Highlights

[OCR] YoY Cumulative Quarter Result on 2017-07-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
31-Jul-2017
Profit Trend QoQ -     58.64%    YoY -     191.13%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
Revenue 54,850 21,519 0 88,773  -   -   -  -47.47%
  YoY % 154.89% 0.00% 0.00% - - - -
  Horiz. % 61.79% 24.24% 0.00% 100.00% - - -
PBT 4,951 2,530 0 6,631  -   -   -  -32.34%
  YoY % 95.69% 0.00% 0.00% - - - -
  Horiz. % 74.66% 38.15% 0.00% 100.00% - - -
Tax -108 -363 0 -3,927  -   -   -  -99.18%
  YoY % 70.25% 0.00% 0.00% - - - -
  Horiz. % 2.75% 9.24% -0.00% 100.00% - - -
NP 4,843 2,167 0 2,704  -   -   -  117.97%
  YoY % 123.49% 0.00% 0.00% - - - -
  Horiz. % 179.11% 80.14% 0.00% 100.00% - - -
NP to SH 1,463 1,062 0 3,728  -   -   -  -71.37%
  YoY % 37.76% 0.00% 0.00% - - - -
  Horiz. % 39.24% 28.49% 0.00% 100.00% - - -
Tax Rate 2.18 % 14.35 % - % 59.22 %  -  %  -  %  -  % -98.79%
  YoY % -84.81% 0.00% 0.00% - - - -
  Horiz. % 3.68% 24.23% 0.00% 100.00% - - -
Total Cost 50,007 19,352 0 86,069  -   -   -  -51.61%
  YoY % 158.41% 0.00% 0.00% - - - -
  Horiz. % 58.10% 22.48% 0.00% 100.00% - - -
Net Worth 96,507 90,789 98,800 88,420  -   -   -  12.41%
  YoY % 6.30% -8.11% 11.74% - - - -
  Horiz. % 109.15% 102.68% 111.74% 100.00% - - -
Dividend
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
Div - - - -  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - %  -  %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
Equity
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
Net Worth 96,507 90,789 98,800 88,420  -   -   -  12.41%
  YoY % 6.30% -8.11% 11.74% - - - -
  Horiz. % 109.15% 102.68% 111.74% 100.00% - - -
NOSH 283,847 267,029 267,029 238,974  -   -   -  25.87%
  YoY % 6.30% 0.00% 11.74% - - - -
  Horiz. % 118.78% 111.74% 111.74% 100.00% - - -
Ratio Analysis
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
NP Margin 8.83 % 10.07 % - % 3.05 %  -  %  -  %  -  % 314.23%
  YoY % -12.31% 0.00% 0.00% - - - -
  Horiz. % 289.51% 330.16% 0.00% 100.00% - - -
ROE 1.52 % 1.17 % - % 4.22 %  -  %  -  %  -  % -74.47%
  YoY % 29.91% 0.00% 0.00% - - - -
  Horiz. % 36.02% 27.73% 0.00% 100.00% - - -
Per Share
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
RPS 19.32 8.06 - 37.15  -   -   -  -58.28%
  YoY % 139.70% 0.00% 0.00% - - - -
  Horiz. % 52.01% 21.70% 0.00% 100.00% - - -
EPS 0.52 0.40 0.00 1.56  -   -   -  -76.98%
  YoY % 30.00% 0.00% 0.00% - - - -
  Horiz. % 33.33% 25.64% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3400 0.3700 0.3700  -   -   -  -10.69%
  YoY % 0.00% -8.11% 0.00% - - - -
  Horiz. % 91.89% 91.89% 100.00% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 326,825
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
RPS 16.78 6.58 - 27.16  -   -   -  -47.47%
  YoY % 155.02% 0.00% 0.00% - - - -
  Horiz. % 61.78% 24.23% 0.00% 100.00% - - -
EPS 0.45 0.32 0.00 1.14  -   -   -  -71.14%
  YoY % 40.62% 0.00% 0.00% - - - -
  Horiz. % 39.47% 28.07% 0.00% 100.00% - - -
DPS 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
NAPS 0.2953 0.2778 0.3023 0.2705  -   -   -  12.44%
  YoY % 6.30% -8.10% 11.76% - - - -
  Horiz. % 109.17% 102.70% 111.76% 100.00% - - -
Price Multiplier on Financial Quarter End Date
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
Date 30/04/18 31/10/17 29/12/17 31/07/17  -   -   -  -
Price 0.4050 0.5500 0.5550 0.5700  -   -   -  -
P/RPS 2.10 6.82 0.00 1.53  -   -   -  52.71%
  YoY % -69.21% 0.00% 0.00% - - - -
  Horiz. % 137.25% 445.75% 0.00% 100.00% - - -
P/EPS 78.58 138.29 0.00 36.54  -   -   -  178.36%
  YoY % -43.18% 0.00% 0.00% - - - -
  Horiz. % 215.05% 378.46% 0.00% 100.00% - - -
EY 1.27 0.72 0.00 2.74  -   -   -  -64.23%
  YoY % 76.39% 0.00% 0.00% - - - -
  Horiz. % 46.35% 26.28% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.19 1.62 1.50 1.54  -   -   -  -29.16%
  YoY % -26.54% 8.00% -2.60% - - - -
  Horiz. % 77.27% 105.19% 97.40% 100.00% - - -
Price Multiplier on Announcement Date
30/04/18 31/10/17 31/12/17 31/07/17  -   -   -  CAGR
Date 27/06/18 13/12/17 - 28/09/17  -   -   -  -
Price 0.3550 0.5250 0.0000 0.5700  -   -   -  -
P/RPS 1.84 6.51 0.00 1.53  -   -   -  27.98%
  YoY % -71.74% 0.00% 0.00% - - - -
  Horiz. % 120.26% 425.49% 0.00% 100.00% - - -
P/EPS 68.88 132.01 0.00 36.54  -   -   -  133.40%
  YoY % -47.82% 0.00% 0.00% - - - -
  Horiz. % 188.51% 361.28% 0.00% 100.00% - - -
EY 1.45 0.76 0.00 2.74  -   -   -  -57.30%
  YoY % 90.79% 0.00% 0.00% - - - -
  Horiz. % 52.92% 27.74% 0.00% 100.00% - - -
DY 0.00 0.00 0.00 0.00  -   -   -  -
  YoY % 0.00% 0.00% 0.00% - - - -
  Horiz. % - - - - - - -
P/NAPS 1.04 1.54 0.00 1.54  -   -   -  -40.84%
  YoY % -32.47% 0.00% 0.00% - - - -
  Horiz. % 67.53% 100.00% 0.00% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

397  252  529  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.845+0.04 
 IWCITY 0.95+0.08 
 GPACKET-WB 0.185+0.01 
 VSOLAR 0.1350.00 
 GPACKET 0.645+0.04 
 HSI-H6P 0.17-0.025 
 AAX 0.185-0.01 
 KNM 0.365+0.005 
 HSI-C7E 0.21+0.02 
 HSI-C7F 0.405+0.035 

TOP ARTICLES

1. Tony Fernandes: AirAsia's ancillary growth to compensate for M'sia processing fee removal Good Articles to Share
2. Bad Quarter Reports My Trading Adventure
3. River of Life - a vanity project that fails to measure up - CYNTHIA GABRIEL & LALITHA KUNARATNAM Good Articles to Share
4. 大马股票分析报告 – Master-Pack 2Q2019 Investment Path
5. [转贴] [Facebook live video:浅谈Dayang enterprise holdings bhd (Dayang)] - James的股票投资James Share Investing James的股票投资James Share Investing
6. [转贴] [HIBISCUS PETROLEUM BHD:2021年的任务:每日平均净产量达到20,000桶石油(“bopd”);和获得1亿桶石油的净已探明和可能储量/权利] - James的股票投资James Share Investing James的股票投资James Share Investing
7. Crest Builder's Q2 Results - to worry or not? JL's Stock Picks and Coverages
8. Jaks Resources Berhad - Within Expectations PublicInvest Research
Partners & Brokers