Highlights

[OCR] YoY Cumulative Quarter Result on 2015-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 26-Jun-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 30-Apr-2015  [#3]
Profit Trend QoQ -     -159.08%    YoY -     -5.89%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 60,594 0 28,662 30,412 29,618 35,432 24,738 12.83%
  YoY % 0.00% 0.00% -5.75% 2.68% -16.41% 43.23% -
  Horiz. % 244.94% 0.00% 115.86% 122.94% 119.73% 143.23% 100.00%
PBT 7,757 0 -769 -3,005 -2,838 -2,395 -1,145 -
  YoY % 0.00% 0.00% 74.41% -5.88% -18.50% -109.17% -
  Horiz. % -677.47% -0.00% 67.16% 262.45% 247.86% 209.17% 100.00%
Tax -1,432 0 -95 -104 -98 -105 0 -
  YoY % 0.00% 0.00% 8.65% -6.12% 6.67% 0.00% -
  Horiz. % 1,363.81% -0.00% 90.48% 99.05% 93.33% 100.00% -
NP 6,325 0 -864 -3,109 -2,936 -2,500 -1,145 -
  YoY % 0.00% 0.00% 72.21% -5.89% -17.44% -118.34% -
  Horiz. % -552.40% -0.00% 75.46% 271.53% 256.42% 218.34% 100.00%
NP to SH 6,461 0 -732 -3,109 -2,936 -2,500 -1,145 -
  YoY % 0.00% 0.00% 76.46% -5.89% -17.44% -118.34% -
  Horiz. % -564.28% -0.00% 63.93% 271.53% 256.42% 218.34% 100.00%
Tax Rate 18.46 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 54,269 0 29,526 33,521 32,554 37,932 25,883 10.49%
  YoY % 0.00% 0.00% -11.92% 2.97% -14.18% 46.55% -
  Horiz. % 209.67% 0.00% 114.07% 129.51% 125.77% 146.55% 100.00%
Net Worth 87,160 - 46,011 48,403 40,821 43,154 36,935 12.26%
  YoY % 0.00% 0.00% -4.94% 18.57% -5.41% 16.84% -
  Horiz. % 235.98% 0.00% 124.57% 131.05% 110.52% 116.84% 100.00%
Dividend
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 87,160 - 46,011 48,403 40,821 43,154 36,935 12.26%
  YoY % 0.00% 0.00% -4.94% 18.57% -5.41% 16.84% -
  Horiz. % 235.98% 0.00% 124.57% 131.05% 110.52% 116.84% 100.00%
NOSH 322,815 292,395 209,142 186,167 157,005 148,809 123,118 13.87%
  YoY % 10.40% 39.81% 12.34% 18.57% 5.51% 20.87% -
  Horiz. % 262.20% 237.49% 169.87% 151.21% 127.52% 120.87% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 10.44 % - % -3.01 % -10.22 % -9.91 % -7.06 % -4.63 % -
  YoY % 0.00% 0.00% 70.55% -3.13% -40.37% -52.48% -
  Horiz. % -225.49% 0.00% 65.01% 220.73% 214.04% 152.48% 100.00%
ROE 7.41 % - % -1.59 % -6.42 % -7.19 % -5.79 % -3.10 % -
  YoY % 0.00% 0.00% 75.23% 10.71% -24.18% -86.77% -
  Horiz. % -239.03% 0.00% 51.29% 207.10% 231.94% 186.77% 100.00%
Per Share
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 18.77 - 13.70 16.34 18.86 23.81 20.09 -0.91%
  YoY % 0.00% 0.00% -16.16% -13.36% -20.79% 18.52% -
  Horiz. % 93.43% 0.00% 68.19% 81.33% 93.88% 118.52% 100.00%
EPS 2.00 0.00 -0.35 -1.67 -1.87 -1.68 -0.93 -
  YoY % 0.00% 0.00% 79.04% 10.70% -11.31% -80.65% -
  Horiz. % -215.05% -0.00% 37.63% 179.57% 201.08% 180.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 - 0.2200 0.2600 0.2600 0.2900 0.3000 -1.41%
  YoY % 0.00% 0.00% -15.38% 0.00% -10.34% -3.33% -
  Horiz. % 90.00% 0.00% 73.33% 86.67% 86.67% 96.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,781
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 18.32 - 8.66 9.19 8.95 10.71 7.48 12.83%
  YoY % 0.00% 0.00% -5.77% 2.68% -16.43% 43.18% -
  Horiz. % 244.92% 0.00% 115.78% 122.86% 119.65% 143.18% 100.00%
EPS 1.95 0.00 -0.22 -0.94 -0.89 -0.76 -0.35 -
  YoY % 0.00% 0.00% 76.60% -5.62% -17.11% -117.14% -
  Horiz. % -557.14% -0.00% 62.86% 268.57% 254.29% 217.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2635 - 0.1391 0.1463 0.1234 0.1305 0.1117 12.26%
  YoY % 0.00% 0.00% -4.92% 18.56% -5.44% 16.83% -
  Horiz. % 235.90% 0.00% 124.53% 130.98% 110.47% 116.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/09/19 28/09/18 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.2700 0.3250 0.4950 0.5050 0.2300 0.2000 0.2000 -
P/RPS 1.44 0.00 3.61 3.09 1.22 0.84 1.00 5.04%
  YoY % 0.00% 0.00% 16.83% 153.28% 45.24% -16.00% -
  Horiz. % 144.00% 0.00% 361.00% 309.00% 122.00% 84.00% 100.00%
P/EPS 13.49 0.00 -141.43 -30.24 -12.30 -11.90 -21.51 -
  YoY % 0.00% 0.00% -367.69% -145.85% -3.36% 44.68% -
  Horiz. % -62.72% -0.00% 657.51% 140.59% 57.18% 55.32% 100.00%
EY 7.41 0.00 -0.71 -3.31 -8.13 -8.40 -4.65 -
  YoY % 0.00% 0.00% 78.55% 59.29% 3.21% -80.65% -
  Horiz. % -159.35% -0.00% 15.27% 71.18% 174.84% 180.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.00 2.25 1.94 0.88 0.69 0.67 5.54%
  YoY % 0.00% 0.00% 15.98% 120.45% 27.54% 2.99% -
  Horiz. % 149.25% 0.00% 335.82% 289.55% 131.34% 102.99% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/11/19 - 23/06/16 26/06/15 30/06/14 24/06/13 28/06/12 -
Price 0.2600 0.0000 0.4550 0.4800 0.2700 0.2150 0.1700 -
P/RPS 1.39 0.00 3.32 2.94 1.43 0.90 0.85 6.85%
  YoY % 0.00% 0.00% 12.93% 105.59% 58.89% 5.88% -
  Horiz. % 163.53% 0.00% 390.59% 345.88% 168.24% 105.88% 100.00%
P/EPS 12.99 0.00 -130.00 -28.74 -14.44 -12.80 -18.28 -
  YoY % 0.00% 0.00% -352.33% -99.03% -12.81% 29.98% -
  Horiz. % -71.06% -0.00% 711.16% 157.22% 78.99% 70.02% 100.00%
EY 7.70 0.00 -0.77 -3.48 -6.93 -7.81 -5.47 -
  YoY % 0.00% 0.00% 77.87% 49.78% 11.27% -42.78% -
  Horiz. % -140.77% -0.00% 14.08% 63.62% 126.69% 142.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 0.00 2.07 1.85 1.04 0.74 0.57 7.28%
  YoY % 0.00% 0.00% 11.89% 77.88% 40.54% 29.82% -
  Horiz. % 168.42% 0.00% 363.16% 324.56% 182.46% 129.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  313  572  1046 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.02 
 IWCITY 1.020.00 
 TDM 0.32+0.035 
 TIGER 0.13+0.01 
 RSAWIT 0.35+0.065 
 EDUSPEC 0.0250.00 
 SERBADK-WA 0.485+0.18 
 DGB 0.135+0.005 
 WCEHB 0.34+0.01 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers