Highlights

[OCR] YoY Cumulative Quarter Result on 2016-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 24-Mar-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2016
Quarter 31-Jan-2016  [#2]
Profit Trend QoQ -     40.90%    YoY -     149.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 0 42,880 40,727 20,067 18,516 20,839 27,848 -
  YoY % 0.00% 5.29% 102.96% 8.38% -11.15% -25.17% -
  Horiz. % 0.00% 153.98% 146.25% 72.06% 66.49% 74.83% 100.00%
PBT 0 4,054 2,354 730 -1,102 -2,008 -1,909 -
  YoY % 0.00% 72.22% 222.47% 166.24% 45.12% -5.19% -
  Horiz. % -0.00% -212.36% -123.31% -38.24% 57.73% 105.19% 100.00%
Tax 0 -966 -1,083 -166 -98 -88 -83 -
  YoY % 0.00% 10.80% -552.41% -69.39% -11.36% -6.02% -
  Horiz. % -0.00% 1,163.86% 1,304.82% 200.00% 118.07% 106.02% 100.00%
NP 0 3,088 1,271 564 -1,200 -2,096 -1,992 -
  YoY % 0.00% 142.96% 125.35% 147.00% 42.75% -5.22% -
  Horiz. % -0.00% -155.02% -63.81% -28.31% 60.24% 105.22% 100.00%
NP to SH 0 317 1,277 596 -1,200 -2,096 -1,992 -
  YoY % 0.00% -75.18% 114.26% 149.67% 42.75% -5.22% -
  Horiz. % -0.00% -15.91% -64.11% -29.92% 60.24% 105.22% 100.00%
Tax Rate - % 23.83 % 46.01 % 22.74 % - % - % - % -
  YoY % 0.00% -48.21% 102.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 104.79% 202.33% 100.00% - - -
Total Cost 0 39,792 39,456 19,503 19,716 22,935 29,840 -
  YoY % 0.00% 0.85% 102.31% -1.08% -14.04% -23.14% -
  Horiz. % 0.00% 133.35% 132.23% 65.36% 66.07% 76.86% 100.00%
Net Worth - 95,102 90,579 45,213 47,647 41,611 44,597 -
  YoY % 0.00% 4.99% 100.34% -5.11% 14.50% -6.69% -
  Horiz. % 0.00% 213.25% 203.11% 101.38% 106.84% 93.31% 100.00%
Dividend
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth - 95,102 90,579 45,213 47,647 41,611 44,597 -
  YoY % 0.00% 4.99% 100.34% -5.11% 14.50% -6.69% -
  Horiz. % 0.00% 213.25% 203.11% 101.38% 106.84% 93.31% 100.00%
NOSH 283,847 279,712 238,366 205,517 176,470 154,117 148,656 12.69%
  YoY % 1.48% 17.35% 15.98% 16.46% 14.50% 3.67% -
  Horiz. % 190.94% 188.16% 160.35% 138.25% 118.71% 103.67% 100.00%
Ratio Analysis
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin - % 7.20 % 3.12 % 2.81 % -6.48 % -10.06 % -7.15 % -
  YoY % 0.00% 130.77% 11.03% 143.36% 35.59% -40.70% -
  Horiz. % 0.00% -100.70% -43.64% -39.30% 90.63% 140.70% 100.00%
ROE - % 0.33 % 1.41 % 1.32 % -2.52 % -5.04 % -4.47 % -
  YoY % 0.00% -76.60% 6.82% 152.38% 50.00% -12.75% -
  Horiz. % 0.00% -7.38% -31.54% -29.53% 56.38% 112.75% 100.00%
Per Share
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS - 15.33 17.09 9.76 10.49 13.52 18.73 -
  YoY % 0.00% -10.30% 75.10% -6.96% -22.41% -27.82% -
  Horiz. % 0.00% 81.85% 91.24% 52.11% 56.01% 72.18% 100.00%
EPS 0.00 0.11 0.54 0.29 -0.68 -1.36 -1.34 -
  YoY % 0.00% -79.63% 86.21% 142.65% 50.00% -1.49% -
  Horiz. % -0.00% -8.21% -40.30% -21.64% 50.75% 101.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.3400 0.3800 0.2200 0.2700 0.2700 0.3000 -
  YoY % 0.00% -10.53% 72.73% -18.52% 0.00% -10.00% -
  Horiz. % 0.00% 113.33% 126.67% 73.33% 90.00% 90.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,582
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS - 10.37 9.85 4.85 4.48 5.04 6.73 -
  YoY % 0.00% 5.28% 103.09% 8.26% -11.11% -25.11% -
  Horiz. % 0.00% 154.09% 146.36% 72.07% 66.57% 74.89% 100.00%
EPS 0.00 0.08 0.31 0.14 -0.29 -0.51 -0.48 -
  YoY % 0.00% -74.19% 121.43% 148.28% 43.14% -6.25% -
  Horiz. % -0.00% -16.67% -64.58% -29.17% 60.42% 106.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.2299 0.2190 0.1093 0.1152 0.1006 0.1078 -
  YoY % 0.00% 4.98% 100.37% -5.12% 14.51% -6.68% -
  Horiz. % 0.00% 213.27% 203.15% 101.39% 106.86% 93.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.3500 0.5250 0.4950 0.4750 0.6000 0.2550 0.2050 -
P/RPS 0.00 3.42 2.90 4.86 5.72 1.89 1.09 -
  YoY % 0.00% 17.93% -40.33% -15.03% 202.65% 73.39% -
  Horiz. % 0.00% 313.76% 266.06% 445.87% 524.77% 173.39% 100.00%
P/EPS 0.00 463.25 92.40 163.79 -88.24 -18.75 -15.30 -
  YoY % 0.00% 401.35% -43.59% 285.62% -370.61% -22.55% -
  Horiz. % -0.00% -3,027.78% -603.92% -1,070.52% 576.73% 122.55% 100.00%
EY 0.00 0.22 1.08 0.61 -1.13 -5.33 -6.54 -
  YoY % 0.00% -79.63% 77.05% 153.98% 78.80% 18.50% -
  Horiz. % -0.00% -3.36% -16.51% -9.33% 17.28% 81.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.54 1.30 2.16 2.22 0.94 0.68 -
  YoY % 0.00% 18.46% -39.81% -2.70% 136.17% 38.24% -
  Horiz. % 0.00% 226.47% 191.18% 317.65% 326.47% 138.24% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date - 28/03/18 22/03/17 24/03/16 27/03/15 27/03/14 27/03/13 -
Price 0.0000 0.5000 0.6500 0.5000 0.4850 0.2300 0.1800 -
P/RPS 0.00 3.26 3.80 5.12 4.62 1.70 0.96 -
  YoY % 0.00% -14.21% -25.78% 10.82% 171.76% 77.08% -
  Horiz. % 0.00% 339.58% 395.83% 533.33% 481.25% 177.08% 100.00%
P/EPS 0.00 441.19 121.33 172.41 -71.32 -16.91 -13.43 -
  YoY % 0.00% 263.63% -29.63% 341.74% -321.76% -25.91% -
  Horiz. % -0.00% -3,285.11% -903.43% -1,283.77% 531.05% 125.91% 100.00%
EY 0.00 0.23 0.82 0.58 -1.40 -5.91 -7.44 -
  YoY % 0.00% -71.95% 41.38% 141.43% 76.31% 20.56% -
  Horiz. % -0.00% -3.09% -11.02% -7.80% 18.82% 79.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.47 1.71 2.27 1.80 0.85 0.60 -
  YoY % 0.00% -14.04% -24.67% 26.11% 111.76% 41.67% -
  Horiz. % 0.00% 245.00% 285.00% 378.33% 300.00% 141.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS