Highlights

[NHFATT] YoY Cumulative Quarter Result on 2018-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 30-Jul-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     157.45%    YoY -     -52.53%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 125,717 103,822 134,311 125,593 124,134 114,602 99,858 3.91%
  YoY % 21.09% -22.70% 6.94% 1.18% 8.32% 14.76% -
  Horiz. % 125.90% 103.97% 134.50% 125.77% 124.31% 114.76% 100.00%
PBT 13,079 -906 7,891 6,792 11,542 15,890 12,511 0.74%
  YoY % 1,543.60% -111.48% 16.18% -41.15% -27.36% 27.01% -
  Horiz. % 104.54% -7.24% 63.07% 54.29% 92.25% 127.01% 100.00%
Tax -1,422 -176 -1,572 -2,091 -1,639 -1,802 -2,987 -11.63%
  YoY % -707.95% 88.80% 24.82% -27.58% 9.05% 39.67% -
  Horiz. % 47.61% 5.89% 52.63% 70.00% 54.87% 60.33% 100.00%
NP 11,657 -1,082 6,319 4,701 9,903 14,088 9,524 3.42%
  YoY % 1,177.36% -117.12% 34.42% -52.53% -29.71% 47.92% -
  Horiz. % 122.40% -11.36% 66.35% 49.36% 103.98% 147.92% 100.00%
NP to SH 11,657 -1,082 6,319 4,701 9,903 14,088 9,524 3.42%
  YoY % 1,177.36% -117.12% 34.42% -52.53% -29.71% 47.92% -
  Horiz. % 122.40% -11.36% 66.35% 49.36% 103.98% 147.92% 100.00%
Tax Rate 10.87 % - % 19.92 % 30.79 % 14.20 % 11.34 % 23.87 % -12.28%
  YoY % 0.00% 0.00% -35.30% 116.83% 25.22% -52.49% -
  Horiz. % 45.54% 0.00% 83.45% 128.99% 59.49% 47.51% 100.00%
Total Cost 114,060 104,904 127,992 120,892 114,231 100,514 90,334 3.96%
  YoY % 8.73% -18.04% 5.87% 5.83% 13.65% 11.27% -
  Horiz. % 126.26% 116.13% 141.69% 133.83% 126.45% 111.27% 100.00%
Net Worth 477,844 462,136 462,963 430,724 382,549 341,964 323,175 6.73%
  YoY % 3.40% -0.18% 7.48% 12.59% 11.87% 5.81% -
  Horiz. % 147.86% 143.00% 143.25% 133.28% 118.37% 105.81% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 477,844 462,136 462,963 430,724 382,549 341,964 323,175 6.73%
  YoY % 3.40% -0.18% 7.48% 12.59% 11.87% 5.81% -
  Horiz. % 147.86% 143.00% 143.25% 133.28% 118.37% 105.81% 100.00%
NOSH 82,672 82,672 82,672 82,672 75,157 75,157 75,157 1.60%
  YoY % 0.00% 0.00% -0.00% 10.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.27 % -1.04 % 4.70 % 3.74 % 7.98 % 12.29 % 9.54 % -0.48%
  YoY % 991.35% -122.13% 25.67% -53.13% -35.07% 28.83% -
  Horiz. % 97.17% -10.90% 49.27% 39.20% 83.65% 128.83% 100.00%
ROE 2.44 % -0.23 % 1.36 % 1.09 % 2.59 % 4.12 % 2.95 % -3.11%
  YoY % 1,160.87% -116.91% 24.77% -57.92% -37.14% 39.66% -
  Horiz. % 82.71% -7.80% 46.10% 36.95% 87.80% 139.66% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 152.07 125.58 162.46 151.92 165.17 152.48 132.87 2.27%
  YoY % 21.09% -22.70% 6.94% -8.02% 8.32% 14.76% -
  Horiz. % 114.45% 94.51% 122.27% 114.34% 124.31% 114.76% 100.00%
EPS 14.10 -1.31 7.64 5.69 13.18 18.74 12.67 1.80%
  YoY % 1,176.34% -117.15% 34.27% -56.83% -29.67% 47.91% -
  Horiz. % 111.29% -10.34% 60.30% 44.91% 104.03% 147.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7800 5.5900 5.6000 5.2100 5.0900 4.5500 4.3000 5.05%
  YoY % 3.40% -0.18% 7.49% 2.36% 11.87% 5.81% -
  Horiz. % 134.42% 130.00% 130.23% 121.16% 118.37% 105.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 152.07 125.58 162.46 151.92 150.15 138.62 120.79 3.91%
  YoY % 21.09% -22.70% 6.94% 1.18% 8.32% 14.76% -
  Horiz. % 125.90% 103.97% 134.50% 125.77% 124.31% 114.76% 100.00%
EPS 14.10 -1.31 7.64 5.69 11.98 17.04 11.52 3.42%
  YoY % 1,176.34% -117.15% 34.27% -52.50% -29.69% 47.92% -
  Horiz. % 122.40% -11.37% 66.32% 49.39% 103.99% 147.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7800 5.5900 5.6000 5.2100 4.6273 4.1364 3.9091 6.73%
  YoY % 3.40% -0.18% 7.49% 12.59% 11.87% 5.81% -
  Horiz. % 147.86% 143.00% 143.26% 133.28% 118.37% 105.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.2800 2.0100 2.6300 3.2500 4.3300 2.7600 2.4200 -
P/RPS 1.50 1.60 1.62 2.14 2.62 1.81 1.82 -3.17%
  YoY % -6.25% -1.23% -24.30% -18.32% 44.75% -0.55% -
  Horiz. % 82.42% 87.91% 89.01% 117.58% 143.96% 99.45% 100.00%
P/EPS 16.17 -153.58 34.41 57.16 32.86 14.72 19.10 -2.73%
  YoY % 110.53% -546.32% -39.80% 73.95% 123.23% -22.93% -
  Horiz. % 84.66% -804.08% 180.16% 299.27% 172.04% 77.07% 100.00%
EY 6.18 -0.65 2.91 1.75 3.04 6.79 5.24 2.79%
  YoY % 1,050.77% -122.34% 66.29% -42.43% -55.23% 29.58% -
  Horiz. % 117.94% -12.40% 55.53% 33.40% 58.02% 129.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.36 0.47 0.62 0.85 0.61 0.56 -5.85%
  YoY % 8.33% -23.40% -24.19% -27.06% 39.34% 8.93% -
  Horiz. % 69.64% 64.29% 83.93% 110.71% 151.79% 108.93% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 21/08/20 26/08/19 30/07/18 27/07/17 29/07/16 11/08/15 -
Price 2.2900 2.0000 2.4800 3.1000 4.3400 2.8000 2.5000 -
P/RPS 1.51 1.59 1.53 2.04 2.63 1.84 1.88 -3.58%
  YoY % -5.03% 3.92% -25.00% -22.43% 42.93% -2.13% -
  Horiz. % 80.32% 84.57% 81.38% 108.51% 139.89% 97.87% 100.00%
P/EPS 16.24 -152.81 32.45 54.52 32.94 14.94 19.73 -3.19%
  YoY % 110.63% -570.91% -40.48% 65.51% 120.48% -24.28% -
  Horiz. % 82.31% -774.51% 164.47% 276.33% 166.95% 75.72% 100.00%
EY 6.16 -0.65 3.08 1.83 3.04 6.69 5.07 3.30%
  YoY % 1,047.69% -121.10% 68.31% -39.80% -54.56% 31.95% -
  Horiz. % 121.50% -12.82% 60.75% 36.09% 59.96% 131.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.36 0.44 0.60 0.85 0.62 0.58 -6.00%
  YoY % 11.11% -18.18% -26.67% -29.41% 37.10% 6.90% -
  Horiz. % 68.97% 62.07% 75.86% 103.45% 146.55% 106.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. HUGE POTENTIAL EARNINGS AHEAD FOR THIS CO !!! A POTENTIAL TAKEOVER TARGET ??? Bursa Master
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. “Serba’s indefinite trading suspension to stay till release of SIR findings” save malaysia!
4. NOW SHOWING : THE TRILOGY OF FAST & FURIOUS SHOW - PART 13 A - SUPER BULL STOCKS - Super Positive Momentum Stocks - FOR 25 OCTOBER 2021 --- KGB & K SEE_Research
5. Palm Oil: The Investment of Successful Gurus like Dr. Neoh Soon Kean of Dynaquest, Fong Siling aka Cold Eye & Robert Kuok, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
6. Vietnam to open Phu Quoc island to vaccinated tourists in November Good Articles to Share
7. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
8. BursaRangers Daily Technical Picks Review (23 October 2021) BursaRangers Daily Technical Picks Review
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS