Highlights

[TIGER] YoY Cumulative Quarter Result on 2014-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 22-May-2014
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2014
Quarter 31-Mar-2014  [#3]
Profit Trend QoQ -     9.44%    YoY -     189.22%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Revenue 5,230 8,213 15,052 7,810 31,033 20,615 9,177 -8.28%
  YoY % -36.32% -45.44% 92.73% -74.83% 50.54% 124.64% -
  Horiz. % 56.99% 89.50% 164.02% 85.10% 338.16% 224.64% 100.00%
PBT -8,555 -2,644 -2,121 1,545 -1,801 3,484 -2,116 23.96%
  YoY % -223.56% -24.66% -237.28% 185.79% -151.69% 264.65% -
  Horiz. % 404.30% 124.95% 100.24% -73.02% 85.11% -164.65% 100.00%
Tax 0 -12 0 -304 -146 -2,248 -210 -
  YoY % 0.00% 0.00% 0.00% -108.22% 93.51% -970.48% -
  Horiz. % -0.00% 5.71% -0.00% 144.76% 69.52% 1,070.48% 100.00%
NP -8,555 -2,656 -2,121 1,241 -1,947 1,236 -2,326 22.17%
  YoY % -222.10% -25.22% -270.91% 163.74% -257.52% 153.14% -
  Horiz. % 367.80% 114.19% 91.19% -53.35% 83.71% -53.14% 100.00%
NP to SH -8,555 -2,656 -2,121 1,241 -1,947 1,236 -2,326 22.17%
  YoY % -222.10% -25.22% -270.91% 163.74% -257.52% 153.14% -
  Horiz. % 367.80% 114.19% 91.19% -53.35% 83.71% -53.14% 100.00%
Tax Rate - % - % - % 19.68 % - % 64.52 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 30.50% 0.00% 100.00% -
Total Cost 13,785 10,869 17,173 6,569 32,980 19,379 11,503 2.82%
  YoY % 26.83% -36.71% 161.42% -80.08% 70.18% 68.47% -
  Horiz. % 119.84% 94.49% 149.29% 57.11% 286.71% 168.47% 100.00%
Net Worth 206,975 209,684 172,822 170,637 66,928 67,418 10,380 58.43%
  YoY % -1.29% 21.33% 1.28% 154.96% -0.73% 549.47% -
  Horiz. % 1,993.89% 2,019.98% 1,664.87% 1,643.83% 644.75% 649.47% 100.00%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 206,975 209,684 172,822 170,637 66,928 67,418 10,380 58.43%
  YoY % -1.29% 21.33% 1.28% 154.96% -0.73% 549.47% -
  Horiz. % 1,993.89% 2,019.98% 1,664.87% 1,643.83% 644.75% 649.47% 100.00%
NOSH 1,379,838 1,397,894 785,555 775,625 304,218 280,909 38,446 73.41%
  YoY % -1.29% 77.95% 1.28% 154.96% 8.30% 630.65% -
  Horiz. % 3,589.00% 3,635.97% 2,043.26% 2,017.43% 791.28% 730.65% 100.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -163.58 % -32.34 % -14.09 % 15.89 % -6.27 % 6.00 % -25.35 % 33.20%
  YoY % -405.81% -129.52% -188.67% 353.43% -204.50% 123.67% -
  Horiz. % 645.29% 127.57% 55.58% -62.68% 24.73% -23.67% 100.00%
ROE -4.13 % -1.27 % -1.23 % 0.73 % -2.91 % 1.83 % -22.41 % -22.90%
  YoY % -225.20% -3.25% -268.49% 125.09% -259.02% 108.17% -
  Horiz. % 18.43% 5.67% 5.49% -3.26% 12.99% -8.17% 100.00%
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.38 0.59 1.92 1.01 10.20 7.34 23.87 -47.09%
  YoY % -35.59% -69.27% 90.10% -90.10% 38.96% -69.25% -
  Horiz. % 1.59% 2.47% 8.04% 4.23% 42.73% 30.75% 100.00%
EPS -0.62 -0.19 -0.27 0.16 0.64 0.44 -6.05 -29.55%
  YoY % -226.32% 29.63% -268.75% -75.00% 45.45% 107.27% -
  Horiz. % 10.25% 3.14% 4.46% -2.64% -10.58% -7.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1500 0.1500 0.2200 0.2200 0.2200 0.2400 0.2700 -8.64%
  YoY % 0.00% -31.82% 0.00% 0.00% -8.33% -11.11% -
  Horiz. % 55.56% 55.56% 81.48% 81.48% 81.48% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.36 0.56 1.02 0.53 2.11 1.40 0.62 -8.02%
  YoY % -35.71% -45.10% 92.45% -74.88% 50.71% 125.81% -
  Horiz. % 58.06% 90.32% 164.52% 85.48% 340.32% 225.81% 100.00%
EPS -0.58 -0.18 -0.14 0.08 -0.13 0.08 -0.16 21.90%
  YoY % -222.22% -28.57% -275.00% 161.54% -262.50% 150.00% -
  Horiz. % 362.50% 112.50% 87.50% -50.00% 81.25% -50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1409 0.1428 0.1177 0.1162 0.0456 0.0459 0.0071 58.31%
  YoY % -1.33% 21.33% 1.29% 154.82% -0.65% 546.48% -
  Horiz. % 1,984.51% 2,011.27% 1,657.75% 1,636.62% 642.25% 646.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 -
Price 0.0500 0.0550 0.1300 0.1500 0.1300 0.1000 0.1200 -
P/RPS 13.19 9.36 6.78 14.90 1.27 1.36 0.50 65.39%
  YoY % 40.92% 38.05% -54.50% 1,073.23% -6.62% 172.00% -
  Horiz. % 2,638.00% 1,872.00% 1,356.00% 2,980.00% 254.00% 272.00% 100.00%
P/EPS -8.06 -28.95 -48.15 93.75 -20.31 22.73 -1.98 24.09%
  YoY % 72.16% 39.88% -151.36% 561.60% -189.35% 1,247.98% -
  Horiz. % 407.07% 1,462.12% 2,431.82% -4,734.85% 1,025.76% -1,147.98% 100.00%
EY -12.40 -3.45 -2.08 1.07 -4.92 4.40 -50.42 -19.40%
  YoY % -259.42% -65.87% -294.39% 121.75% -211.82% 108.73% -
  Horiz. % 24.59% 6.84% 4.13% -2.12% 9.76% -8.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.59 0.68 0.59 0.42 0.44 -4.33%
  YoY % -10.81% -37.29% -13.24% 15.25% 40.48% -4.55% -
  Horiz. % 75.00% 84.09% 134.09% 154.55% 134.09% 95.45% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 CAGR
Date 30/05/17 24/05/16 26/05/15 22/05/14 30/11/12 18/11/11 30/11/10 -
Price 0.0650 0.0550 0.1150 0.1400 0.4100 0.1300 0.1600 -
P/RPS 17.15 9.36 6.00 13.90 4.02 1.77 0.67 64.63%
  YoY % 83.23% 56.00% -56.83% 245.77% 127.12% 164.18% -
  Horiz. % 2,559.70% 1,397.01% 895.52% 2,074.63% 600.00% 264.18% 100.00%
P/EPS -10.48 -28.95 -42.59 87.50 -64.06 29.55 -2.64 23.61%
  YoY % 63.80% 32.03% -148.67% 236.59% -316.79% 1,219.32% -
  Horiz. % 396.97% 1,096.59% 1,613.26% -3,314.39% 2,426.51% -1,119.32% 100.00%
EY -9.54 -3.45 -2.35 1.14 -1.56 3.38 -37.81 -19.08%
  YoY % -176.52% -46.81% -306.14% 173.08% -146.15% 108.94% -
  Horiz. % 25.23% 9.12% 6.22% -3.02% 4.13% -8.94% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.37 0.52 0.64 1.86 0.54 0.59 -4.75%
  YoY % 16.22% -28.85% -18.75% -65.59% 244.44% -8.47% -
  Horiz. % 72.88% 62.71% 88.14% 108.47% 315.25% 91.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

558  569  568  475 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 YTL 0.645-0.005 
 SAPNRG 0.1150.00 
 KANGER 0.18-0.005 
 HIAPTEK 0.28+0.025 
 TDM 0.305+0.04 
 VIVOCOM 1.14+0.13 
 HIAPTEK-WB 0.065+0.02 
 FOCUS 0.67+0.015 
 BINTAI 0.82+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS