Highlights

[TIGER] YoY Cumulative Quarter Result on 2012-03-31 [#1]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 31-May-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 31-Mar-2012  [#1]
Profit Trend QoQ -     -68.21%    YoY -     295.93%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 4,195 316 3,715 10,445 6,701 2,083 433 41.79%
  YoY % 1,227.53% -91.49% -64.43% 55.87% 221.70% 381.06% -
  Horiz. % 968.82% 72.98% 857.97% 2,412.24% 1,547.58% 481.06% 100.00%
PBT 620 -693 1,342 611 370 657 -926 -
  YoY % 189.47% -151.64% 119.64% 65.14% -43.68% 170.95% -
  Horiz. % -66.95% 74.84% -144.92% -65.98% -39.96% -70.95% 100.00%
Tax 0 0 -304 -124 -247 -198 -65 -
  YoY % 0.00% 0.00% -145.16% 49.80% -24.75% -204.62% -
  Horiz. % -0.00% -0.00% 467.69% 190.77% 380.00% 304.62% 100.00%
NP 620 -693 1,038 487 123 459 -991 -
  YoY % 189.47% -166.76% 113.14% 295.93% -73.20% 146.32% -
  Horiz. % -62.56% 69.93% -104.74% -49.14% -12.41% -46.32% 100.00%
NP to SH 620 -693 1,038 487 123 459 -991 -
  YoY % 189.47% -166.76% 113.14% 295.93% -73.20% 146.32% -
  Horiz. % -62.56% 69.93% -104.74% -49.14% -12.41% -46.32% 100.00%
Tax Rate - % - % 22.65 % 20.29 % 66.76 % 30.14 % - % -
  YoY % 0.00% 0.00% 11.63% -69.61% 121.50% 0.00% -
  Horiz. % 0.00% 0.00% 75.15% 67.32% 221.50% 100.00% -
Total Cost 3,575 1,009 2,677 9,958 6,578 1,624 1,424 15.20%
  YoY % 254.31% -62.31% -73.12% 51.38% 305.05% 14.04% -
  Horiz. % 251.05% 70.86% 187.99% 699.30% 461.94% 114.04% 100.00%
Net Worth 170,500 169,399 92,266 70,006 42,171 23,391 30,390 30.36%
  YoY % 0.65% 83.60% 31.80% 66.00% 80.29% -23.03% -
  Horiz. % 561.03% 557.41% 303.60% 230.35% 138.76% 76.97% 100.00%
Dividend
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 170,500 169,399 92,266 70,006 42,171 23,391 30,390 30.36%
  YoY % 0.65% 83.60% 31.80% 66.00% 80.29% -23.03% -
  Horiz. % 561.03% 557.41% 303.60% 230.35% 138.76% 76.97% 100.00%
NOSH 775,000 769,999 384,444 304,375 175,714 44,134 44,044 55.41%
  YoY % 0.65% 100.29% 26.31% 73.22% 298.13% 0.20% -
  Horiz. % 1,759.59% 1,748.23% 872.86% 691.06% 398.95% 100.20% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 14.78 % -219.30 % 27.94 % 4.66 % 1.84 % 22.04 % -228.87 % -
  YoY % 106.74% -884.90% 499.57% 153.26% -91.65% 109.63% -
  Horiz. % -6.46% 95.82% -12.21% -2.04% -0.80% -9.63% 100.00%
ROE 0.36 % -0.41 % 1.13 % 0.70 % 0.29 % 1.96 % -3.26 % -
  YoY % 187.80% -136.28% 61.43% 141.38% -85.20% 160.12% -
  Horiz. % -11.04% 12.58% -34.66% -21.47% -8.90% -60.12% 100.00%
Per Share
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.54 0.04 0.97 3.43 3.81 4.72 0.98 -8.76%
  YoY % 1,250.00% -95.88% -71.72% -9.97% -19.28% 381.63% -
  Horiz. % 55.10% 4.08% 98.98% 350.00% 388.78% 481.63% 100.00%
EPS 0.08 -0.09 0.27 0.16 0.07 1.04 -2.25 -
  YoY % 188.89% -133.33% 68.75% 128.57% -93.27% 146.22% -
  Horiz. % -3.56% 4.00% -12.00% -7.11% -3.11% -46.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2200 0.2400 0.2300 0.2400 0.5300 0.6900 -16.12%
  YoY % 0.00% -8.33% 4.35% -4.17% -54.72% -23.19% -
  Horiz. % 31.88% 31.88% 34.78% 33.33% 34.78% 76.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,464,710
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.29 0.02 0.25 0.71 0.46 0.14 0.03 41.74%
  YoY % 1,350.00% -92.00% -64.79% 54.35% 228.57% 366.67% -
  Horiz. % 966.67% 66.67% 833.33% 2,366.67% 1,533.33% 466.67% 100.00%
EPS 0.04 -0.05 0.07 0.03 0.01 0.03 -0.07 -
  YoY % 180.00% -171.43% 133.33% 200.00% -66.67% 142.86% -
  Horiz. % -57.14% 71.43% -100.00% -42.86% -14.29% -42.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1164 0.1157 0.0630 0.0478 0.0288 0.0160 0.0207 30.41%
  YoY % 0.61% 83.65% 31.80% 65.97% 80.00% -22.71% -
  Horiz. % 562.32% 558.94% 304.35% 230.92% 139.13% 77.29% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 30/09/14 30/09/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.0900 0.1400 0.2300 0.1400 0.1700 0.1900 0.3200 -
P/RPS 16.63 341.14 23.80 4.08 4.46 4.03 32.55 -9.81%
  YoY % -95.13% 1,333.36% 483.33% -8.52% 10.67% -87.62% -
  Horiz. % 51.09% 1,048.05% 73.12% 12.53% 13.70% 12.38% 100.00%
P/EPS 112.50 -155.56 85.19 87.50 242.86 18.27 -14.22 -
  YoY % 172.32% -282.60% -2.64% -63.97% 1,229.28% 228.48% -
  Horiz. % -791.14% 1,093.95% -599.09% -615.33% -1,707.88% -128.48% 100.00%
EY 0.89 -0.64 1.17 1.14 0.41 5.47 -7.03 -
  YoY % 239.06% -154.70% 2.63% 178.05% -92.50% 177.81% -
  Horiz. % -12.66% 9.10% -16.64% -16.22% -5.83% -77.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.64 0.96 0.61 0.71 0.36 0.46 -1.75%
  YoY % -35.94% -33.33% 57.38% -14.08% 97.22% -21.74% -
  Horiz. % 89.13% 139.13% 208.70% 132.61% 154.35% 78.26% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 24/11/15 25/11/14 26/11/13 31/05/12 26/05/11 26/05/10 28/05/09 -
Price 0.0900 0.1400 0.2600 0.1400 0.1400 0.1700 0.2000 -
P/RPS 16.63 341.14 26.91 4.08 3.67 3.60 20.34 -3.05%
  YoY % -95.13% 1,167.71% 559.56% 11.17% 1.94% -82.30% -
  Horiz. % 81.76% 1,677.19% 132.30% 20.06% 18.04% 17.70% 100.00%
P/EPS 112.50 -155.56 96.30 87.50 200.00 16.35 -8.89 -
  YoY % 172.32% -261.54% 10.06% -56.25% 1,123.24% 283.91% -
  Horiz. % -1,265.47% 1,749.83% -1,083.24% -984.25% -2,249.72% -183.91% 100.00%
EY 0.89 -0.64 1.04 1.14 0.50 6.12 -11.25 -
  YoY % 239.06% -161.54% -8.77% 128.00% -91.83% 154.40% -
  Horiz. % -7.91% 5.69% -9.24% -10.13% -4.44% -54.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.64 1.08 0.61 0.58 0.32 0.29 5.47%
  YoY % -35.94% -40.74% 77.05% 5.17% 81.25% 10.34% -
  Horiz. % 141.38% 220.69% 372.41% 210.34% 200.00% 110.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

178  480  471  1051 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.020.00 
 KGROUP 0.08-0.005 
 GDEX 0.39-0.055 
 COMFORT 3.05-0.03 
 DGB 0.0250.00 
 SANICHI 0.090.00 
 XOX 0.0650.00 
 ARMADA 0.22-0.01 
 EAH 0.020.00 
 KNM 0.21-0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. WOW !!! THIS CO HAS STARTED SELLING THEIR OWN BRAND SANITIZERS IN JOHOR AREA !!! Bursa Master
2. Jaks Resources Berhad- Rights Issue To Raise Up To RM160.9m PublicInvest Research
3. Mplus Market Pulse - 27 May 2020 M+ Online Research Articles
4. Comfort: what you should do? Koon Yew Yin Koon Yew Yin's Blog
5. JERASIA - Current Stock Price discounted 85% from NTA RM1.89 ( Penny Theme in Bursa like TEKSENG, TECFAST, GDEX & many more ) 2020 Top Picks for Bursa Malaysia
6. DPS (7198) - Potentially could be one of the unknown COVID-19 and Mega projects beneficiary !!! Grand Mustah Trading Journey
7. DON'T MISS!! THE VERY INTERESTING STORY OF NYLEX AS IT UNFOLD IN YEARS 2014 TO 2017, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. 再谈手套股4大天王 - SUPERMX业绩出炉后的最新变化! - 陈剑 Good Articles to Share
Partners & Brokers