Highlights

[TWL] YoY Cumulative Quarter Result on 2021-09-30 [#1]

Stock [TWL]: TIGER SYNERGY BHD
Announcement Date 30-Nov-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2022
Quarter 30-Sep-2021  [#1]
Profit Trend QoQ -     98.58%    YoY -     94.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,369 1,140 14,515 2,250 3,752 4,195 316 33.32%
  YoY % 107.81% -92.15% 545.11% -40.03% -10.56% 1,227.53% -
  Horiz. % 749.68% 360.76% 4,593.35% 712.03% 1,187.34% 1,327.53% 100.00%
PBT -321 -5,618 -144 151 117 620 -693 -10.40%
  YoY % 94.29% -3,801.39% -195.36% 29.06% -81.13% 189.47% -
  Horiz. % 46.32% 810.68% 20.78% -21.79% -16.88% -89.47% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -321 -5,618 -144 151 117 620 -693 -10.40%
  YoY % 94.29% -3,801.39% -195.36% 29.06% -81.13% 189.47% -
  Horiz. % 46.32% 810.68% 20.78% -21.79% -16.88% -89.47% 100.00%
NP to SH -321 -5,618 -144 151 117 620 -693 -10.40%
  YoY % 94.29% -3,801.39% -195.36% 29.06% -81.13% 189.47% -
  Horiz. % 46.32% 810.68% 20.78% -21.79% -16.88% -89.47% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,690 6,758 14,659 2,099 3,635 3,575 1,009 15.02%
  YoY % -60.20% -53.90% 598.38% -42.26% 1.68% 254.31% -
  Horiz. % 266.60% 669.77% 1,452.82% 208.03% 360.26% 354.31% 100.00%
Net Worth 334,115 293,772 297,919 211,400 208,590 170,500 169,399 10.18%
  YoY % 13.73% -1.39% 40.93% 1.35% 22.34% 0.65% -
  Horiz. % 197.23% 173.42% 175.87% 124.79% 123.13% 100.65% 100.00%
Dividend
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 334,115 293,772 297,919 211,400 208,590 170,500 169,399 10.18%
  YoY % 13.73% -1.39% 40.93% 1.35% 22.34% 0.65% -
  Horiz. % 197.23% 173.42% 175.87% 124.79% 123.13% 100.65% 100.00%
NOSH 2,570,120 1,468,864 763,896 1,510,000 1,390,600 775,000 769,999 18.77%
  YoY % 74.97% 92.29% -49.41% 8.59% 79.43% 0.65% -
  Horiz. % 333.78% 190.76% 99.21% 196.10% 180.60% 100.65% 100.00%
Ratio Analysis
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -13.55 % -492.81 % -0.99 % 6.71 % 3.12 % 14.78 % -219.30 % -32.79%
  YoY % 97.25% -49,678.79% -114.75% 115.06% -78.89% 106.74% -
  Horiz. % 6.18% 224.72% 0.45% -3.06% -1.42% -6.74% 100.00%
ROE -0.10 % -1.91 % -0.05 % 0.07 % 0.06 % 0.36 % -0.41 % -18.24%
  YoY % 94.76% -3,720.00% -171.43% 16.67% -83.33% 187.80% -
  Horiz. % 24.39% 465.85% 12.20% -17.07% -14.63% -87.80% 100.00%
Per Share
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.09 0.08 1.90 0.15 0.27 0.54 0.04 12.27%
  YoY % 12.50% -95.79% 1,166.67% -44.44% -50.00% 1,250.00% -
  Horiz. % 225.00% 200.00% 4,750.00% 375.00% 675.00% 1,350.00% 100.00%
EPS -0.01 -0.38 -0.02 0.01 0.01 0.08 -0.09 -26.92%
  YoY % 97.37% -1,800.00% -300.00% 0.00% -87.50% 188.89% -
  Horiz. % 11.11% 422.22% 22.22% -11.11% -11.11% -88.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.2000 0.3900 0.1400 0.1500 0.2200 0.2200 -7.23%
  YoY % -35.00% -48.72% 178.57% -6.67% -31.82% 0.00% -
  Horiz. % 59.09% 90.91% 177.27% 63.64% 68.18% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,570,120
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.09 0.04 0.56 0.09 0.15 0.16 0.01 36.84%
  YoY % 125.00% -92.86% 522.22% -40.00% -6.25% 1,500.00% -
  Horiz. % 900.00% 400.00% 5,600.00% 900.00% 1,500.00% 1,600.00% 100.00%
EPS -0.01 -0.22 -0.01 0.01 0.00 0.02 -0.03 -14.51%
  YoY % 95.45% -2,100.00% -200.00% 0.00% 0.00% 166.67% -
  Horiz. % 33.33% 733.33% 33.33% -33.33% -0.00% -66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1143 0.1159 0.0823 0.0812 0.0663 0.0659 10.18%
  YoY % 13.74% -1.38% 40.83% 1.35% 22.47% 0.61% -
  Horiz. % 197.27% 173.44% 175.87% 124.89% 123.22% 100.61% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/21 30/09/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.0400 0.0800 0.0700 0.0600 0.0500 0.0900 0.1400 -
P/RPS 43.40 103.08 3.68 40.27 18.53 16.63 341.14 -25.50%
  YoY % -57.90% 2,701.09% -90.86% 117.32% 11.43% -95.13% -
  Horiz. % 12.72% 30.22% 1.08% 11.80% 5.43% 4.87% 100.00%
P/EPS -320.26 -20.92 -371.34 600.00 594.27 112.50 -155.56 10.86%
  YoY % -1,430.88% 94.37% -161.89% 0.96% 428.24% 172.32% -
  Horiz. % 205.88% 13.45% 238.71% -385.70% -382.02% -72.32% 100.00%
EY -0.31 -4.78 -0.27 0.17 0.17 0.89 -0.64 -9.83%
  YoY % 93.51% -1,670.37% -258.82% 0.00% -80.90% 239.06% -
  Horiz. % 48.44% 746.88% 42.19% -26.56% -26.56% -139.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.40 0.18 0.43 0.33 0.41 0.64 -9.83%
  YoY % -22.50% 122.22% -58.14% 30.30% -19.51% -35.94% -
  Horiz. % 48.44% 62.50% 28.13% 67.19% 51.56% 64.06% 100.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/21 30/11/20 29/05/19 27/11/17 24/11/16 24/11/15 25/11/14 -
Price 0.0450 0.1150 0.0500 0.0450 0.0450 0.0900 0.1400 -
P/RPS 48.82 148.17 2.63 30.20 16.68 16.63 341.14 -24.23%
  YoY % -67.05% 5,533.84% -91.29% 81.06% 0.30% -95.13% -
  Horiz. % 14.31% 43.43% 0.77% 8.85% 4.89% 4.87% 100.00%
P/EPS -360.30 -30.07 -265.24 450.00 534.85 112.50 -155.56 12.74%
  YoY % -1,098.20% 88.66% -158.94% -15.86% 375.42% 172.32% -
  Horiz. % 231.61% 19.33% 170.51% -289.28% -343.82% -72.32% 100.00%
EY -0.28 -3.33 -0.38 0.22 0.19 0.89 -0.64 -11.13%
  YoY % 91.59% -776.32% -272.73% 15.79% -78.65% 239.06% -
  Horiz. % 43.75% 520.31% 59.38% -34.38% -29.69% -139.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.58 0.13 0.32 0.30 0.41 0.64 -8.25%
  YoY % -39.66% 346.15% -59.38% 6.67% -26.83% -35.94% -
  Horiz. % 54.69% 90.62% 20.31% 50.00% 46.88% 64.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

280  546  558  861 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EAH 0.015-0.01 
 DNEX 0.91+0.045 
 EASTLND-OR 0.01-0.005 
 SCIB 0.27+0.065 
 SMTRACK 0.225-0.01 
 AHB 0.135+0.005 
 AGES 0.035-0.01 
 AIRASIA 0.59-0.025 
 MYEG 0.945-0.05 
 SCIB-WB 0.105+0.03 
PARTNERS & BROKERS