Highlights

[NHFATT] YoY Cumulative Quarter Result on 2010-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 13-May-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 31-Mar-2010  [#1]
Profit Trend QoQ -     -70.85%    YoY -     14.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 54,313 54,018 53,710 52,845 45,537 42,670 36,556 6.81%
  YoY % 0.55% 0.57% 1.64% 16.05% 6.72% 16.73% -
  Horiz. % 148.57% 147.77% 146.93% 144.56% 124.57% 116.73% 100.00%
PBT 8,047 5,670 7,809 7,190 5,895 6,300 4,810 8.95%
  YoY % 41.92% -27.39% 8.61% 21.97% -6.43% 30.98% -
  Horiz. % 167.30% 117.88% 162.35% 149.48% 122.56% 130.98% 100.00%
Tax -1,292 -1,575 -640 -734 -243 -558 487 -
  YoY % 17.97% -146.09% 12.81% -202.06% 56.45% -214.58% -
  Horiz. % -265.30% -323.41% -131.42% -150.72% -49.90% -114.58% 100.00%
NP 6,755 4,095 7,169 6,456 5,652 5,742 5,297 4.13%
  YoY % 64.96% -42.88% 11.04% 14.23% -1.57% 8.40% -
  Horiz. % 127.53% 77.31% 135.34% 121.88% 106.70% 108.40% 100.00%
NP to SH 6,755 4,095 7,082 6,405 5,599 5,742 5,297 4.13%
  YoY % 64.96% -42.18% 10.57% 14.40% -2.49% 8.40% -
  Horiz. % 127.53% 77.31% 133.70% 120.92% 105.70% 108.40% 100.00%
Tax Rate 16.06 % 27.78 % 8.20 % 10.21 % 4.12 % 8.86 % -10.12 % -
  YoY % -42.19% 238.78% -19.69% 147.82% -53.50% 187.55% -
  Horiz. % -158.70% -274.51% -81.03% -100.89% -40.71% -87.55% 100.00%
Total Cost 47,558 49,923 46,541 46,389 39,885 36,928 31,259 7.24%
  YoY % -4.74% 7.27% 0.33% 16.31% 8.01% 18.14% -
  Horiz. % 152.14% 159.71% 148.89% 148.40% 127.60% 118.14% 100.00%
Net Worth 309,646 293,112 257,117 237,556 223,208 213,446 197,604 7.77%
  YoY % 5.64% 14.00% 8.23% 6.43% 4.57% 8.02% -
  Horiz. % 156.70% 148.33% 130.12% 120.22% 112.96% 108.02% 100.00%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 309,646 293,112 257,117 237,556 223,208 213,446 197,604 7.77%
  YoY % 5.64% 14.00% 8.23% 6.43% 4.57% 8.02% -
  Horiz. % 156.70% 148.33% 130.12% 120.22% 112.96% 108.02% 100.00%
NOSH 75,157 75,157 75,180 75,176 75,154 75,157 75,134 0.00%
  YoY % 0.00% -0.03% 0.01% 0.03% -0.00% 0.03% -
  Horiz. % 100.03% 100.03% 100.06% 100.05% 100.03% 100.03% 100.00%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 12.44 % 7.58 % 13.35 % 12.22 % 12.41 % 13.46 % 14.49 % -2.51%
  YoY % 64.12% -43.22% 9.25% -1.53% -7.80% -7.11% -
  Horiz. % 85.85% 52.31% 92.13% 84.33% 85.65% 92.89% 100.00%
ROE 2.18 % 1.40 % 2.75 % 2.70 % 2.51 % 2.69 % 2.68 % -3.38%
  YoY % 55.71% -49.09% 1.85% 7.57% -6.69% 0.37% -
  Horiz. % 81.34% 52.24% 102.61% 100.75% 93.66% 100.37% 100.00%
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 72.27 71.87 71.44 70.29 60.59 56.77 48.65 6.81%
  YoY % 0.56% 0.60% 1.64% 16.01% 6.73% 16.69% -
  Horiz. % 148.55% 147.73% 146.84% 144.48% 124.54% 116.69% 100.00%
EPS 8.99 5.45 9.42 8.52 7.45 7.64 7.05 4.13%
  YoY % 64.95% -42.14% 10.56% 14.36% -2.49% 8.37% -
  Horiz. % 127.52% 77.30% 133.62% 120.85% 105.67% 108.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.1200 3.9000 3.4200 3.1600 2.9700 2.8400 2.6300 7.76%
  YoY % 5.64% 14.04% 8.23% 6.40% 4.58% 7.98% -
  Horiz. % 156.65% 148.29% 130.04% 120.15% 112.93% 107.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 65.70 65.34 64.97 63.92 55.08 51.61 44.22 6.81%
  YoY % 0.55% 0.57% 1.64% 16.05% 6.72% 16.71% -
  Horiz. % 148.58% 147.76% 146.92% 144.55% 124.56% 116.71% 100.00%
EPS 8.17 4.95 8.57 7.75 6.77 6.95 6.41 4.12%
  YoY % 65.05% -42.24% 10.58% 14.48% -2.59% 8.42% -
  Horiz. % 127.46% 77.22% 133.70% 120.90% 105.62% 108.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 3.7455 3.5455 3.1101 2.8735 2.6999 2.5818 2.3902 7.77%
  YoY % 5.64% 14.00% 8.23% 6.43% 4.57% 8.02% -
  Horiz. % 156.70% 148.33% 130.12% 120.22% 112.96% 108.02% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 2.3000 2.4400 2.4200 2.2600 1.5900 1.7600 2.0000 -
P/RPS 3.18 3.39 3.39 3.22 2.62 3.10 4.11 -4.18%
  YoY % -6.19% 0.00% 5.28% 22.90% -15.48% -24.57% -
  Horiz. % 77.37% 82.48% 82.48% 78.35% 63.75% 75.43% 100.00%
P/EPS 25.59 44.78 25.69 26.53 21.34 23.04 28.37 -1.70%
  YoY % -42.85% 74.31% -3.17% 24.32% -7.38% -18.79% -
  Horiz. % 90.20% 157.84% 90.55% 93.51% 75.22% 81.21% 100.00%
EY 3.91 2.23 3.89 3.77 4.69 4.34 3.53 1.72%
  YoY % 75.34% -42.67% 3.18% -19.62% 8.06% 22.95% -
  Horiz. % 110.76% 63.17% 110.20% 106.80% 132.86% 122.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.56 0.63 0.71 0.72 0.54 0.62 0.76 -4.96%
  YoY % -11.11% -11.27% -1.39% 33.33% -12.90% -18.42% -
  Horiz. % 73.68% 82.89% 93.42% 94.74% 71.05% 81.58% 100.00%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 02/05/13 03/05/12 05/05/11 13/05/10 14/05/09 15/05/08 10/05/07 -
Price 2.4500 2.4000 2.4900 2.2500 1.7700 1.8200 2.1100 -
P/RPS 3.39 3.34 3.49 3.20 2.92 3.21 4.34 -4.03%
  YoY % 1.50% -4.30% 9.06% 9.59% -9.03% -26.04% -
  Horiz. % 78.11% 76.96% 80.41% 73.73% 67.28% 73.96% 100.00%
P/EPS 27.26 44.05 26.43 26.41 23.76 23.82 29.93 -1.54%
  YoY % -38.12% 66.67% 0.08% 11.15% -0.25% -20.41% -
  Horiz. % 91.08% 147.18% 88.31% 88.24% 79.39% 79.59% 100.00%
EY 3.67 2.27 3.78 3.79 4.21 4.20 3.34 1.58%
  YoY % 61.67% -39.95% -0.26% -9.98% 0.24% 25.75% -
  Horiz. % 109.88% 67.96% 113.17% 113.47% 126.05% 125.75% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.62 0.73 0.71 0.60 0.64 0.80 -4.94%
  YoY % -4.84% -15.07% 2.82% 18.33% -6.25% -20.00% -
  Horiz. % 73.75% 77.50% 91.25% 88.75% 75.00% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

337  274  535  1129 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.085-0.005 
 SUPERMX 1.55+0.10 
 ICON 0.39+0.27 
 XDL 0.165+0.005 
 HSI-H8K 0.14-0.01 
 MYEG 1.15+0.04 
 HSI-C7K 0.395+0.02 
 DGB 0.140.00 
 THHEAVY 0.1350.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers