Highlights

[NHFATT] YoY Cumulative Quarter Result on 2019-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -85.69%    YoY -     9.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 67,200 57,365 62,115 60,099 62,473 54,642 48,199 5.69%
  YoY % 17.14% -7.65% 3.35% -3.80% 14.33% 13.37% -
  Horiz. % 139.42% 119.02% 128.87% 124.69% 129.61% 113.37% 100.00%
PBT 8,002 -3,087 2,529 2,757 8,610 5,971 5,306 7.08%
  YoY % 359.22% -222.06% -8.27% -67.98% 44.20% 12.53% -
  Horiz. % 150.81% -58.18% 47.66% 51.96% 162.27% 112.53% 100.00%
Tax -807 -436 -524 -931 -1,239 -496 -939 -2.49%
  YoY % -85.09% 16.79% 43.72% 24.86% -149.80% 47.18% -
  Horiz. % 85.94% 46.43% 55.80% 99.15% 131.95% 52.82% 100.00%
NP 7,195 -3,523 2,005 1,826 7,371 5,475 4,367 8.67%
  YoY % 304.23% -275.71% 9.80% -75.23% 34.63% 25.37% -
  Horiz. % 164.76% -80.67% 45.91% 41.81% 168.79% 125.37% 100.00%
NP to SH 7,195 -3,523 2,005 1,826 7,371 5,475 4,367 8.67%
  YoY % 304.23% -275.71% 9.80% -75.23% 34.63% 25.37% -
  Horiz. % 164.76% -80.67% 45.91% 41.81% 168.79% 125.37% 100.00%
Tax Rate 10.08 % - % 20.72 % 33.77 % 14.39 % 8.31 % 17.70 % -8.95%
  YoY % 0.00% 0.00% -38.64% 134.68% 73.16% -53.05% -
  Horiz. % 56.95% 0.00% 117.06% 190.79% 81.30% 46.95% 100.00%
Total Cost 60,005 60,888 60,110 58,273 55,102 49,167 43,832 5.37%
  YoY % -1.45% 1.29% 3.15% 5.75% 12.07% 12.17% -
  Horiz. % 136.90% 138.91% 137.14% 132.95% 125.71% 112.17% 100.00%
Net Worth 473,710 458,829 458,002 427,643 379,542 333,697 319,417 6.78%
  YoY % 3.24% 0.18% 7.10% 12.67% 13.74% 4.47% -
  Horiz. % 148.30% 143.65% 143.39% 133.88% 118.82% 104.47% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 473,710 458,829 458,002 427,643 379,542 333,697 319,417 6.78%
  YoY % 3.24% 0.18% 7.10% 12.67% 13.74% 4.47% -
  Horiz. % 148.30% 143.65% 143.39% 133.88% 118.82% 104.47% 100.00%
NOSH 82,672 82,672 82,672 75,157 75,157 75,157 75,157 1.60%
  YoY % 0.00% 0.00% 10.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 10.71 % -6.14 % 3.23 % 3.04 % 11.80 % 10.02 % 9.06 % 2.83%
  YoY % 274.43% -290.09% 6.25% -74.24% 17.76% 10.60% -
  Horiz. % 118.21% -67.77% 35.65% 33.55% 130.24% 110.60% 100.00%
ROE 1.52 % -0.77 % 0.44 % 0.43 % 1.94 % 1.64 % 1.37 % 1.75%
  YoY % 297.40% -275.00% 2.33% -77.84% 18.29% 19.71% -
  Horiz. % 110.95% -56.20% 32.12% 31.39% 141.61% 119.71% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 81.29 69.39 75.13 79.96 83.12 72.70 64.13 4.03%
  YoY % 17.15% -7.64% -6.04% -3.80% 14.33% 13.36% -
  Horiz. % 126.76% 108.20% 117.15% 124.68% 129.61% 113.36% 100.00%
EPS 8.70 -4.26 2.43 2.43 9.81 7.28 5.81 6.95%
  YoY % 304.23% -275.31% 0.00% -75.23% 34.75% 25.30% -
  Horiz. % 149.74% -73.32% 41.82% 41.82% 168.85% 125.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7300 5.5500 5.5400 5.6900 5.0500 4.4400 4.2500 5.10%
  YoY % 3.24% 0.18% -2.64% 12.67% 13.74% 4.47% -
  Horiz. % 134.82% 130.59% 130.35% 133.88% 118.82% 104.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 81.29 69.39 75.13 72.70 75.57 66.09 58.30 5.69%
  YoY % 17.15% -7.64% 3.34% -3.80% 14.34% 13.36% -
  Horiz. % 139.43% 119.02% 128.87% 124.70% 129.62% 113.36% 100.00%
EPS 8.70 -4.26 2.43 2.21 8.92 6.62 5.28 8.67%
  YoY % 304.23% -275.31% 9.95% -75.22% 34.74% 25.38% -
  Horiz. % 164.77% -80.68% 46.02% 41.86% 168.94% 125.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 5.7300 5.5500 5.5400 5.1728 4.5909 4.0364 3.8637 6.78%
  YoY % 3.24% 0.18% 7.10% 12.68% 13.74% 4.47% -
  Horiz. % 148.30% 143.64% 143.39% 133.88% 118.82% 104.47% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.0000 2.0600 2.6800 3.3200 3.8000 2.6000 2.5000 -
P/RPS 0.00 2.97 3.57 4.15 4.57 3.58 3.90 -
  YoY % 0.00% -16.81% -13.98% -9.19% 27.65% -8.21% -
  Horiz. % 0.00% 76.15% 91.54% 106.41% 117.18% 91.79% 100.00%
P/EPS 0.00 -48.34 110.50 136.65 38.75 35.69 43.03 -
  YoY % 0.00% -143.75% -19.14% 252.65% 8.57% -17.06% -
  Horiz. % 0.00% -112.34% 256.80% 317.57% 90.05% 82.94% 100.00%
EY 0.00 -2.07 0.90 0.73 2.58 2.80 2.32 -
  YoY % 0.00% -330.00% 23.29% -71.71% -7.86% 20.69% -
  Horiz. % 0.00% -89.22% 38.79% 31.47% 111.21% 120.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.37 0.48 0.58 0.75 0.59 0.59 -
  YoY % 0.00% -22.92% -17.24% -22.67% 27.12% 0.00% -
  Horiz. % 0.00% 62.71% 81.36% 98.31% 127.12% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 28/05/20 29/05/19 14/05/18 16/05/17 24/05/16 05/05/15 -
Price 2.2200 2.0100 2.6300 3.4100 4.0900 2.7500 2.4300 -
P/RPS 2.73 2.90 3.50 4.26 4.92 3.78 3.79 -5.32%
  YoY % -5.86% -17.14% -17.84% -13.41% 30.16% -0.26% -
  Horiz. % 72.03% 76.52% 92.35% 112.40% 129.82% 99.74% 100.00%
P/EPS 25.51 -47.17 108.44 140.35 41.70 37.75 41.82 -7.90%
  YoY % 154.08% -143.50% -22.74% 236.57% 10.46% -9.73% -
  Horiz. % 61.00% -112.79% 259.30% 335.61% 99.71% 90.27% 100.00%
EY 3.92 -2.12 0.92 0.71 2.40 2.65 2.39 8.59%
  YoY % 284.91% -330.43% 29.58% -70.42% -9.43% 10.88% -
  Horiz. % 164.02% -88.70% 38.49% 29.71% 100.42% 110.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.36 0.47 0.60 0.81 0.62 0.57 -6.12%
  YoY % 8.33% -23.40% -21.67% -25.93% 30.65% 8.77% -
  Horiz. % 68.42% 63.16% 82.46% 105.26% 142.11% 108.77% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

306  336  554  1316 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.06-0.005 
 ATTA-WB 0.215+0.165 
 GIIB-OR 0.01+0.005 
 PANTECH-WB 0.095+0.025 
 GFM-WC 0.07+0.02 
 ENCORP 0.3250.00 
 HEXIND-WA 0.09-0.02 
 PASDEC-WA 0.09+0.025 
 GADANG-WB 0.025+0.01 
 FOCUS 0.040.00 
PARTNERS & BROKERS