Highlights

[OCR] YoY Cumulative Quarter Result on 2017-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 22-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     343.40%    YoY -     114.26%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 42,935 0 42,880 40,727 20,067 18,516 20,839 14.28%
  YoY % 0.00% 0.00% 5.29% 102.96% 8.38% -11.15% -
  Horiz. % 206.03% 0.00% 205.77% 195.44% 96.30% 88.85% 100.00%
PBT 5,005 0 4,054 2,354 730 -1,102 -2,008 -
  YoY % 0.00% 0.00% 72.22% 222.47% 166.24% 45.12% -
  Horiz. % -249.25% -0.00% -201.89% -117.23% -36.35% 54.88% 100.00%
Tax -569 0 -966 -1,083 -166 -98 -88 41.17%
  YoY % 0.00% 0.00% 10.80% -552.41% -69.39% -11.36% -
  Horiz. % 646.59% -0.00% 1,097.73% 1,230.68% 188.64% 111.36% 100.00%
NP 4,436 0 3,088 1,271 564 -1,200 -2,096 -
  YoY % 0.00% 0.00% 142.96% 125.35% 147.00% 42.75% -
  Horiz. % -211.64% -0.00% -147.33% -60.64% -26.91% 57.25% 100.00%
NP to SH 4,485 0 317 1,277 596 -1,200 -2,096 -
  YoY % 0.00% 0.00% -75.18% 114.26% 149.67% 42.75% -
  Horiz. % -213.98% -0.00% -15.12% -60.93% -28.44% 57.25% 100.00%
Tax Rate 11.37 % - % 23.83 % 46.01 % 22.74 % - % - % -
  YoY % 0.00% 0.00% -48.21% 102.33% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 104.79% 202.33% 100.00% - -
Total Cost 38,499 0 39,792 39,456 19,503 19,716 22,935 10.04%
  YoY % 0.00% 0.00% 0.85% 102.31% -1.08% -14.04% -
  Horiz. % 167.86% 0.00% 173.50% 172.03% 85.04% 85.96% 100.00%
Net Worth 86,624 - 95,102 90,579 45,213 47,647 41,611 14.50%
  YoY % 0.00% 0.00% 4.99% 100.34% -5.11% 14.50% -
  Horiz. % 208.17% 0.00% 228.55% 217.68% 108.66% 114.50% 100.00%
Dividend
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 86,624 - 95,102 90,579 45,213 47,647 41,611 14.50%
  YoY % 0.00% 0.00% 4.99% 100.34% -5.11% 14.50% -
  Horiz. % 208.17% 0.00% 228.55% 217.68% 108.66% 114.50% 100.00%
NOSH 320,830 283,847 279,712 238,366 205,517 176,470 154,117 14.50%
  YoY % 13.03% 1.48% 17.35% 15.98% 16.46% 14.50% -
  Horiz. % 208.17% 184.18% 181.49% 154.66% 133.35% 114.50% 100.00%
Ratio Analysis
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 10.33 % - % 7.20 % 3.12 % 2.81 % -6.48 % -10.06 % -
  YoY % 0.00% 0.00% 130.77% 11.03% 143.36% 35.59% -
  Horiz. % -102.68% 0.00% -71.57% -31.01% -27.93% 64.41% 100.00%
ROE 5.18 % - % 0.33 % 1.41 % 1.32 % -2.52 % -5.04 % -
  YoY % 0.00% 0.00% -76.60% 6.82% 152.38% 50.00% -
  Horiz. % -102.78% 0.00% -6.55% -27.98% -26.19% 50.00% 100.00%
Per Share
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 13.38 - 15.33 17.09 9.76 10.49 13.52 -0.19%
  YoY % 0.00% 0.00% -10.30% 75.10% -6.96% -22.41% -
  Horiz. % 98.96% 0.00% 113.39% 126.41% 72.19% 77.59% 100.00%
EPS 1.40 0.00 0.11 0.54 0.29 -0.68 -1.36 -
  YoY % 0.00% 0.00% -79.63% 86.21% 142.65% 50.00% -
  Horiz. % -102.94% -0.00% -8.09% -39.71% -21.32% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 - 0.3400 0.3800 0.2200 0.2700 0.2700 -
  YoY % 0.00% 0.00% -10.53% 72.73% -18.52% 0.00% -
  Horiz. % 100.00% 0.00% 125.93% 140.74% 81.48% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 413,032
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 10.40 - 10.38 9.86 4.86 4.48 5.05 14.28%
  YoY % 0.00% 0.00% 5.27% 102.88% 8.48% -11.29% -
  Horiz. % 205.94% 0.00% 205.54% 195.25% 96.24% 88.71% 100.00%
EPS 1.09 0.00 0.08 0.31 0.14 -0.29 -0.51 -
  YoY % 0.00% 0.00% -74.19% 121.43% 148.28% 43.14% -
  Horiz. % -213.73% -0.00% -15.69% -60.78% -27.45% 56.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2097 - 0.2303 0.2193 0.1095 0.1154 0.1007 14.51%
  YoY % 0.00% 0.00% 5.02% 100.27% -5.11% 14.60% -
  Horiz. % 208.24% 0.00% 228.70% 217.78% 108.74% 114.60% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.3000 0.3500 0.5250 0.4950 0.4750 0.6000 0.2550 -
P/RPS 2.24 0.00 3.42 2.90 4.86 5.72 1.89 3.19%
  YoY % 0.00% 0.00% 17.93% -40.33% -15.03% 202.65% -
  Horiz. % 118.52% 0.00% 180.95% 153.44% 257.14% 302.65% 100.00%
P/EPS 21.46 0.00 463.25 92.40 163.79 -88.24 -18.75 -
  YoY % 0.00% 0.00% 401.35% -43.59% 285.62% -370.61% -
  Horiz. % -114.45% -0.00% -2,470.67% -492.80% -873.55% 470.61% 100.00%
EY 4.66 0.00 0.22 1.08 0.61 -1.13 -5.33 -
  YoY % 0.00% 0.00% -79.63% 77.05% 153.98% 78.80% -
  Horiz. % -87.43% -0.00% -4.13% -20.26% -11.44% 21.20% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 0.00 1.54 1.30 2.16 2.22 0.94 3.12%
  YoY % 0.00% 0.00% 18.46% -39.81% -2.70% 136.17% -
  Horiz. % 118.09% 0.00% 163.83% 138.30% 229.79% 236.17% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 28/08/19 - 28/03/18 22/03/17 24/03/16 27/03/15 27/03/14 -
Price 0.2500 0.0000 0.5000 0.6500 0.5000 0.4850 0.2300 -
P/RPS 1.87 0.00 3.26 3.80 5.12 4.62 1.70 1.78%
  YoY % 0.00% 0.00% -14.21% -25.78% 10.82% 171.76% -
  Horiz. % 110.00% 0.00% 191.76% 223.53% 301.18% 271.76% 100.00%
P/EPS 17.88 0.00 441.19 121.33 172.41 -71.32 -16.91 -
  YoY % 0.00% 0.00% 263.63% -29.63% 341.74% -321.76% -
  Horiz. % -105.74% -0.00% -2,609.05% -717.50% -1,019.57% 421.76% 100.00%
EY 5.59 0.00 0.23 0.82 0.58 -1.40 -5.91 -
  YoY % 0.00% 0.00% -71.95% 41.38% 141.43% 76.31% -
  Horiz. % -94.59% -0.00% -3.89% -13.87% -9.81% 23.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.00 1.47 1.71 2.27 1.80 0.85 1.68%
  YoY % 0.00% 0.00% -14.04% -24.67% 26.11% 111.76% -
  Horiz. % 109.41% 0.00% 172.94% 201.18% 267.06% 211.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
5. SUPERMAX - BEYOND GLOVES !!! freetospeak
6. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
7. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS