Highlights

[NHFATT] YoY Cumulative Quarter Result on 2018-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -91.02%    YoY -     -75.23%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 62,115 60,099 62,473 54,642 48,199 45,951 54,313 2.26%
  YoY % 3.35% -3.80% 14.33% 13.37% 4.89% -15.40% -
  Horiz. % 114.36% 110.65% 115.02% 100.61% 88.74% 84.60% 100.00%
PBT 2,529 2,757 8,610 5,971 5,306 3,492 8,047 -17.54%
  YoY % -8.27% -67.98% 44.20% 12.53% 51.95% -56.60% -
  Horiz. % 31.43% 34.26% 107.00% 74.20% 65.94% 43.40% 100.00%
Tax -524 -931 -1,239 -496 -939 -1,012 -1,292 -13.96%
  YoY % 43.72% 24.86% -149.80% 47.18% 7.21% 21.67% -
  Horiz. % 40.56% 72.06% 95.90% 38.39% 72.68% 78.33% 100.00%
NP 2,005 1,826 7,371 5,475 4,367 2,480 6,755 -18.32%
  YoY % 9.80% -75.23% 34.63% 25.37% 76.09% -63.29% -
  Horiz. % 29.68% 27.03% 109.12% 81.05% 64.65% 36.71% 100.00%
NP to SH 2,005 1,826 7,371 5,475 4,367 2,480 6,755 -18.32%
  YoY % 9.80% -75.23% 34.63% 25.37% 76.09% -63.29% -
  Horiz. % 29.68% 27.03% 109.12% 81.05% 64.65% 36.71% 100.00%
Tax Rate 20.72 % 33.77 % 14.39 % 8.31 % 17.70 % 28.98 % 16.06 % 4.34%
  YoY % -38.64% 134.68% 73.16% -53.05% -38.92% 80.45% -
  Horiz. % 129.02% 210.27% 89.60% 51.74% 110.21% 180.45% 100.00%
Total Cost 60,110 58,273 55,102 49,167 43,832 43,471 47,558 3.98%
  YoY % 3.15% 5.75% 12.07% 12.17% 0.83% -8.59% -
  Horiz. % 126.39% 122.53% 115.86% 103.38% 92.17% 91.41% 100.00%
Net Worth 458,002 427,643 379,542 333,697 319,417 314,907 309,646 6.74%
  YoY % 7.10% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 458,002 427,643 379,542 333,697 319,417 314,907 309,646 6.74%
  YoY % 7.10% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 1.60%
  YoY % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.23 % 3.04 % 11.80 % 10.02 % 9.06 % 5.40 % 12.44 % -20.12%
  YoY % 6.25% -74.24% 17.76% 10.60% 67.78% -56.59% -
  Horiz. % 25.96% 24.44% 94.86% 80.55% 72.83% 43.41% 100.00%
ROE 0.44 % 0.43 % 1.94 % 1.64 % 1.37 % 0.79 % 2.18 % -23.40%
  YoY % 2.33% -77.84% 18.29% 19.71% 73.42% -63.76% -
  Horiz. % 20.18% 19.72% 88.99% 75.23% 62.84% 36.24% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 75.13 79.96 83.12 72.70 64.13 61.14 72.27 0.65%
  YoY % -6.04% -3.80% 14.33% 13.36% 4.89% -15.40% -
  Horiz. % 103.96% 110.64% 115.01% 100.60% 88.74% 84.60% 100.00%
EPS 2.43 2.43 9.81 7.28 5.81 3.30 8.99 -19.58%
  YoY % 0.00% -75.23% 34.75% 25.30% 76.06% -63.29% -
  Horiz. % 27.03% 27.03% 109.12% 80.98% 64.63% 36.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.5400 5.6900 5.0500 4.4400 4.2500 4.1900 4.1200 5.06%
  YoY % -2.64% 12.67% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 134.47% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 75.13 72.70 75.57 66.09 58.30 55.58 65.70 2.26%
  YoY % 3.34% -3.80% 14.34% 13.36% 4.89% -15.40% -
  Horiz. % 114.35% 110.65% 115.02% 100.59% 88.74% 84.60% 100.00%
EPS 2.43 2.21 8.92 6.62 5.28 3.00 8.17 -18.29%
  YoY % 9.95% -75.22% 34.74% 25.38% 76.00% -63.28% -
  Horiz. % 29.74% 27.05% 109.18% 81.03% 64.63% 36.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.5400 5.1728 4.5909 4.0364 3.8637 3.8091 3.7455 6.74%
  YoY % 7.10% 12.68% 13.74% 4.47% 1.43% 1.70% -
  Horiz. % 147.91% 138.11% 122.57% 107.77% 103.16% 101.70% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 2.6800 3.3200 3.8000 2.6000 2.5000 2.7700 2.3000 -
P/RPS 3.57 4.15 4.57 3.58 3.90 4.53 3.18 1.95%
  YoY % -13.98% -9.19% 27.65% -8.21% -13.91% 42.45% -
  Horiz. % 112.26% 130.50% 143.71% 112.58% 122.64% 142.45% 100.00%
P/EPS 110.50 136.65 38.75 35.69 43.03 83.95 25.59 27.60%
  YoY % -19.14% 252.65% 8.57% -17.06% -48.74% 228.06% -
  Horiz. % 431.81% 534.00% 151.43% 139.47% 168.15% 328.06% 100.00%
EY 0.90 0.73 2.58 2.80 2.32 1.19 3.91 -21.71%
  YoY % 23.29% -71.71% -7.86% 20.69% 94.96% -69.57% -
  Horiz. % 23.02% 18.67% 65.98% 71.61% 59.34% 30.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.48 0.58 0.75 0.59 0.59 0.66 0.56 -2.54%
  YoY % -17.24% -22.67% 27.12% 0.00% -10.61% 17.86% -
  Horiz. % 85.71% 103.57% 133.93% 105.36% 105.36% 117.86% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 14/05/18 16/05/17 24/05/16 05/05/15 29/05/14 02/05/13 -
Price 2.6300 3.4100 4.0900 2.7500 2.4300 2.8300 2.4500 -
P/RPS 3.50 4.26 4.92 3.78 3.79 4.63 3.39 0.53%
  YoY % -17.84% -13.41% 30.16% -0.26% -18.14% 36.58% -
  Horiz. % 103.24% 125.66% 145.13% 111.50% 111.80% 136.58% 100.00%
P/EPS 108.44 140.35 41.70 37.75 41.82 85.76 27.26 25.86%
  YoY % -22.74% 236.57% 10.46% -9.73% -51.24% 214.60% -
  Horiz. % 397.80% 514.86% 152.97% 138.48% 153.41% 314.60% 100.00%
EY 0.92 0.71 2.40 2.65 2.39 1.17 3.67 -20.59%
  YoY % 29.58% -70.42% -9.43% 10.88% 104.27% -68.12% -
  Horiz. % 25.07% 19.35% 65.40% 72.21% 65.12% 31.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.60 0.81 0.62 0.57 0.68 0.59 -3.72%
  YoY % -21.67% -25.93% 30.65% 8.77% -16.18% 15.25% -
  Horiz. % 79.66% 101.69% 137.29% 105.08% 96.61% 115.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

263  431  556  751 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE 0.0150.00 
 HSI-H8F 0.395+0.095 
 SAPNRG 0.290.00 
 NETX 0.02-0.005 
 HSI-C7K 0.36-0.08 
 ARMADA 0.49-0.005 
 VELESTO 0.390.00 
 MTAG 0.625+0.005 
 HSI-C7J 0.12-0.03 
 PERDANA 0.46+0.03 
Partners & Brokers