Highlights

[NHFATT] YoY Cumulative Quarter Result on 2016-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     157.32%    YoY -     47.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 134,311 125,593 124,134 114,602 99,858 102,757 109,250 3.50%
  YoY % 6.94% 1.18% 8.32% 14.76% -2.82% -5.94% -
  Horiz. % 122.94% 114.96% 113.62% 104.90% 91.40% 94.06% 100.00%
PBT 7,891 6,792 11,542 15,890 12,511 9,601 17,830 -12.70%
  YoY % 16.18% -41.15% -27.36% 27.01% 30.31% -46.15% -
  Horiz. % 44.26% 38.09% 64.73% 89.12% 70.17% 53.85% 100.00%
Tax -1,572 -2,091 -1,639 -1,802 -2,987 -1,649 -3,137 -10.87%
  YoY % 24.82% -27.58% 9.05% 39.67% -81.14% 47.43% -
  Horiz. % 50.11% 66.66% 52.25% 57.44% 95.22% 52.57% 100.00%
NP 6,319 4,701 9,903 14,088 9,524 7,952 14,693 -13.11%
  YoY % 34.42% -52.53% -29.71% 47.92% 19.77% -45.88% -
  Horiz. % 43.01% 31.99% 67.40% 95.88% 64.82% 54.12% 100.00%
NP to SH 6,319 4,701 9,903 14,088 9,524 7,952 14,693 -13.11%
  YoY % 34.42% -52.53% -29.71% 47.92% 19.77% -45.88% -
  Horiz. % 43.01% 31.99% 67.40% 95.88% 64.82% 54.12% 100.00%
Tax Rate 19.92 % 30.79 % 14.20 % 11.34 % 23.87 % 17.18 % 17.59 % 2.09%
  YoY % -35.30% 116.83% 25.22% -52.49% 38.94% -2.33% -
  Horiz. % 113.25% 175.04% 80.73% 64.47% 135.70% 97.67% 100.00%
Total Cost 127,992 120,892 114,231 100,514 90,334 94,805 94,557 5.17%
  YoY % 5.87% 5.83% 13.65% 11.27% -4.72% 0.26% -
  Horiz. % 135.36% 127.85% 120.81% 106.30% 95.53% 100.26% 100.00%
Net Worth 462,963 430,724 382,549 341,964 323,175 317,914 317,914 6.46%
  YoY % 7.48% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.63% 135.48% 120.33% 107.57% 101.65% 100.00% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 462,963 430,724 382,549 341,964 323,175 317,914 317,914 6.46%
  YoY % 7.48% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.63% 135.48% 120.33% 107.57% 101.65% 100.00% 100.00%
NOSH 82,672 82,672 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % -0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.70 % 3.74 % 7.98 % 12.29 % 9.54 % 7.74 % 13.45 % -16.07%
  YoY % 25.67% -53.13% -35.07% 28.83% 23.26% -42.45% -
  Horiz. % 34.94% 27.81% 59.33% 91.38% 70.93% 57.55% 100.00%
ROE 1.36 % 1.09 % 2.59 % 4.12 % 2.95 % 2.50 % 4.62 % -18.43%
  YoY % 24.77% -57.92% -37.14% 39.66% 18.00% -45.89% -
  Horiz. % 29.44% 23.59% 56.06% 89.18% 63.85% 54.11% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 162.46 151.92 165.17 152.48 132.87 136.72 145.36 1.87%
  YoY % 6.94% -8.02% 8.32% 14.76% -2.82% -5.94% -
  Horiz. % 111.76% 104.51% 113.63% 104.90% 91.41% 94.06% 100.00%
EPS 7.64 5.69 13.18 18.74 12.67 10.58 19.55 -14.49%
  YoY % 34.27% -56.83% -29.67% 47.91% 19.75% -45.88% -
  Horiz. % 39.08% 29.10% 67.42% 95.86% 64.81% 54.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.6000 5.2100 5.0900 4.5500 4.3000 4.2300 4.2300 4.78%
  YoY % 7.49% 2.36% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 132.39% 123.17% 120.33% 107.57% 101.65% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 162.46 151.92 150.15 138.62 120.79 124.29 132.15 3.50%
  YoY % 6.94% 1.18% 8.32% 14.76% -2.82% -5.95% -
  Horiz. % 122.94% 114.96% 113.62% 104.90% 91.40% 94.05% 100.00%
EPS 7.64 5.69 11.98 17.04 11.52 9.62 17.77 -13.12%
  YoY % 34.27% -52.50% -29.69% 47.92% 19.75% -45.86% -
  Horiz. % 42.99% 32.02% 67.42% 95.89% 64.83% 54.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.6000 5.2100 4.6273 4.1364 3.9091 3.8455 3.8455 6.46%
  YoY % 7.49% 12.59% 11.87% 5.81% 1.65% 0.00% -
  Horiz. % 145.62% 135.48% 120.33% 107.56% 101.65% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.6300 3.2500 4.3300 2.7600 2.4200 2.8000 2.9000 -
P/RPS 1.62 2.14 2.62 1.81 1.82 2.05 2.00 -3.45%
  YoY % -24.30% -18.32% 44.75% -0.55% -11.22% 2.50% -
  Horiz. % 81.00% 107.00% 131.00% 90.50% 91.00% 102.50% 100.00%
P/EPS 34.41 57.16 32.86 14.72 19.10 26.46 14.83 15.05%
  YoY % -39.80% 73.95% 123.23% -22.93% -27.82% 78.42% -
  Horiz. % 232.03% 385.43% 221.58% 99.26% 128.79% 178.42% 100.00%
EY 2.91 1.75 3.04 6.79 5.24 3.78 6.74 -13.06%
  YoY % 66.29% -42.43% -55.23% 29.58% 38.62% -43.92% -
  Horiz. % 43.18% 25.96% 45.10% 100.74% 77.74% 56.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.62 0.85 0.61 0.56 0.66 0.69 -6.20%
  YoY % -24.19% -27.06% 39.34% 8.93% -15.15% -4.35% -
  Horiz. % 68.12% 89.86% 123.19% 88.41% 81.16% 95.65% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 30/07/18 27/07/17 29/07/16 11/08/15 29/08/14 28/08/13 -
Price 2.4800 3.1000 4.3400 2.8000 2.5000 2.7700 2.7300 -
P/RPS 1.53 2.04 2.63 1.84 1.88 2.03 1.88 -3.37%
  YoY % -25.00% -22.43% 42.93% -2.13% -7.39% 7.98% -
  Horiz. % 81.38% 108.51% 139.89% 97.87% 100.00% 107.98% 100.00%
P/EPS 32.45 54.52 32.94 14.94 19.73 26.18 13.96 15.09%
  YoY % -40.48% 65.51% 120.48% -24.28% -24.64% 87.54% -
  Horiz. % 232.45% 390.54% 235.96% 107.02% 141.33% 187.54% 100.00%
EY 3.08 1.83 3.04 6.69 5.07 3.82 7.16 -13.11%
  YoY % 68.31% -39.80% -54.56% 31.95% 32.72% -46.65% -
  Horiz. % 43.02% 25.56% 42.46% 93.44% 70.81% 53.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.60 0.85 0.62 0.58 0.65 0.65 -6.29%
  YoY % -26.67% -29.41% 37.10% 6.90% -10.77% 0.00% -
  Horiz. % 67.69% 92.31% 130.77% 95.38% 89.23% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. Will US attack China? Koon Yew Yin Koon Yew Yin's Blog
2. KPOWER, SOLARVEST, SAMAIDEN & PEKAT: Compare & Contrast their Prices, Earnings & Price to Book Value, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
3. FELDA is considering selling its stake in Encorp Bhd [6076] The Thinker Touch
4. Fajarbaru Builder (7047) – Would you like to double your money in 3 months? Here is how… Axcapital's investment blog
5. PALM OIL WILL BE A BRIGHT SHINING STAR AS VERY HIGH PROFIT-GROWTH PHASE IS NOW ON-GOING, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. BursaRangers Daily Technical Picks (27 September 2021) BursaRangers Daily Technical Picks
7. [转贴] Favco | 天然气价格上涨带来的启示 - investalone Good Articles to Share
8. MCA: 51% bumi equity for freight forwarders against country's goals of creating pro-business environment save malaysia!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

396  502  563  848 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PASUKGB 0.06-0.005 
 DNEX 0.81-0.02 
 KAB 0.41+0.015 
 VS-WB 0.58+0.04 
 MINETEC-PR 0.005+0.005 
 SAPNRG 0.1150.00 
 KAB-WA 0.055+0.005 
 TANCO 0.26+0.015 
 VS 1.70+0.18 
 HSI-HG8 0.49+0.07 
PARTNERS & BROKERS