Highlights

[NHFATT] YoY Cumulative Quarter Result on 2009-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 31-Mar-2009  [#1]
Profit Trend QoQ -     -69.37%    YoY -     -2.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 54,018 53,710 52,845 45,537 42,670 36,556 39,249 5.46%
  YoY % 0.57% 1.64% 16.05% 6.72% 16.73% -6.86% -
  Horiz. % 137.63% 136.84% 134.64% 116.02% 108.72% 93.14% 100.00%
PBT 5,670 7,809 7,190 5,895 6,300 4,810 6,030 -1.02%
  YoY % -27.39% 8.61% 21.97% -6.43% 30.98% -20.23% -
  Horiz. % 94.03% 129.50% 119.24% 97.76% 104.48% 79.77% 100.00%
Tax -1,575 -640 -734 -243 -558 487 -762 12.85%
  YoY % -146.09% 12.81% -202.06% 56.45% -214.58% 163.91% -
  Horiz. % 206.69% 83.99% 96.33% 31.89% 73.23% -63.91% 100.00%
NP 4,095 7,169 6,456 5,652 5,742 5,297 5,268 -4.11%
  YoY % -42.88% 11.04% 14.23% -1.57% 8.40% 0.55% -
  Horiz. % 77.73% 136.09% 122.55% 107.29% 109.00% 100.55% 100.00%
NP to SH 4,095 7,082 6,405 5,599 5,742 5,297 5,268 -4.11%
  YoY % -42.18% 10.57% 14.40% -2.49% 8.40% 0.55% -
  Horiz. % 77.73% 134.43% 121.58% 106.28% 109.00% 100.55% 100.00%
Tax Rate 27.78 % 8.20 % 10.21 % 4.12 % 8.86 % -10.12 % 12.64 % 14.01%
  YoY % 238.78% -19.69% 147.82% -53.50% 187.55% -180.06% -
  Horiz. % 219.78% 64.87% 80.78% 32.59% 70.09% -80.06% 100.00%
Total Cost 49,923 46,541 46,389 39,885 36,928 31,259 33,981 6.62%
  YoY % 7.27% 0.33% 16.31% 8.01% 18.14% -8.01% -
  Horiz. % 146.91% 136.96% 136.51% 117.37% 108.67% 91.99% 100.00%
Net Worth 293,112 257,117 237,556 223,208 213,446 197,604 172,093 9.27%
  YoY % 14.00% 8.23% 6.43% 4.57% 8.02% 14.82% -
  Horiz. % 170.32% 149.41% 138.04% 129.70% 124.03% 114.82% 100.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 293,112 257,117 237,556 223,208 213,446 197,604 172,093 9.27%
  YoY % 14.00% 8.23% 6.43% 4.57% 8.02% 14.82% -
  Horiz. % 170.32% 149.41% 138.04% 129.70% 124.03% 114.82% 100.00%
NOSH 75,157 75,180 75,176 75,154 75,157 75,134 75,149 0.00%
  YoY % -0.03% 0.01% 0.03% -0.00% 0.03% -0.02% -
  Horiz. % 100.01% 100.04% 100.03% 100.01% 100.01% 99.98% 100.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.58 % 13.35 % 12.22 % 12.41 % 13.46 % 14.49 % 13.42 % -9.07%
  YoY % -43.22% 9.25% -1.53% -7.80% -7.11% 7.97% -
  Horiz. % 56.48% 99.48% 91.06% 92.47% 100.30% 107.97% 100.00%
ROE 1.40 % 2.75 % 2.70 % 2.51 % 2.69 % 2.68 % 3.06 % -12.21%
  YoY % -49.09% 1.85% 7.57% -6.69% 0.37% -12.42% -
  Horiz. % 45.75% 89.87% 88.24% 82.03% 87.91% 87.58% 100.00%
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 71.87 71.44 70.29 60.59 56.77 48.65 52.23 5.46%
  YoY % 0.60% 1.64% 16.01% 6.73% 16.69% -6.85% -
  Horiz. % 137.60% 136.78% 134.58% 116.01% 108.69% 93.15% 100.00%
EPS 5.45 9.42 8.52 7.45 7.64 7.05 7.01 -4.10%
  YoY % -42.14% 10.56% 14.36% -2.49% 8.37% 0.57% -
  Horiz. % 77.75% 134.38% 121.54% 106.28% 108.99% 100.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.9000 3.4200 3.1600 2.9700 2.8400 2.6300 2.2900 9.27%
  YoY % 14.04% 8.23% 6.40% 4.58% 7.98% 14.85% -
  Horiz. % 170.31% 149.34% 137.99% 129.69% 124.02% 114.85% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 65.34 64.97 63.92 55.08 51.61 44.22 47.48 5.46%
  YoY % 0.57% 1.64% 16.05% 6.72% 16.71% -6.87% -
  Horiz. % 137.62% 136.84% 134.63% 116.01% 108.70% 93.13% 100.00%
EPS 4.95 8.57 7.75 6.77 6.95 6.41 6.37 -4.11%
  YoY % -42.24% 10.58% 14.48% -2.59% 8.42% 0.63% -
  Horiz. % 77.71% 134.54% 121.66% 106.28% 109.11% 100.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.5455 3.1101 2.8735 2.6999 2.5818 2.3902 2.0816 9.27%
  YoY % 14.00% 8.23% 6.43% 4.57% 8.02% 14.83% -
  Horiz. % 170.33% 149.41% 138.04% 129.70% 124.03% 114.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.4400 2.4200 2.2600 1.5900 1.7600 2.0000 1.8400 -
P/RPS 3.39 3.39 3.22 2.62 3.10 4.11 3.52 -0.62%
  YoY % 0.00% 5.28% 22.90% -15.48% -24.57% 16.76% -
  Horiz. % 96.31% 96.31% 91.48% 74.43% 88.07% 116.76% 100.00%
P/EPS 44.78 25.69 26.53 21.34 23.04 28.37 26.25 9.30%
  YoY % 74.31% -3.17% 24.32% -7.38% -18.79% 8.08% -
  Horiz. % 170.59% 97.87% 101.07% 81.30% 87.77% 108.08% 100.00%
EY 2.23 3.89 3.77 4.69 4.34 3.53 3.81 -8.53%
  YoY % -42.67% 3.18% -19.62% 8.06% 22.95% -7.35% -
  Horiz. % 58.53% 102.10% 98.95% 123.10% 113.91% 92.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.71 0.72 0.54 0.62 0.76 0.80 -3.90%
  YoY % -11.27% -1.39% 33.33% -12.90% -18.42% -5.00% -
  Horiz. % 78.75% 88.75% 90.00% 67.50% 77.50% 95.00% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 03/05/12 05/05/11 13/05/10 14/05/09 15/05/08 10/05/07 27/04/06 -
Price 2.4000 2.4900 2.2500 1.7700 1.8200 2.1100 1.9500 -
P/RPS 3.34 3.49 3.20 2.92 3.21 4.34 3.73 -1.82%
  YoY % -4.30% 9.06% 9.59% -9.03% -26.04% 16.35% -
  Horiz. % 89.54% 93.57% 85.79% 78.28% 86.06% 116.35% 100.00%
P/EPS 44.05 26.43 26.41 23.76 23.82 29.93 27.82 7.95%
  YoY % 66.67% 0.08% 11.15% -0.25% -20.41% 7.58% -
  Horiz. % 158.34% 95.00% 94.93% 85.41% 85.62% 107.58% 100.00%
EY 2.27 3.78 3.79 4.21 4.20 3.34 3.59 -7.35%
  YoY % -39.95% -0.26% -9.98% 0.24% 25.75% -6.96% -
  Horiz. % 63.23% 105.29% 105.57% 117.27% 116.99% 93.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.73 0.71 0.60 0.64 0.80 0.85 -5.12%
  YoY % -15.07% 2.82% 18.33% -6.25% -20.00% -5.88% -
  Horiz. % 72.94% 85.88% 83.53% 70.59% 75.29% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS