPS 5.69 11.98 17.04 11.52 9.62 17.77 16.39 -16.16%
  YoY % -52.50% -29.69% 47.92% 19.75% -45.86% 8.42% -
  Horiz. % 34.72% 73.09% 103.97% 70.29% 58.69% 108.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.2100 4.6273 4.1364 3.9091 3.8455 3.8455 3.6637 6.04%
  YoY % 12.59% 11.87% 5.81% 1.65% 0.00% 4.96% -
  Horiz. % 142.21% 126.30% 112.90% 106.70% 104.96% 104.96% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.2500 4.3300 2.7600 2.4200 2.8000 2.9000 2.2500 -
P/RPS 2.14 2.62 1.81 1.82 2.05 2.00 1.56 5.41%
  YoY % -18.32% 44.75% -0.55% -11.22% 2.50% 28.21% -
  Horiz. % 137.18% 167.95% 116.03% 116.67% 131.41% 128.21% 100.00%
P/EPS 57.16 32.86 14.72 19.10 26.46 14.83 12.48 28.85%
  YoY % 73.95% 123.23% -22.93% -27.82% 78.42% 18.83% -
  Horiz. % 458.01% 263.30% 117.95% 153.04% 212.02% 118.83% 100.00%
EY 1.75 3.04 6.79 5.24 3.78 6.74 8.01 -22.38%
  YoY % -42.43% -55.23% 29.58% 38.62% -43.92% -15.86% -
  Horiz. % 21.85% 37.95% 84.77% 65.42% 47.19% 84.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.85 0.61 0.56 0.66 0.69 0.56 1.71%
  YoY % -27.06% 39.34% 8.93% -15.15% -4.35% 23.21% -
  Horiz. % 110.71% 151.79% 108.93% 100.00% 117.86% 123.21% 100.00%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/07/18 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 02/08/12 -
Price 3.1000 4.3400 2.8000 2.5000 2.7700 2.7300 2.3300 -
P/RPS 2.04 2.63 1.84 1.88 2.03 1.88 1.61 4.02%
  YoY % -22.43% 42.93% -2.13% -7.39% 7.98% 16.77% -
  Horiz. % 126.71% 163.35% 114.29% 116.77% 126.09% 116.77% 100.00%
P/EPS 54.52 32.94 14.94 19.73 26.18 13.96 12.92 27.11%
  YoY % 65.51% 120.48% -24.28% -24.64% 87.54% 8.05% -
  Horiz. % 421.98% 254.95% 115.63% 152.71% 202.63% 108.05% 100.00%
EY 1.83 3.04 6.69 5.07 3.82 7.16 7.74 -21.36%
  YoY % -39.80% -54.56% 31.95% 32.72% -46.65% -7.49% -
  Horiz. % 23.64% 39.28% 86.43% 65.50% 49.35% 92.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.85 0.62 0.58 0.65 0.65 0.58 0.57%
  YoY % -29.41% 37.10% 6.90% -10.77% 0.00% 12.07% -
  Horiz. % 103.45% 146.55% 106.90% 100.00% 112.07% 112.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS