Highlights

[OCR] YoY Cumulative Quarter Result on 2017-07-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
31-Jul-2017
Profit Trend QoQ -     58.64%    YoY -     191.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Revenue 67,932 54,850 21,519 88,773  -   -   -  -23.48%
  YoY % 23.85% 154.89% -75.76% - - - -
  Horiz. % 76.52% 61.79% 24.24% 100.00% - - -
PBT 9,244 4,951 2,530 6,631  -   -   -  39.41%
  YoY % 86.71% 95.69% -61.85% - - - -
  Horiz. % 139.41% 74.66% 38.15% 100.00% - - -
Tax -1,331 -108 -363 -3,927  -   -   -  -66.11%
  YoY % -1,132.41% 70.25% 90.76% - - - -
  Horiz. % 33.89% 2.75% 9.24% 100.00% - - -
NP 7,913 4,843 2,167 2,704  -   -   -  192.64%
  YoY % 63.39% 123.49% -19.86% - - - -
  Horiz. % 292.64% 179.11% 80.14% 100.00% - - -
NP to SH 2,526 1,463 1,062 3,728  -   -   -  -32.24%
  YoY % 72.66% 37.76% -71.51% - - - -
  Horiz. % 67.76% 39.24% 28.49% 100.00% - - -
Tax Rate 14.40 % 2.18 % 14.35 % 59.22 %  -  %  -  %  -  % -75.68%
  YoY % 560.55% -84.81% -75.77% - - - -
  Horiz. % 24.32% 3.68% 24.23% 100.00% - - -
Total Cost 60,019 50,007 19,352 86,069  -   -   -  -30.27%
  YoY % 20.02% 158.41% -77.52% - - - -
  Horiz. % 69.73% 58.10% 22.48% 100.00% - - -
Net Worth 102,338 96,507 90,789 88,420  -   -   -  15.74%
  YoY % 6.04% 6.30% 2.68% - - - -
  Horiz. % 115.74% 109.15% 102.68% 100.00% - - -
Dividend
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Net Worth 102,338 96,507 90,789 88,420  -   -   -  15.74%
  YoY % 6.04% 6.30% 2.68% - - - -
  Horiz. % 115.74% 109.15% 102.68% 100.00% - - -
NOSH 292,395 283,847 267,029 238,974  -   -   -  22.35%
  YoY % 3.01% 6.30% 11.74% - - - -
  Horiz. % 122.35% 118.78% 111.74% 100.00% - - -
Ratio Analysis
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
NP Margin 11.65 % 8.83 % 10.07 % 3.05 %  -  %  -  %  -  % 281.97%
  YoY % 31.94% -12.31% 230.16% - - - -
  Horiz. % 381.97% 289.51% 330.16% 100.00% - - -
ROE 2.47 % 1.52 % 1.17 % 4.22 %  -  %  -  %  -  % -41.47%
  YoY % 62.50% 29.91% -72.27% - - - -
  Horiz. % 58.53% 36.02% 27.73% 100.00% - - -
Per Share
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
RPS 23.23 19.32 8.06 37.15  -   -   -  -37.47%
  YoY % 20.24% 139.70% -78.30% - - - -
  Horiz. % 62.53% 52.01% 21.70% 100.00% - - -
EPS 0.88 0.52 0.40 1.56  -   -   -  -43.59%
  YoY % 69.23% 30.00% -74.36% - - - -
  Horiz. % 56.41% 33.33% 25.64% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3400 0.3700  -   -   -  -5.41%
  YoY % 2.94% 0.00% -8.11% - - - -
  Horiz. % 94.59% 91.89% 91.89% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 413,857
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
RPS 21.10 17.04 6.69 27.58  -   -   -  -23.50%
  YoY % 23.83% 154.71% -75.74% - - - -
  Horiz. % 76.50% 61.78% 24.26% 100.00% - - -
EPS 0.78 0.45 0.33 1.16  -   -   -  -32.76%
  YoY % 73.33% 36.36% -71.55% - - - -
  Horiz. % 67.24% 38.79% 28.45% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3179 0.2998 0.2821 0.2747  -   -   -  15.73%
  YoY % 6.04% 6.27% 2.69% - - - -
  Horiz. % 115.73% 109.14% 102.69% 100.00% - - -
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Date 31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  -
Price 0.4500 0.4050 0.5500 0.5700  -   -   -  -
P/RPS 1.94 2.10 6.82 1.53  -   -   -  26.80%
  YoY % -7.62% -69.21% 345.75% - - - -
  Horiz. % 126.80% 137.25% 445.75% 100.00% - - -
P/EPS 52.09 78.58 138.29 36.54  -   -   -  42.56%
  YoY % -33.71% -43.18% 278.46% - - - -
  Horiz. % 142.56% 215.05% 378.46% 100.00% - - -
EY 1.92 1.27 0.72 2.74  -   -   -  -29.93%
  YoY % 51.18% 76.39% -73.72% - - - -
  Horiz. % 70.07% 46.35% 26.28% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.29 1.19 1.62 1.54  -   -   -  -16.23%
  YoY % 8.40% -26.54% 5.19% - - - -
  Horiz. % 83.77% 77.27% 105.19% 100.00% - - -
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/10/17 31/07/17  -   -   -  CAGR
Date 28/09/18 27/06/18 13/12/17 28/09/17  -   -   -  -
Price 0.3250 0.3550 0.5250 0.5700  -   -   -  -
P/RPS 1.40 1.84 6.51 1.53  -   -   -  -8.50%
  YoY % -23.91% -71.74% 325.49% - - - -
  Horiz. % 91.50% 120.26% 425.49% 100.00% - - -
P/EPS 37.62 68.88 132.01 36.54  -   -   -  2.96%
  YoY % -45.38% -47.82% 261.28% - - - -
  Horiz. % 102.96% 188.51% 361.28% 100.00% - - -
EY 2.66 1.45 0.76 2.74  -   -   -  -2.92%
  YoY % 83.45% 90.79% -72.26% - - - -
  Horiz. % 97.08% 52.92% 27.74% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.04 1.54 1.54  -   -   -  -39.61%
  YoY % -10.58% -32.47% 0.00% - - - -
  Horiz. % 60.39% 67.53% 100.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED EVENT
 

312  373  527  641 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.3050.00 
 ARMADA 0.235-0.01 
 TATGIAP 0.095-0.005 
 PWORTH 0.045-0.005 
 SEACERA 0.33-0.02 
 HSI-H4Y 0.295+0.055 
 HSI-C3W 0.295-0.01 
 SAPNRG-WA 0.100.00 
 SUMATEC 0.010.00 
 HIBISCS 1.07+0.01 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
Partners & Brokers