Highlights

[OCR] YoY Cumulative Quarter Result on 2017-04-30 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 21-Jun-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
30-Apr-2017
Profit Trend QoQ -     84.03%    YoY -     421.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Revenue 67,932 54,850 21,519 64,163  -   -   -  4.66%
  YoY % 23.85% 154.89% -66.46% - - - -
  Horiz. % 105.87% 85.49% 33.54% 100.00% - - -
PBT 9,244 4,951 2,530 4,847  -   -   -  67.47%
  YoY % 86.71% 95.69% -47.80% - - - -
  Horiz. % 190.72% 102.15% 52.20% 100.00% - - -
Tax -1,331 -108 -363 -2,514  -   -   -  -39.83%
  YoY % -1,132.41% 70.25% 85.56% - - - -
  Horiz. % 52.94% 4.30% 14.44% 100.00% - - -
NP 7,913 4,843 2,167 2,333  -   -   -  165.24%
  YoY % 63.39% 123.49% -7.12% - - - -
  Horiz. % 339.18% 207.59% 92.88% 100.00% - - -
NP to SH 2,526 1,463 1,062 2,350  -   -   -  5.94%
  YoY % 72.66% 37.76% -54.81% - - - -
  Horiz. % 107.49% 62.26% 45.19% 100.00% - - -
Tax Rate 14.40 % 2.18 % 14.35 % 51.87 %  -  %  -  %  -  % -64.07%
  YoY % 560.55% -84.81% -72.33% - - - -
  Horiz. % 27.76% 4.20% 27.67% 100.00% - - -
Total Cost 60,019 50,007 19,352 61,830  -   -   -  -2.35%
  YoY % 20.02% 158.41% -68.70% - - - -
  Horiz. % 97.07% 80.88% 31.30% 100.00% - - -
Net Worth 102,338 96,507 90,789 90,202  -   -   -  10.61%
  YoY % 6.04% 6.30% 0.65% - - - -
  Horiz. % 113.45% 106.99% 100.65% 100.00% - - -
Dividend
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Net Worth 102,338 96,507 90,789 90,202  -   -   -  10.61%
  YoY % 6.04% 6.30% 0.65% - - - -
  Horiz. % 113.45% 106.99% 100.65% 100.00% - - -
NOSH 292,395 283,847 267,029 237,373  -   -   -  18.12%
  YoY % 3.01% 6.30% 12.49% - - - -
  Horiz. % 123.18% 119.58% 112.49% 100.00% - - -
Ratio Analysis
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
NP Margin 11.65 % 8.83 % 10.07 % 3.64 %  -  %  -  %  -  % 153.23%
  YoY % 31.94% -12.31% 176.65% - - - -
  Horiz. % 320.05% 242.58% 276.65% 100.00% - - -
ROE 2.47 % 1.52 % 1.17 % 2.61 %  -  %  -  %  -  % -4.31%
  YoY % 62.50% 29.91% -55.17% - - - -
  Horiz. % 94.64% 58.24% 44.83% 100.00% - - -
Per Share
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
RPS 23.23 19.32 8.06 27.03  -   -   -  -11.40%
  YoY % 20.24% 139.70% -70.18% - - - -
  Horiz. % 85.94% 71.48% 29.82% 100.00% - - -
EPS 0.88 0.52 0.40 0.99  -   -   -  -8.98%
  YoY % 69.23% 30.00% -59.60% - - - -
  Horiz. % 88.89% 52.53% 40.40% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3400 0.3800  -   -   -  -6.36%
  YoY % 2.94% 0.00% -10.53% - - - -
  Horiz. % 92.11% 89.47% 89.47% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 413,857
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
RPS 21.10 17.04 6.69 19.93  -   -   -  4.66%
  YoY % 23.83% 154.71% -66.43% - - - -
  Horiz. % 105.87% 85.50% 33.57% 100.00% - - -
EPS 0.78 0.45 0.33 0.73  -   -   -  5.43%
  YoY % 73.33% 36.36% -54.79% - - - -
  Horiz. % 106.85% 61.64% 45.21% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3179 0.2998 0.2821 0.2802  -   -   -  10.61%
  YoY % 6.04% 6.27% 0.68% - - - -
  Horiz. % 113.45% 107.00% 100.68% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Date 31/07/18 30/04/18 31/10/17 28/04/17  -   -   -  -
Price 0.4500 0.4050 0.5500 0.6200  -   -   -  -
P/RPS 1.94 2.10 6.82 2.29  -   -   -  -12.41%
  YoY % -7.62% -69.21% 197.82% - - - -
  Horiz. % 84.72% 91.70% 297.82% 100.00% - - -
P/EPS 52.09 78.58 138.29 62.63  -   -   -  -13.69%
  YoY % -33.71% -43.18% 120.80% - - - -
  Horiz. % 83.17% 125.47% 220.80% 100.00% - - -
EY 1.92 1.27 0.72 1.60  -   -   -  15.68%
  YoY % 51.18% 76.39% -55.00% - - - -
  Horiz. % 120.00% 79.38% 45.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.19 1.62 1.63  -   -   -  -17.04%
  YoY % 8.40% -26.54% -0.61% - - - -
  Horiz. % 79.14% 73.01% 99.39% 100.00% - - -
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/10/17 30/04/17  -   -   -  CAGR
Date 28/09/18 27/06/18 13/12/17 21/06/17  -   -   -  -
Price 0.3250 0.3550 0.5250 0.6400  -   -   -  -
P/RPS 1.40 1.84 6.51 2.37  -   -   -  -34.32%
  YoY % -23.91% -71.74% 174.68% - - - -
  Horiz. % 59.07% 77.64% 274.68% 100.00% - - -
P/EPS 37.62 68.88 132.01 64.65  -   -   -  -35.11%
  YoY % -45.38% -47.82% 104.19% - - - -
  Horiz. % 58.19% 106.54% 204.19% 100.00% - - -
EY 2.66 1.45 0.76 1.55  -   -   -  53.93%
  YoY % 83.45% 90.79% -50.97% - - - -
  Horiz. % 171.61% 93.55% 49.03% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.04 1.54 1.68  -   -   -  -37.64%
  YoY % -10.58% -32.47% -8.33% - - - -
  Horiz. % 55.36% 61.90% 91.67% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

324  458  490  595 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 IWCITY 0.63+0.04 
 AAX 0.26-0.03 
 VS 0.985-0.035 
 HSI-C3W 0.485+0.045 
 DAYANG 0.795+0.005 
 SAPNRG-WA 0.1050.00 
 BARAKAH 0.10-0.02 
 HSI-H4Y 0.135-0.03 
 DNEX 0.3250.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
2. Investment Bloggers Day - Get your sponsored ticket from MQ Trader today! MQ Trader Announcement!

TOP ARTICLES

1. Dayang Will Fly on Monday - Koon Yew Yin , Calvin Tan Comments (Please post comments here & contribute your ideas) THE INVESTMENT APPROACH OF CALVIN TAN
2. Dayang Will Fly on Monday - Koon Yew Yin Koon Yew Yin's Blog
3. Tony Fernandes: This will be best year for Airasia. New platform business will grow ancillary Good Articles to Share
4. QL RESOURCES VERSUS DIALOG GROUP (Compare Price Chart & 5 Years EPS) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. AAX - 2019 IS A STEP CLOSER TO THE BIG FAT MEAT? - YiStock AIRASIA X
6. This Stock Will Fly On Monday - Herbert Chua Herbert
7. This company got 5G network prospect + Mahathir factor, ready to punch all the way into glorious moment again Target Invest - We Target, We Invest
8. Investment Psychology is Indispensable - Koon Yew Yin Koon Yew Yin's Blog
Partners & Brokers