Highlights

[PERDANA] YoY Cumulative Quarter Result on 2014-06-30 [#2]

Stock [PERDANA]: PERDANA PETROLEUM BHD
Announcement Date 19-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     109.07%    YoY -     89.73%
Quarter Report


View:


Show?  YoY % Horiz. %

Cumulative Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 64,106 91,389 133,692 175,844 128,435 120,720 140,355 -12.23%
  YoY % -29.85% -31.64% -23.97% 36.91% 6.39% -13.99% -
  Horiz. % 45.67% 65.11% 95.25% 125.29% 91.51% 86.01% 100.00%
PBT -123,426 -31,320 -1,246 46,506 28,476 -2,695 803 -
  YoY % -294.08% -2,413.64% -102.68% 63.32% 1,156.62% -435.62% -
  Horiz. % -15,370.61% -3,900.37% -155.17% 5,791.53% 3,546.20% -335.62% 100.00%
Tax -121 -7,387 -1,416 -479 -3,662 -339 -934 -28.84%
  YoY % 98.36% -421.68% -195.62% 86.92% -980.24% 63.70% -
  Horiz. % 12.96% 790.90% 151.61% 51.28% 392.08% 36.30% 100.00%
NP -123,547 -38,707 -2,662 46,027 24,814 -3,034 -131 212.83%
  YoY % -219.19% -1,354.06% -105.78% 85.49% 917.86% -2,216.03% -
  Horiz. % 94,310.69% 29,547.33% 2,032.06% -35,135.11% -18,941.98% 2,316.03% 100.00%
NP to SH -123,546 -38,706 -3,109 46,028 24,260 -3,078 10 -
  YoY % -219.19% -1,144.97% -106.75% 89.73% 888.17% -30,880.00% -
  Horiz. % -1,235,460.00% -387,060.00% -31,090.00% 460,279.97% 242,600.00% -30,780.00% 100.00%
Tax Rate - % - % - % 1.03 % 12.86 % - % 116.31 % -
  YoY % 0.00% 0.00% 0.00% -91.99% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.89% 11.06% 0.00% 100.00%
Total Cost 187,653 130,096 136,354 129,817 103,621 123,754 140,486 4.94%
  YoY % 44.24% -4.59% 5.04% 25.28% -16.27% -11.91% -
  Horiz. % 133.57% 92.60% 97.06% 92.41% 73.76% 88.09% 100.00%
Net Worth 591,637 661,700 703,226 602,922 504,168 471,629 508,309 2.56%
  YoY % -10.59% -5.91% 16.64% 19.59% 6.90% -7.22% -
  Horiz. % 116.39% 130.18% 138.35% 118.61% 99.19% 92.78% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 591,637 661,700 703,226 602,922 504,168 471,629 508,309 2.56%
  YoY % -10.59% -5.91% 16.64% 19.59% 6.90% -7.22% -
  Horiz. % 116.39% 130.18% 138.35% 118.61% 99.19% 92.78% 100.00%
NOSH 778,470 778,470 740,238 735,271 499,176 496,451 462,099 9.07%
  YoY % 0.00% 5.16% 0.68% 47.30% 0.55% 7.43% -
  Horiz. % 168.46% 168.46% 160.19% 159.12% 108.02% 107.43% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -192.72 % -42.35 % -1.99 % 26.17 % 19.32 % -2.51 % -0.09 % 258.60%
  YoY % -355.06% -2,028.14% -107.60% 35.46% 869.72% -2,688.89% -
  Horiz. % 214,133.33% 47,055.55% 2,211.11% -29,077.78% -21,466.67% 2,788.89% 100.00%
ROE -20.88 % -5.85 % -0.44 % 7.63 % 4.81 % -0.65 % 0.00 % -
  YoY % -256.92% -1,229.55% -105.77% 58.63% 840.00% 0.00% -
  Horiz. % 3,212.31% 900.00% 67.69% -1,173.85% -740.00% 100.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 8.23 11.74 18.06 23.92 25.73 24.32 30.37 -19.54%
  YoY % -29.90% -34.99% -24.50% -7.03% 5.80% -19.92% -
  Horiz. % 27.10% 38.66% 59.47% 78.76% 84.72% 80.08% 100.00%
EPS -15.87 -4.97 0.42 6.26 4.86 -0.62 0.00 -
  YoY % -219.32% -1,283.33% -93.29% 28.81% 883.87% 0.00% -
  Horiz. % 2,559.68% 801.61% -67.74% -1,009.68% -783.87% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7600 0.8500 0.9500 0.8200 1.0100 0.9500 1.1000 -5.97%
  YoY % -10.59% -10.53% 15.85% -18.81% 6.32% -13.64% -
  Horiz. % 69.09% 77.27% 86.36% 74.55% 91.82% 86.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 921,069
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.96 9.92 14.51 19.09 13.94 13.11 15.24 -12.23%
  YoY % -29.84% -31.63% -23.99% 36.94% 6.33% -13.98% -
  Horiz. % 45.67% 65.09% 95.21% 125.26% 91.47% 86.02% 100.00%
EPS -13.41 -4.20 -0.34 5.00 2.63 -0.33 0.00 -
  YoY % -219.29% -1,135.29% -106.80% 90.11% 896.97% 0.00% -
  Horiz. % 4,063.64% 1,272.73% 103.03% -1,515.15% -796.97% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6423 0.7184 0.7635 0.6546 0.5474 0.5120 0.5519 2.56%
  YoY % -10.59% -5.91% 16.64% 19.58% 6.91% -7.23% -
  Horiz. % 116.38% 130.17% 138.34% 118.61% 99.18% 92.77% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.5400 1.5400 1.5200 1.8300 1.9100 0.6300 0.8700 -
P/RPS 18.70 13.12 8.42 7.65 7.42 2.59 2.86 36.71%
  YoY % 42.53% 55.82% 10.07% 3.10% 186.49% -9.44% -
  Horiz. % 653.85% 458.74% 294.41% 267.48% 259.44% 90.56% 100.00%
P/EPS -9.70 -30.97 -361.90 29.23 39.30 -101.61 40,202.65 -
  YoY % 68.68% 91.44% -1,338.11% -25.62% 138.68% -100.25% -
  Horiz. % -0.02% -0.08% -0.90% 0.07% 0.10% -0.25% 100.00%
EY -10.31 -3.23 -0.28 3.42 2.54 -0.98 0.00 -
  YoY % -219.20% -1,053.57% -108.19% 34.65% 359.18% 0.00% -
  Horiz. % 1,052.04% 329.59% 28.57% -348.98% -259.18% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.03 1.81 1.60 2.23 1.89 0.66 0.79 17.02%
  YoY % 12.15% 13.12% -28.25% 17.99% 186.36% -16.46% -
  Horiz. % 256.96% 229.11% 202.53% 282.28% 239.24% 83.54% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 21/08/17 22/08/16 25/08/15 19/08/14 20/08/13 28/08/12 18/08/11 -
Price 1.5400 1.5400 1.5200 1.8300 1.8300 0.6800 0.7500 -
P/RPS 18.70 13.12 8.42 7.65 7.11 2.80 2.47 40.08%
  YoY % 42.53% 55.82% 10.07% 7.59% 153.93% 13.36% -
  Horiz. % 757.09% 531.17% 340.89% 309.72% 287.85% 113.36% 100.00%
P/EPS -9.70 -30.97 -361.90 29.23 37.65 -109.68 34,657.46 -
  YoY % 68.68% 91.44% -1,338.11% -22.36% 134.33% -100.32% -
  Horiz. % -0.03% -0.09% -1.04% 0.08% 0.11% -0.32% 100.00%
EY -10.31 -3.23 -0.28 3.42 2.66 -0.91 0.00 -
  YoY % -219.20% -1,053.57% -108.19% 28.57% 392.31% 0.00% -
  Horiz. % 1,132.97% 354.95% 30.77% -375.82% -292.31% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.03 1.81 1.60 2.23 1.81 0.72 0.68 19.98%
  YoY % 12.15% 13.12% -28.25% 23.20% 151.39% 5.88% -
  Horiz. % 298.53% 266.18% 235.29% 327.94% 266.18% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

359  242  497  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers