Highlights

[NHFATT] YoY Cumulative Quarter Result on 2008-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 15-May-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 31-Mar-2008  [#1]
Profit Trend QoQ -     -75.04%    YoY -     8.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 53,710 52,845 45,537 42,670 36,556 39,249 37,456 6.19%
  YoY % 1.64% 16.05% 6.72% 16.73% -6.86% 4.79% -
  Horiz. % 143.39% 141.09% 121.57% 113.92% 97.60% 104.79% 100.00%
PBT 7,809 7,190 5,895 6,300 4,810 6,030 5,603 5.69%
  YoY % 8.61% 21.97% -6.43% 30.98% -20.23% 7.62% -
  Horiz. % 139.37% 128.32% 105.21% 112.44% 85.85% 107.62% 100.00%
Tax -640 -734 -243 -558 487 -762 -750 -2.61%
  YoY % 12.81% -202.06% 56.45% -214.58% 163.91% -1.60% -
  Horiz. % 85.33% 97.87% 32.40% 74.40% -64.93% 101.60% 100.00%
NP 7,169 6,456 5,652 5,742 5,297 5,268 4,853 6.72%
  YoY % 11.04% 14.23% -1.57% 8.40% 0.55% 8.55% -
  Horiz. % 147.72% 133.03% 116.46% 118.32% 109.15% 108.55% 100.00%
NP to SH 7,082 6,405 5,599 5,742 5,297 5,268 4,853 6.50%
  YoY % 10.57% 14.40% -2.49% 8.40% 0.55% 8.55% -
  Horiz. % 145.93% 131.98% 115.37% 118.32% 109.15% 108.55% 100.00%
Tax Rate 8.20 % 10.21 % 4.12 % 8.86 % -10.12 % 12.64 % 13.39 % -7.84%
  YoY % -19.69% 147.82% -53.50% 187.55% -180.06% -5.60% -
  Horiz. % 61.24% 76.25% 30.77% 66.17% -75.58% 94.40% 100.00%
Total Cost 46,541 46,389 39,885 36,928 31,259 33,981 32,603 6.11%
  YoY % 0.33% 16.31% 8.01% 18.14% -8.01% 4.23% -
  Horiz. % 142.75% 142.28% 122.34% 113.27% 95.88% 104.23% 100.00%
Net Worth 257,117 237,556 223,208 213,446 197,604 172,093 124,320 12.87%
  YoY % 8.23% 6.43% 4.57% 8.02% 14.82% 38.43% -
  Horiz. % 206.82% 191.08% 179.54% 171.69% 158.95% 138.43% 100.00%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 257,117 237,556 223,208 213,446 197,604 172,093 124,320 12.87%
  YoY % 8.23% 6.43% 4.57% 8.02% 14.82% 38.43% -
  Horiz. % 206.82% 191.08% 179.54% 171.69% 158.95% 138.43% 100.00%
NOSH 75,180 75,176 75,154 75,157 75,134 75,149 74,891 0.06%
  YoY % 0.01% 0.03% -0.00% 0.03% -0.02% 0.34% -
  Horiz. % 100.39% 100.38% 100.35% 100.35% 100.32% 100.34% 100.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.35 % 12.22 % 12.41 % 13.46 % 14.49 % 13.42 % 12.96 % 0.50%
  YoY % 9.25% -1.53% -7.80% -7.11% 7.97% 3.55% -
  Horiz. % 103.01% 94.29% 95.76% 103.86% 111.81% 103.55% 100.00%
ROE 2.75 % 2.70 % 2.51 % 2.69 % 2.68 % 3.06 % 3.90 % -5.65%
  YoY % 1.85% 7.57% -6.69% 0.37% -12.42% -21.54% -
  Horiz. % 70.51% 69.23% 64.36% 68.97% 68.72% 78.46% 100.00%
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 71.44 70.29 60.59 56.77 48.65 52.23 50.01 6.12%
  YoY % 1.64% 16.01% 6.73% 16.69% -6.85% 4.44% -
  Horiz. % 142.85% 140.55% 121.16% 113.52% 97.28% 104.44% 100.00%
EPS 9.42 8.52 7.45 7.64 7.05 7.01 6.48 6.43%
  YoY % 10.56% 14.36% -2.49% 8.37% 0.57% 8.18% -
  Horiz. % 145.37% 131.48% 114.97% 117.90% 108.80% 108.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.4200 3.1600 2.9700 2.8400 2.6300 2.2900 1.6600 12.80%
  YoY % 8.23% 6.40% 4.58% 7.98% 14.85% 37.95% -
  Horiz. % 206.02% 190.36% 178.92% 171.08% 158.43% 137.95% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 64.97 63.92 55.08 51.61 44.22 47.48 45.31 6.19%
  YoY % 1.64% 16.05% 6.72% 16.71% -6.87% 4.79% -
  Horiz. % 143.39% 141.07% 121.56% 113.90% 97.59% 104.79% 100.00%
EPS 8.57 7.75 6.77 6.95 6.41 6.37 5.87 6.51%
  YoY % 10.58% 14.48% -2.59% 8.42% 0.63% 8.52% -
  Horiz. % 146.00% 132.03% 115.33% 118.40% 109.20% 108.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.1101 2.8735 2.6999 2.5818 2.3902 2.0816 1.5038 12.87%
  YoY % 8.23% 6.43% 4.57% 8.02% 14.83% 38.42% -
  Horiz. % 206.82% 191.08% 179.54% 171.69% 158.94% 138.42% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.4200 2.2600 1.5900 1.7600 2.0000 1.8400 2.7100 -
P/RPS 3.39 3.22 2.62 3.10 4.11 3.52 5.42 -7.52%
  YoY % 5.28% 22.90% -15.48% -24.57% 16.76% -35.06% -
  Horiz. % 62.55% 59.41% 48.34% 57.20% 75.83% 64.94% 100.00%
P/EPS 25.69 26.53 21.34 23.04 28.37 26.25 41.82 -7.80%
  YoY % -3.17% 24.32% -7.38% -18.79% 8.08% -37.23% -
  Horiz. % 61.43% 63.44% 51.03% 55.09% 67.84% 62.77% 100.00%
EY 3.89 3.77 4.69 4.34 3.53 3.81 2.39 8.45%
  YoY % 3.18% -19.62% 8.06% 22.95% -7.35% 59.41% -
  Horiz. % 162.76% 157.74% 196.23% 181.59% 147.70% 159.41% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.72 0.54 0.62 0.76 0.80 1.63 -12.93%
  YoY % -1.39% 33.33% -12.90% -18.42% -5.00% -50.92% -
  Horiz. % 43.56% 44.17% 33.13% 38.04% 46.63% 49.08% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 05/05/11 13/05/10 14/05/09 15/05/08 10/05/07 27/04/06 28/04/05 -
Price 2.4900 2.2500 1.7700 1.8200 2.1100 1.9500 2.5200 -
P/RPS 3.49 3.20 2.92 3.21 4.34 3.73 5.04 -5.94%
  YoY % 9.06% 9.59% -9.03% -26.04% 16.35% -25.99% -
  Horiz. % 69.25% 63.49% 57.94% 63.69% 86.11% 74.01% 100.00%
P/EPS 26.43 26.41 23.76 23.82 29.93 27.82 38.89 -6.23%
  YoY % 0.08% 11.15% -0.25% -20.41% 7.58% -28.46% -
  Horiz. % 67.96% 67.91% 61.10% 61.25% 76.96% 71.54% 100.00%
EY 3.78 3.79 4.21 4.20 3.34 3.59 2.57 6.64%
  YoY % -0.26% -9.98% 0.24% 25.75% -6.96% 39.69% -
  Horiz. % 147.08% 147.47% 163.81% 163.42% 129.96% 139.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.71 0.60 0.64 0.80 0.85 1.52 -11.50%
  YoY % 2.82% 18.33% -6.25% -20.00% -5.88% -44.08% -
  Horiz. % 48.03% 46.71% 39.47% 42.11% 52.63% 55.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers