Highlights

[TIGER] YoY Cumulative Quarter Result on 2015-03-31 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 26-May-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Mar-2015  [#3]
Profit Trend QoQ -     -141.85%    YoY -     -270.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Revenue 9,180 5,230 8,213 15,052 7,810 31,033 20,615 -11.70%
  YoY % 75.53% -36.32% -45.44% 92.73% -74.83% 50.54% -
  Horiz. % 44.53% 25.37% 39.84% 73.01% 37.89% 150.54% 100.00%
PBT -839 -8,555 -2,644 -2,121 1,545 -1,801 3,484 -
  YoY % 90.19% -223.56% -24.66% -237.28% 185.79% -151.69% -
  Horiz. % -24.08% -245.55% -75.89% -60.88% 44.35% -51.69% 100.00%
Tax 88 0 -12 0 -304 -146 -2,248 -
  YoY % 0.00% 0.00% 0.00% 0.00% -108.22% 93.51% -
  Horiz. % -3.91% -0.00% 0.53% -0.00% 13.52% 6.49% 100.00%
NP -751 -8,555 -2,656 -2,121 1,241 -1,947 1,236 -
  YoY % 91.22% -222.10% -25.22% -270.91% 163.74% -257.52% -
  Horiz. % -60.76% -692.15% -214.89% -171.60% 100.40% -157.52% 100.00%
NP to SH -751 -8,555 -2,656 -2,121 1,241 -1,947 1,236 -
  YoY % 91.22% -222.10% -25.22% -270.91% 163.74% -257.52% -
  Horiz. % -60.76% -692.15% -214.89% -171.60% 100.40% -157.52% 100.00%
Tax Rate - % - % - % - % 19.68 % - % 64.52 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 30.50% 0.00% 100.00%
Total Cost 9,931 13,785 10,869 17,173 6,569 32,980 19,379 -9.77%
  YoY % -27.96% 26.83% -36.71% 161.42% -80.08% 70.18% -
  Horiz. % 51.25% 71.13% 56.09% 88.62% 33.90% 170.18% 100.00%
Net Worth 223,428 206,975 209,684 172,822 170,637 66,928 67,418 20.23%
  YoY % 7.95% -1.29% 21.33% 1.28% 154.96% -0.73% -
  Horiz. % 331.41% 307.00% 311.02% 256.34% 253.10% 99.27% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Net Worth 223,428 206,975 209,684 172,822 170,637 66,928 67,418 20.23%
  YoY % 7.95% -1.29% 21.33% 1.28% 154.96% -0.73% -
  Horiz. % 331.41% 307.00% 311.02% 256.34% 253.10% 99.27% 100.00%
NOSH 1,718,678 1,379,838 1,397,894 785,555 775,625 304,218 280,909 32.11%
  YoY % 24.56% -1.29% 77.95% 1.28% 154.96% 8.30% -
  Horiz. % 611.83% 491.20% 497.63% 279.65% 276.11% 108.30% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
NP Margin -8.18 % -163.58 % -32.34 % -14.09 % 15.89 % -6.27 % 6.00 % -
  YoY % 95.00% -405.81% -129.52% -188.67% 353.43% -204.50% -
  Horiz. % -136.33% -2,726.33% -539.00% -234.83% 264.83% -104.50% 100.00%
ROE -0.34 % -4.13 % -1.27 % -1.23 % 0.73 % -2.91 % 1.83 % -
  YoY % 91.77% -225.20% -3.25% -268.49% 125.09% -259.02% -
  Horiz. % -18.58% -225.68% -69.40% -67.21% 39.89% -159.02% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 0.53 0.38 0.59 1.92 1.01 10.20 7.34 -33.24%
  YoY % 39.47% -35.59% -69.27% 90.10% -90.10% 38.96% -
  Horiz. % 7.22% 5.18% 8.04% 26.16% 13.76% 138.96% 100.00%
EPS -0.04 -0.62 -0.19 -0.27 0.16 0.64 0.44 -
  YoY % 93.55% -226.32% 29.63% -268.75% -75.00% 45.45% -
  Horiz. % -9.09% -140.91% -43.18% -61.36% 36.36% 145.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1300 0.1500 0.1500 0.2200 0.2200 0.2200 0.2400 -9.00%
  YoY % -13.33% 0.00% -31.82% 0.00% 0.00% -8.33% -
  Horiz. % 54.17% 62.50% 62.50% 91.67% 91.67% 91.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,438,460
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
RPS 0.64 0.36 0.57 1.05 0.54 2.16 1.43 -11.63%
  YoY % 77.78% -36.84% -45.71% 94.44% -75.00% 51.05% -
  Horiz. % 44.76% 25.17% 39.86% 73.43% 37.76% 151.05% 100.00%
EPS -0.05 -0.59 -0.18 -0.15 0.09 -0.14 0.09 -
  YoY % 91.53% -227.78% -20.00% -266.67% 164.29% -255.56% -
  Horiz. % -55.56% -655.56% -200.00% -166.67% 100.00% -155.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1553 0.1439 0.1458 0.1201 0.1186 0.0465 0.0469 20.21%
  YoY % 7.92% -1.30% 21.40% 1.26% 155.05% -0.85% -
  Horiz. % 331.13% 306.82% 310.87% 256.08% 252.88% 99.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 -
Price 0.0300 0.0500 0.0550 0.1300 0.1500 0.1300 0.1000 -
P/RPS 5.62 13.19 9.36 6.78 14.90 1.27 1.36 24.38%
  YoY % -57.39% 40.92% 38.05% -54.50% 1,073.23% -6.62% -
  Horiz. % 413.24% 969.85% 688.24% 498.53% 1,095.59% 93.38% 100.00%
P/EPS -68.66 -8.06 -28.95 -48.15 93.75 -20.31 22.73 -
  YoY % -751.86% 72.16% 39.88% -151.36% 561.60% -189.35% -
  Horiz. % -302.07% -35.46% -127.36% -211.83% 412.45% -89.35% 100.00%
EY -1.46 -12.40 -3.45 -2.08 1.07 -4.92 4.40 -
  YoY % 88.23% -259.42% -65.87% -294.39% 121.75% -211.82% -
  Horiz. % -33.18% -281.82% -78.41% -47.27% 24.32% -111.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.23 0.33 0.37 0.59 0.68 0.59 0.42 -8.84%
  YoY % -30.30% -10.81% -37.29% -13.24% 15.25% 40.48% -
  Horiz. % 54.76% 78.57% 88.10% 140.48% 161.90% 140.48% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 CAGR
Date 30/05/18 30/05/17 24/05/16 26/05/15 22/05/14 30/11/12 18/11/11 -
Price 0.0250 0.0650 0.0550 0.1150 0.1400 0.4100 0.1300 -
P/RPS 4.68 17.15 9.36 6.00 13.90 4.02 1.77 16.12%
  YoY % -72.71% 83.23% 56.00% -56.83% 245.77% 127.12% -
  Horiz. % 264.41% 968.93% 528.81% 338.98% 785.31% 227.12% 100.00%
P/EPS -57.21 -10.48 -28.95 -42.59 87.50 -64.06 29.55 -
  YoY % -445.90% 63.80% 32.03% -148.67% 236.59% -316.79% -
  Horiz. % -193.60% -35.47% -97.97% -144.13% 296.11% -216.79% 100.00%
EY -1.75 -9.54 -3.45 -2.35 1.14 -1.56 3.38 -
  YoY % 81.66% -176.52% -46.81% -306.14% 173.08% -146.15% -
  Horiz. % -51.78% -282.25% -102.07% -69.53% 33.73% -46.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.19 0.43 0.37 0.52 0.64 1.86 0.54 -14.84%
  YoY % -55.81% 16.22% -28.85% -18.75% -65.59% 244.44% -
  Horiz. % 35.19% 79.63% 68.52% 96.30% 118.52% 344.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

290  282  534  1175 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AVI 0.16+0.005 
 CAREPLS 0.365-0.03 
 DGB 0.1250.00 
 SUPERMX 1.76-0.10 
 HSI-C7K 0.20+0.005 
 KNM 0.315-0.005 
 HSI-H8K 0.255-0.015 
 EDEN 0.220.00 
 MTOUCHE 0.175+0.01 
 ARMADA 0.405-0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers