Highlights

[OFI] YoY Cumulative Quarter Result on 2007-06-30 [#1]

Stock [OFI]: ORIENTAL FOOD INDUSTRIES HOLDINGS BHD
Announcement Date 28-Aug-2007
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2008
Quarter 30-Jun-2007  [#1]
Profit Trend QoQ -     -90.45%    YoY -     -57.65%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 35,229 29,236 28,024 27,857 29,842 25,398 23,147 7.25%
  YoY % 20.50% 4.32% 0.60% -6.65% 17.50% 9.72% -
  Horiz. % 152.20% 126.31% 121.07% 120.35% 128.92% 109.72% 100.00%
PBT 3,768 2,724 1,882 1,039 2,428 1,909 1,856 12.52%
  YoY % 38.33% 44.74% 81.14% -57.21% 27.19% 2.86% -
  Horiz. % 203.02% 146.77% 101.40% 55.98% 130.82% 102.86% 100.00%
Tax -753 -637 -377 -239 -539 -348 -392 11.49%
  YoY % -18.21% -68.97% -57.74% 55.66% -54.89% 11.22% -
  Horiz. % 192.09% 162.50% 96.17% 60.97% 137.50% 88.78% 100.00%
NP 3,015 2,087 1,505 800 1,889 1,561 1,464 12.79%
  YoY % 44.47% 38.67% 88.12% -57.65% 21.01% 6.63% -
  Horiz. % 205.94% 142.55% 102.80% 54.64% 129.03% 106.63% 100.00%
NP to SH 3,015 2,100 1,505 800 1,889 1,561 1,464 12.79%
  YoY % 43.57% 39.53% 88.12% -57.65% 21.01% 6.63% -
  Horiz. % 205.94% 143.44% 102.80% 54.64% 129.03% 106.63% 100.00%
Tax Rate 19.98 % 23.38 % 20.03 % 23.00 % 22.20 % 18.23 % 21.12 % -0.92%
  YoY % -14.54% 16.72% -12.91% 3.60% 21.78% -13.68% -
  Horiz. % 94.60% 110.70% 94.84% 108.90% 105.11% 86.32% 100.00%
Total Cost 32,214 27,149 26,519 27,057 27,953 23,837 21,683 6.82%
  YoY % 18.66% 2.38% -1.99% -3.21% 17.27% 9.93% -
  Horiz. % 148.57% 125.21% 122.30% 124.78% 128.92% 109.93% 100.00%
Net Worth 116,284 107,999 95,936 92,030 86,354 82,746 77,999 6.88%
  YoY % 7.67% 12.57% 4.24% 6.57% 4.36% 6.09% -
  Horiz. % 149.08% 138.46% 123.00% 117.99% 110.71% 106.09% 100.00%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 116,284 107,999 95,936 92,030 86,354 82,746 77,999 6.88%
  YoY % 7.67% 12.57% 4.24% 6.57% 4.36% 6.09% -
  Horiz. % 149.08% 138.46% 123.00% 117.99% 110.71% 106.09% 100.00%
NOSH 59,940 59,999 59,960 60,150 59,968 59,961 59,999 -0.02%
  YoY % -0.10% 0.07% -0.32% 0.30% 0.01% -0.06% -
  Horiz. % 99.90% 100.00% 99.93% 100.25% 99.95% 99.94% 100.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 8.56 % 7.14 % 5.37 % 2.87 % 6.33 % 6.15 % 6.32 % 5.18%
  YoY % 19.89% 32.96% 87.11% -54.66% 2.93% -2.69% -
  Horiz. % 135.44% 112.97% 84.97% 45.41% 100.16% 97.31% 100.00%
ROE 2.59 % 1.94 % 1.57 % 0.87 % 2.19 % 1.89 % 1.88 % 5.48%
  YoY % 33.51% 23.57% 80.46% -60.27% 15.87% 0.53% -
  Horiz. % 137.77% 103.19% 83.51% 46.28% 116.49% 100.53% 100.00%
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 58.77 48.73 46.74 46.31 49.76 42.36 38.58 7.26%
  YoY % 20.60% 4.26% 0.93% -6.93% 17.47% 9.80% -
  Horiz. % 152.33% 126.31% 121.15% 120.04% 128.98% 109.80% 100.00%
EPS 5.03 3.50 2.51 1.33 3.15 2.60 2.44 12.81%
  YoY % 43.71% 39.44% 88.72% -57.78% 21.15% 6.56% -
  Horiz. % 206.15% 143.44% 102.87% 54.51% 129.10% 106.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9400 1.8000 1.6000 1.5300 1.4400 1.3800 1.3000 6.90%
  YoY % 7.78% 12.50% 4.58% 6.25% 4.35% 6.15% -
  Horiz. % 149.23% 138.46% 123.08% 117.69% 110.77% 106.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,000
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.68 12.18 11.68 11.61 12.43 10.58 9.64 7.26%
  YoY % 20.53% 4.28% 0.60% -6.60% 17.49% 9.75% -
  Horiz. % 152.28% 126.35% 121.16% 120.44% 128.94% 109.75% 100.00%
EPS 1.26 0.88 0.63 0.33 0.79 0.65 0.61 12.85%
  YoY % 43.18% 39.68% 90.91% -58.23% 21.54% 6.56% -
  Horiz. % 206.56% 144.26% 103.28% 54.10% 129.51% 106.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4845 0.4500 0.3997 0.3835 0.3598 0.3448 0.3250 6.88%
  YoY % 7.67% 12.58% 4.22% 6.59% 4.35% 6.09% -
  Horiz. % 149.08% 138.46% 122.98% 118.00% 110.71% 106.09% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.5400 0.9000 0.8000 1.1500 1.2700 1.0100 1.3000 -
P/RPS 2.62 1.85 1.71 2.48 2.55 2.38 3.37 -4.11%
  YoY % 41.62% 8.19% -31.05% -2.75% 7.14% -29.38% -
  Horiz. % 77.74% 54.90% 50.74% 73.59% 75.67% 70.62% 100.00%
P/EPS 30.62 25.71 31.87 86.47 40.32 38.80 53.28 -8.81%
  YoY % 19.10% -19.33% -63.14% 114.46% 3.92% -27.18% -
  Horiz. % 57.47% 48.25% 59.82% 162.29% 75.68% 72.82% 100.00%
EY 3.27 3.89 3.14 1.16 2.48 2.58 1.88 9.66%
  YoY % -15.94% 23.89% 170.69% -53.23% -3.88% 37.23% -
  Horiz. % 173.94% 206.91% 167.02% 61.70% 131.91% 137.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.79 0.50 0.50 0.75 0.88 0.73 1.00 -3.85%
  YoY % 58.00% 0.00% -33.33% -14.77% 20.55% -27.00% -
  Horiz. % 79.00% 50.00% 50.00% 75.00% 88.00% 73.00% 100.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/10 26/08/09 26/08/08 28/08/07 23/08/06 24/08/05 25/08/04 -
Price 1.9600 1.0000 0.8100 1.1200 1.1600 1.0600 1.2500 -
P/RPS 3.33 2.05 1.73 2.42 2.33 2.50 3.24 0.46%
  YoY % 62.44% 18.50% -28.51% 3.86% -6.80% -22.84% -
  Horiz. % 102.78% 63.27% 53.40% 74.69% 71.91% 77.16% 100.00%
P/EPS 38.97 28.57 32.27 84.21 36.83 40.72 51.23 -4.45%
  YoY % 36.40% -11.47% -61.68% 128.65% -9.55% -20.52% -
  Horiz. % 76.07% 55.77% 62.99% 164.38% 71.89% 79.48% 100.00%
EY 2.57 3.50 3.10 1.19 2.72 2.46 1.95 4.71%
  YoY % -26.57% 12.90% 160.50% -56.25% 10.57% 26.15% -
  Horiz. % 131.79% 179.49% 158.97% 61.03% 139.49% 126.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.01 0.56 0.51 0.73 0.81 0.77 0.96 0.85%
  YoY % 80.36% 9.80% -30.14% -9.88% 5.19% -19.79% -
  Horiz. % 105.21% 58.33% 53.12% 76.04% 84.38% 80.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

423  531  505  443 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.68+0.02 
 ACO 0.345+0.08 
 SANICHI 0.10-0.015 
 CAREPLS 1.63+0.09 
 KNM 0.255+0.005 
 ARMADA 0.255+0.005 
 ASB 0.175+0.04 
 EKOVEST 0.575-0.005 
 ACOSTEC 0.70+0.20 
 SAPNRG 0.1050.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers