Highlights

[OCR] YoY Cumulative Quarter Result on 2020-06-30 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -143.11%    YoY -     -111.57%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 31,935 42,935 0 42,880 40,727 20,067 18,516 10.59%
  YoY % -25.62% 0.00% 0.00% 5.29% 102.96% 8.38% -
  Horiz. % 172.47% 231.88% 0.00% 231.58% 219.96% 108.38% 100.00%
PBT -208 5,005 0 4,054 2,354 730 -1,102 -26.50%
  YoY % -104.16% 0.00% 0.00% 72.22% 222.47% 166.24% -
  Horiz. % 18.87% -454.17% -0.00% -367.88% -213.61% -66.24% 100.00%
Tax -294 -569 0 -966 -1,083 -166 -98 22.49%
  YoY % 48.33% 0.00% 0.00% 10.80% -552.41% -69.39% -
  Horiz. % 300.00% 580.61% -0.00% 985.71% 1,105.10% 169.39% 100.00%
NP -502 4,436 0 3,088 1,271 564 -1,200 -14.86%
  YoY % -111.32% 0.00% 0.00% 142.96% 125.35% 147.00% -
  Horiz. % 41.83% -369.67% -0.00% -257.33% -105.92% -47.00% 100.00%
NP to SH -519 4,485 0 317 1,277 596 -1,200 -14.34%
  YoY % -111.57% 0.00% 0.00% -75.18% 114.26% 149.67% -
  Horiz. % 43.25% -373.75% -0.00% -26.42% -106.42% -49.67% 100.00%
Tax Rate - % 11.37 % - % 23.83 % 46.01 % 22.74 % - % -
  YoY % 0.00% 0.00% 0.00% -48.21% 102.33% 0.00% -
  Horiz. % 0.00% 50.00% 0.00% 104.79% 202.33% 100.00% -
Total Cost 32,437 38,499 0 39,792 39,456 19,503 19,716 9.63%
  YoY % -15.75% 0.00% 0.00% 0.85% 102.31% -1.08% -
  Horiz. % 164.52% 195.27% 0.00% 201.83% 200.12% 98.92% 100.00%
Net Worth 81,207 86,624 - 95,102 90,579 45,213 47,647 10.34%
  YoY % -6.25% 0.00% 0.00% 4.99% 100.34% -5.11% -
  Horiz. % 170.44% 181.80% 0.00% 199.60% 190.10% 94.89% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 81,207 86,624 - 95,102 90,579 45,213 47,647 10.34%
  YoY % -6.25% 0.00% 0.00% 4.99% 100.34% -5.11% -
  Horiz. % 170.44% 181.80% 0.00% 199.60% 190.10% 94.89% 100.00%
NOSH 338,364 320,830 283,847 279,712 238,366 205,517 176,470 12.77%
  YoY % 5.47% 13.03% 1.48% 17.35% 15.98% 16.46% -
  Horiz. % 191.74% 181.80% 160.85% 158.50% 135.07% 116.46% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin -1.57 % 10.33 % - % 7.20 % 3.12 % 2.81 % -6.48 % -23.03%
  YoY % -115.20% 0.00% 0.00% 130.77% 11.03% 143.36% -
  Horiz. % 24.23% -159.41% 0.00% -111.11% -48.15% -43.36% 100.00%
ROE -0.64 % 5.18 % - % 0.33 % 1.41 % 1.32 % -2.52 % -22.36%
  YoY % -112.36% 0.00% 0.00% -76.60% 6.82% 152.38% -
  Horiz. % 25.40% -205.56% 0.00% -13.10% -55.95% -52.38% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 9.44 13.38 - 15.33 17.09 9.76 10.49 -1.93%
  YoY % -29.45% 0.00% 0.00% -10.30% 75.10% -6.96% -
  Horiz. % 89.99% 127.55% 0.00% 146.14% 162.92% 93.04% 100.00%
EPS -0.15 1.40 0.00 0.11 0.54 0.29 -0.68 -24.35%
  YoY % -110.71% 0.00% 0.00% -79.63% 86.21% 142.65% -
  Horiz. % 22.06% -205.88% -0.00% -16.18% -79.41% -42.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.2700 - 0.3400 0.3800 0.2200 0.2700 -2.15%
  YoY % -11.11% 0.00% 0.00% -10.53% 72.73% -18.52% -
  Horiz. % 88.89% 100.00% 0.00% 125.93% 140.74% 81.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,582
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 7.72 10.38 - 10.37 9.85 4.85 4.48 10.57%
  YoY % -25.63% 0.00% 0.00% 5.28% 103.09% 8.26% -
  Horiz. % 172.32% 231.70% 0.00% 231.47% 219.87% 108.26% 100.00%
EPS -0.13 1.08 0.00 0.08 0.31 0.14 -0.29 -13.77%
  YoY % -112.04% 0.00% 0.00% -74.19% 121.43% 148.28% -
  Horiz. % 44.83% -372.41% -0.00% -27.59% -106.90% -48.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1964 0.2094 - 0.2299 0.2190 0.1093 0.1152 10.35%
  YoY % -6.21% 0.00% 0.00% 4.98% 100.37% -5.12% -
  Horiz. % 170.49% 181.77% 0.00% 199.57% 190.10% 94.88% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.3750 0.3000 0.3500 0.5250 0.4950 0.4750 0.6000 -
P/RPS 3.97 2.24 0.00 3.42 2.90 4.86 5.72 -6.52%
  YoY % 77.23% 0.00% 0.00% 17.93% -40.33% -15.03% -
  Horiz. % 69.41% 39.16% 0.00% 59.79% 50.70% 84.97% 100.00%
P/EPS -244.48 21.46 0.00 463.25 92.40 163.79 -88.24 20.70%
  YoY % -1,239.24% 0.00% 0.00% 401.35% -43.59% 285.62% -
  Horiz. % 277.06% -24.32% -0.00% -524.99% -104.71% -185.62% 100.00%
EY -0.41 4.66 0.00 0.22 1.08 0.61 -1.13 -17.07%
  YoY % -108.80% 0.00% 0.00% -79.63% 77.05% 153.98% -
  Horiz. % 36.28% -412.39% -0.00% -19.47% -95.58% -53.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 1.11 0.00 1.54 1.30 2.16 2.22 -6.31%
  YoY % 40.54% 0.00% 0.00% 18.46% -39.81% -2.70% -
  Horiz. % 70.27% 50.00% 0.00% 69.37% 58.56% 97.30% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 26/08/20 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 -
Price 0.2750 0.2500 0.0000 0.5000 0.6500 0.5000 0.4850 -
P/RPS 2.91 1.87 0.00 3.26 3.80 5.12 4.62 -8.18%
  YoY % 55.61% 0.00% 0.00% -14.21% -25.78% 10.82% -
  Horiz. % 62.99% 40.48% 0.00% 70.56% 82.25% 110.82% 100.00%
P/EPS -179.29 17.88 0.00 441.19 121.33 172.41 -71.32 18.55%
  YoY % -1,102.74% 0.00% 0.00% 263.63% -29.63% 341.74% -
  Horiz. % 251.39% -25.07% -0.00% -618.61% -170.12% -241.74% 100.00%
EY -0.56 5.59 0.00 0.23 0.82 0.58 -1.40 -15.56%
  YoY % -110.02% 0.00% 0.00% -71.95% 41.38% 141.43% -
  Horiz. % 40.00% -399.29% -0.00% -16.43% -58.57% -41.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.15 0.93 0.00 1.47 1.71 2.27 1.80 -7.94%
  YoY % 23.66% 0.00% 0.00% -14.04% -24.67% 26.11% -
  Horiz. % 63.89% 51.67% 0.00% 81.67% 95.00% 126.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

338  431  605  1073 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.75+0.02 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS