Highlights

[OCR] YoY Cumulative Quarter Result on 2018-10-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 31-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Oct-2018
Profit Trend QoQ -     6.97%    YoY -     154.43%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Revenue 72,510 21,519 0 64,163 88,773  -   -  -14.92%
  YoY % 236.96% 0.00% 0.00% -27.72% - - -
  Horiz. % 81.68% 24.24% 0.00% 72.28% 100.00% - -
PBT 10,293 2,530 0 4,847 6,631  -   -  42.08%
  YoY % 306.84% 0.00% 0.00% -26.90% - - -
  Horiz. % 155.23% 38.15% 0.00% 73.10% 100.00% - -
Tax -2,133 -363 0 -2,514 -3,927  -   -  -38.58%
  YoY % -487.60% 0.00% 0.00% 35.98% - - -
  Horiz. % 54.32% 9.24% -0.00% 64.02% 100.00% - -
NP 8,160 2,167 0 2,333 2,704  -   -  141.61%
  YoY % 276.56% 0.00% 0.00% -13.72% - - -
  Horiz. % 301.78% 80.14% 0.00% 86.28% 100.00% - -
NP to SH 2,702 1,062 0 2,350 3,728  -   -  -22.67%
  YoY % 154.43% 0.00% 0.00% -36.96% - - -
  Horiz. % 72.48% 28.49% 0.00% 63.04% 100.00% - -
Tax Rate 20.72 % 14.35 % - % 51.87 % 59.22 %  -  %  -  % -56.77%
  YoY % 44.39% 0.00% 0.00% -12.41% - - -
  Horiz. % 34.99% 24.23% 0.00% 87.59% 100.00% - -
Total Cost 64,350 19,352 0 61,830 86,069  -   -  -20.73%
  YoY % 232.52% 0.00% 0.00% -28.16% - - -
  Horiz. % 74.77% 22.48% 0.00% 71.84% 100.00% - -
Net Worth 102,338 90,789 98,800 90,202 88,420  -   -  12.38%
  YoY % 12.72% -8.11% 9.53% 2.01% - - -
  Horiz. % 115.74% 102.68% 111.74% 102.01% 100.00% - -
Dividend
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Div - - - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Net Worth 102,338 90,789 98,800 90,202 88,420  -   -  12.38%
  YoY % 12.72% -8.11% 9.53% 2.01% - - -
  Horiz. % 115.74% 102.68% 111.74% 102.01% 100.00% - -
NOSH 292,395 267,029 267,029 237,373 238,974  -   -  17.48%
  YoY % 9.50% 0.00% 12.49% -0.67% - - -
  Horiz. % 122.35% 111.74% 111.74% 99.33% 100.00% - -
Ratio Analysis
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
NP Margin 11.25 % 10.07 % - % 3.64 % 3.05 %  -  %  -  % 183.62%
  YoY % 11.72% 0.00% 0.00% 19.34% - - -
  Horiz. % 368.85% 330.16% 0.00% 119.34% 100.00% - -
ROE 2.64 % 1.17 % - % 2.61 % 4.22 %  -  %  -  % -31.25%
  YoY % 125.64% 0.00% 0.00% -38.15% - - -
  Horiz. % 62.56% 27.73% 0.00% 61.85% 100.00% - -
Per Share
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 24.80 8.06 - 27.03 37.15  -   -  -27.59%
  YoY % 207.69% 0.00% 0.00% -27.24% - - -
  Horiz. % 66.76% 21.70% 0.00% 72.76% 100.00% - -
EPS 0.94 0.40 0.00 0.99 1.56  -   -  -33.27%
  YoY % 135.00% 0.00% 0.00% -36.54% - - -
  Horiz. % 60.26% 25.64% 0.00% 63.46% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3500 0.3400 0.3700 0.3800 0.3700  -   -  -4.34%
  YoY % 2.94% -8.11% -2.63% 2.70% - - -
  Horiz. % 94.59% 91.89% 100.00% 102.70% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 322,376
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
RPS 22.49 6.68 - 19.90 27.54  -   -  -14.94%
  YoY % 236.68% 0.00% 0.00% -27.74% - - -
  Horiz. % 81.66% 24.26% 0.00% 72.26% 100.00% - -
EPS 0.84 0.33 0.00 0.73 1.16  -   -  -22.72%
  YoY % 154.55% 0.00% 0.00% -37.07% - - -
  Horiz. % 72.41% 28.45% 0.00% 62.93% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.3174 0.2816 0.3065 0.2798 0.2743  -   -  12.36%
  YoY % 12.71% -8.12% 9.54% 2.01% - - -
  Horiz. % 115.71% 102.66% 111.74% 102.01% 100.00% - -
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 31/10/18 31/10/17 29/12/17 28/04/17 31/07/17  -   -  -
Price 0.3200 0.5500 0.5550 0.6200 0.5700  -   -  -
P/RPS 1.29 6.82 0.00 2.29 1.53  -   -  -12.74%
  YoY % -81.09% 0.00% 0.00% 49.67% - - -
  Horiz. % 84.31% 445.75% 0.00% 149.67% 100.00% - -
P/EPS 34.63 138.29 0.00 62.63 36.54  -   -  -4.20%
  YoY % -74.96% 0.00% 0.00% 71.40% - - -
  Horiz. % 94.77% 378.46% 0.00% 171.40% 100.00% - -
EY 2.89 0.72 0.00 1.60 2.74  -   -  4.35%
  YoY % 301.39% 0.00% 0.00% -41.61% - - -
  Horiz. % 105.47% 26.28% 0.00% 58.39% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.91 1.62 1.50 1.63 1.54  -   -  -34.31%
  YoY % -43.83% 8.00% -7.98% 5.84% - - -
  Horiz. % 59.09% 105.19% 97.40% 105.84% 100.00% - -
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/12/17 30/04/17 31/07/17  -   -  CAGR
Date 31/12/18 13/12/17 - 21/06/17 28/09/17  -   -  -
Price 0.2900 0.5250 0.0000 0.6400 0.5700  -   -  -
P/RPS 1.17 6.51 0.00 2.37 1.53  -   -  -19.29%
  YoY % -82.03% 0.00% 0.00% 54.90% - - -
  Horiz. % 76.47% 425.49% 0.00% 154.90% 100.00% - -
P/EPS 31.38 132.01 0.00 64.65 36.54  -   -  -11.45%
  YoY % -76.23% 0.00% 0.00% 76.93% - - -
  Horiz. % 85.88% 361.28% 0.00% 176.93% 100.00% - -
EY 3.19 0.76 0.00 1.55 2.74  -   -  12.91%
  YoY % 319.74% 0.00% 0.00% -43.43% - - -
  Horiz. % 116.42% 27.74% 0.00% 56.57% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.83 1.54 0.00 1.68 1.54  -   -  -38.96%
  YoY % -46.10% 0.00% 0.00% 9.09% - - -
  Horiz. % 53.90% 100.00% 0.00% 109.09% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

239  441  452  780 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BARAKAH 0.07-0.015 
 LAMBO 0.065-0.005 
 ARMADA 0.19-0.005 
 PHB 0.0250.00 
 VC-PA 0.07-0.005 
 IMPIANA 0.035-0.01 
 LAMBO-WB 0.010.00 
 NIHSIN-WB 0.06-0.02 
 TIGER 0.045+0.005 
 IOIPG 1.190.00 
Partners & Brokers